
Mexan Limited
HKEX:0022.HK
0.139 (HKD) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.827 | -10.665 | -9.493 | -4.055 | -19.71 | -28.081 | -16.325 | -19.225 | -24.038 | -48.407 | -22.254 | -0.624 | 1.891 | 0.545 | -0.652 | -10.036 | 9.52 | 1.89 | 33.869 | 10.868 | 25.179 | 8.758 | 46.335 | 16.87 | 26.608 | 8.437 | 1.616 | 1.616 | 0.857 | 0.857 | 7.033 | 7.033 | -6.116 | -6.116 | -46.152 | -46.152 | -54.438 | -54.438 | 0.375 | 0.375 | -6.202 | -6.202 | -65.249 | -65.249 | -91.729 | -91.729 | -137.372 | -137.372 | 41.733 | 41.733 |
Afschrijvingen & Amortisatie
| 13.867 | 13.479 | 13.125 | 16.552 | 12.255 | 9.095 | 9.001 | 8.931 | 8.917 | 10.447 | 10.625 | 10.742 | 9.165 | 9.105 | 9.073 | 9.146 | 9.611 | 9.585 | 9.556 | 9.564 | 9.491 | 9.481 | 9.445 | 7.807 | 10.965 | 9.361 | 9.226 | 9.226 | 9.371 | 9.371 | 9.401 | 9.401 | 10.364 | 10.364 | 38.503 | 38.503 | 17.017 | 17.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 17.804 | 4.504 | -2.257 | -11.99 | -14.739 | 0.826 | -0.199 | 3.017 | 3.16 | -0.844 | -12.436 | 0.442 | 5.782 | 2.112 | 6.15 | -5.105 | -8.365 | -2.59 | -2.209 | -1.061 | 4.725 | 3.969 | 7.809 | -6.206 | 4.217 | 4.217 | 2.265 | 2.265 | 54.756 | 54.756 | -64.395 | -64.395 | 0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 17.749 | -3.718 | 8.673 | -27.397 | -25.557 | -0.832 | 0.875 | 0.728 | 1.973 | 3.35 | -2 | 0.46 | 5.713 | 2.171 | 6.18 | -5.142 | -8.376 | -2.579 | -2.24 | -1.002 | 0 | 3.879 | 0 | -6.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.055 | 6.498 | -5.476 | -0.812 | -0.439 | -0.012 | -0.002 | -0.017 | 0.004 | 0.04 | -0.005 | -0.018 | 0.039 | -0.029 | -0.055 | 0.062 | 0.011 | -0.011 | 0.016 | 0.007 | 0.023 | 0.046 | 0.039 | 0.078 | -0.041 | -0.041 | 0.016 | 0.016 | 0.025 | 0.025 | 0.036 | 0.036 | -0.174 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 3.239 | -7.246 | 16.747 | 5.793 | 1.394 | -1.044 | 2.247 | 0.872 | -4.66 | -10.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.515 | 1.792 | -0.528 | 5.464 | 0.276 | -0.028 | 0.059 | 0.311 | 0.426 | 1.434 | 2.868 | 0.03 | -0.03 | 0.025 | -0.025 | -5.012 | -5.012 | 0.015 | -0.066 | 4.702 | 0.044 | 7.77 | -0.118 | 4.258 | 4.258 | 2.249 | 2.249 | 54.731 | 54.731 | -64.431 | -64.431 | 0.494 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.904 | 1.679 | 38.156 | 34.206 | 54.646 | 24.992 | 20.044 | 18.837 | 18.852 | 44.667 | 52.773 | -5.793 | 2.712 | 1.953 | -6.704 | -3 | 2.908 | 11.894 | -10.681 | 6.619 | -25.565 | 10.187 | -8.119 | 24.055 | 0.683 | 2.695 | 2.136 | 2.136 | 10.226 | 10.226 | 7.266 | 7.266 | 53.991 | 53.991 | 37.783 | 37.783 | 13.425 | 13.425 | 84.012 | 84.012 | 9.205 | 9.205 | 164.758 | 164.758 | 318.108 | 318.108 | 208.595 | 208.595 | 59.579 | 59.579 |
Kasstroom uit Operationele Activiteiten
| 17.94 | 8.997 | 9.232 | -9.853 | -12.261 | -10.808 | -5.652 | -3.344 | -8.094 | -16.301 | -4.978 | 4.767 | 19.55 | 13.715 | 7.867 | -8.995 | 13.674 | 20.779 | 30.535 | 25.99 | 9.105 | 32.395 | 47.661 | 42.526 | 38.256 | 24.709 | 15.242 | 15.242 | 75.209 | 75.209 | -40.695 | -40.695 | 58.559 | 58.559 | 30.134 | 30.134 | -23.997 | -23.997 | 84.387 | 84.387 | 3.003 | 3.003 | 99.509 | 99.509 | 226.379 | 226.379 | 71.223 | 71.223 | 101.311 | 101.311 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.233 | -1.792 | -0.231 | -0.364 | -4.093 | -6.113 | -2.86 | -0.337 | -0.4 | -0.118 | -0.598 | 168.249 | -168.631 | -0.732 | -0.452 | -0.109 | -0.446 | -0.31 | -0.145 | -0.708 | -0.577 | -1.153 | -0.262 | -0.523 | -0.049 | -0.049 | -0.031 | -0.031 | -0.045 | -0.045 | -0.075 | -0.075 | -0.025 | -0.025 | -8.804 | -8.804 | -0.131 | -0.131 | -8.971 | -8.971 | -3.646 | -3.646 | -30.855 | -30.855 | -5.908 | -5.908 | -62.672 | -62.672 | -139.816 | -139.816 |
Netto Overnames
| 0 | 0.088 | 0.15 | 0.03 | -1.855 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0 | -167.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0.518 | 28.612 | 28.612 | -27.645 | -27.645 |
Overige Investeringsactiviteiten
| 0.962 | 0 | 0.302 | 0.034 | 0.32 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.096 | 0.191 | 0.592 | 0.592 | 0.278 | 4.351 | 0.002 | 0.228 | 0.354 | 0.212 | -0.212 | 0.928 | -0.893 | -0.424 | 0.424 | 0.049 | 0.031 | 0.031 | 0.045 | 0.045 | 0.075 | 0.075 | 0.025 | 0.025 | 8.804 | 8.804 | 0.131 | 0.131 | 8.971 | 8.971 | 3.646 | 3.646 | 32.355 | 32.355 | 5.39 | 5.39 | 34.06 | 34.06 | 167.461 | 167.461 |
Kasstroom uit Investeringsactiviteiten
| 0.729 | -1.704 | -0.081 | -0.334 | -5.948 | -6.113 | -2.86 | -0.338 | -0.399 | -0.117 | -0.598 | 0.584 | -168.631 | -0.732 | -0.452 | 4.242 | -0.444 | -0.31 | -0.145 | -0.496 | -0.212 | -0.225 | -0.893 | -0.947 | 0.424 | 1.302 | -0.031 | -0.031 | -0.045 | -0.045 | -0.075 | -0.075 | -6.025 | -6.025 | 53.446 | 53.446 | 83.957 | 83.957 | -152.043 | -152.043 | -279.083 | -279.083 | -32.355 | -32.355 | -5.39 | -5.39 | -74.524 | -74.524 | -202.786 | -202.786 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -27.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.384 | -9.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.097 | 80.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -44.785 | -44.785 | -0.009 | -0.009 | -123.981 | -123.981 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.199 | -16.83 | -2.881 | 41.467 | 7.88 | 25.019 | -4.963 | 15.081 | 16.093 | 4.232 | -2.359 | -16.5 | 16.5 | -13.348 | -10.685 | 6.692 | -4.662 | -29.605 | -32.931 | -15.457 | -14.145 | -35.983 | -46.213 | -38.518 | -51.462 | -15.934 | -12.081 | -12.081 | -77.076 | -77.076 | -9.958 | -9.958 | -252.095 | -252.095 | -67.427 | -67.427 | -240.596 | -240.596 | 68.555 | 68.555 | -130.941 | -130.941 | -104.397 | -104.397 | -227.756 | -227.756 | -20.971 | -20.971 | -41.114 | -41.114 |
Kasstroom uit Financieringsactiviteiten
| -29.803 | -16.83 | -2.881 | 41.467 | 15.759 | 25.019 | -4.963 | 15.081 | 16.093 | 4.232 | -4.717 | -12.942 | 163.966 | -6.674 | -10.685 | 3.346 | -4.662 | -29.605 | -32.931 | -15.457 | -14.145 | -35.983 | -46.213 | -38.518 | -51.462 | -15.934 | -12.081 | -12.081 | -77.076 | -77.076 | -9.961 | -9.961 | -296.879 | -296.879 | -67.436 | -67.436 | -364.577 | -364.577 | 68.555 | 68.555 | -130.942 | -130.942 | -104.397 | -104.397 | -227.756 | -227.756 | -20.971 | -20.971 | -41.114 | -41.114 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -15.64 | 21.382 | 0 | 20.022 | 0 | 0 | 0 | -41.916 | -83.833 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 16.5 | 16.5 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 2.388 | 2.388 | 49.116 | 49.116 | 222.001 | 222.001 | 0.238 | 0.238 | 296.347 | 296.347 | 12.25 | 12.25 | 17.5 | 17.5 | 80.077 | 80.077 | 306.771 | 306.771 | 25.626 | 25.626 | 117.506 | 117.506 |
Netto Kasstroomverandering
| 31.508 | -9.537 | 6.27 | 31.28 | -2.45 | 8.098 | -13.475 | 11.399 | 7.6 | 0.2 | 14.21 | 1.824 | 32.854 | 0.76 | 13.45 | 1.79 | 15.208 | -2.919 | 16.972 | 1.196 | 8.661 | -0.815 | 15.296 | -2.43 | 16.718 | 5.038 | 1.566 | 1.566 | 0.239 | 0.239 | -0.808 | -0.808 | -11.172 | -11.172 | 8.191 | 8.191 | -4.135 | -4.135 | 6.575 | 6.575 | -194.761 | -194.761 | 21.417 | 21.417 | 150.002 | 150.002 | 0.677 | 0.677 | -12.542 | -12.542 |
Kaspositie aan het Einde van de Periode
| 31.508 | 46.945 | 56.482 | 50.212 | 18.932 | 21.382 | 13.284 | 26.759 | 15.36 | 7.76 | 19.946 | 7.56 | 37.83 | 5.736 | 16.636 | 4.977 | 21.313 | 3.186 | 21.881 | 6.106 | 14.385 | 4.909 | 23.45 | 5.724 | 19.834 | 8.154 | 3.116 | 3.116 | 1.551 | 1.551 | 1.312 | 1.312 | 2.12 | 2.12 | 13.292 | 13.292 | 5.101 | 5.101 | 9.236 | 9.236 | 2.662 | 2.662 | 197.422 | 197.422 | 176.967 | 176.967 | 26.966 | 26.966 | 26.289 | 26.289 |