Zhejiang East Crystal Electronic Co.,Ltd.
SZSE:002199.SZ
8.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 63.722 | 56.824 | 43.179 | 47.056 | 38.66 | 48.487 | 38.724 | 45.882 | 41.359 | 48.669 | 44.916 | 63.125 | 84.733 | 89.984 | 66.557 | 81.592 | 72.145 | 64.086 | 44.581 | 55.468 | 61.409 | 49.024 | 44.482 | 41.004 | 39.925 | 47.844 | 48.507 | 63.977 | 68.375 | 51.107 | 48.667 | 63.761 | 69.164 | 73.702 | 50.54 | 69.356 | 88.903 | 96.627 | 82.908 | 80.086 | 82.548 | 84.623 | 62.217 | 47.287 | 59.128 | 70.446 | 67.487 | 83.264 | 72.151 | 78.138 | 52.319 | 81.484 | 59.17 | 65.337 | 46.123 | 54.057 | 83.691 | 94.786 | 73.452 | 82.039 | 67.683 | 62.899 | 35.369 | 42.891 | 55.015 | 51.864 | 43.51 | 56.652 | 50.086 | 46.008 | 39.694 | 47.802 | 41.549 |
| Kosten van de omzet
| 58.884 | 51.195 | 41.73 | 53.018 | 34.97 | 45.153 | 32.152 | 43.881 | 37.509 | 41.756 | 41.144 | 51.133 | 66.176 | 67.99 | 52.711 | 68.09 | 61.736 | 53.394 | 40.342 | 49.032 | 50.307 | 41.064 | 41.694 | 39.489 | 36.051 | 42.59 | 42.791 | 55.285 | 62.193 | 43.794 | 42.178 | 60.484 | 76.345 | 67.195 | 48.424 | 84.443 | 86.862 | 87.822 | 76.281 | 78.463 | 89.992 | 71.287 | 69.458 | 62.43 | 51.09 | 61.397 | 58.227 | 71.214 | 62.282 | 66.947 | 43.231 | 73.71 | 49.276 | 56.49 | 39.32 | 44.613 | 64.559 | 74.711 | 58.926 | 65.645 | 59.13 | 50.754 | 28.32 | 33.794 | 43.131 | 40.127 | 34.072 | 43.019 | 39.673 | 33.354 | 28.726 | 32.267 | 31.166 |
| Brutowinst
| 4.839 | 5.63 | 1.449 | -5.962 | 3.691 | 3.334 | 6.573 | 2.001 | 3.85 | 6.913 | 3.772 | 11.992 | 18.557 | 21.994 | 13.846 | 13.502 | 10.409 | 10.692 | 4.239 | 6.436 | 11.102 | 7.961 | 2.788 | 1.515 | 3.875 | 5.254 | 5.716 | 8.692 | 6.183 | 7.312 | 6.489 | 3.277 | -7.181 | 6.507 | 2.116 | -15.087 | 2.041 | 8.805 | 6.627 | 1.623 | -7.444 | 13.336 | -7.241 | -15.144 | 8.038 | 9.049 | 9.259 | 12.05 | 9.869 | 11.192 | 9.088 | 7.774 | 9.895 | 8.846 | 6.803 | 9.444 | 19.132 | 20.076 | 14.526 | 16.394 | 8.553 | 12.145 | 7.049 | 9.097 | 11.884 | 11.738 | 9.438 | 13.633 | 10.413 | 12.654 | 10.968 | 15.535 | 10.384 |
| Brutowinstmarge
| 0.076 | 0.099 | 0.034 | -0.127 | 0.095 | 0.069 | 0.17 | 0.044 | 0.093 | 0.142 | 0.084 | 0.19 | 0.219 | 0.244 | 0.208 | 0.165 | 0.144 | 0.167 | 0.095 | 0.116 | 0.181 | 0.162 | 0.063 | 0.037 | 0.097 | 0.11 | 0.118 | 0.136 | 0.09 | 0.143 | 0.133 | 0.051 | -0.104 | 0.088 | 0.042 | -0.218 | 0.023 | 0.091 | 0.08 | 0.02 | -0.09 | 0.158 | -0.116 | -0.32 | 0.136 | 0.128 | 0.137 | 0.145 | 0.137 | 0.143 | 0.174 | 0.095 | 0.167 | 0.135 | 0.148 | 0.175 | 0.229 | 0.212 | 0.198 | 0.2 | 0.126 | 0.193 | 0.199 | 0.212 | 0.216 | 0.226 | 0.217 | 0.241 | 0.208 | 0.275 | 0.276 | 0.325 | 0.25 |
| Onderzoek- en ontwikkelingskosten
| 2.48 | 2.557 | 2.407 | 2.344 | 3.126 | 3.666 | 2.959 | 3.473 | 3.611 | 4.205 | 4.221 | 5.876 | 4.796 | 4.345 | 4.227 | 4.398 | 4.081 | 3.972 | 2.912 | 3.103 | 2.733 | 3.273 | 2.978 | 2.529 | 3.472 | 3.309 | 3.237 | 2.298 | 2.242 | 3.686 | 0 | 14.029 | 0 | 6.289 | 0 | 21.837 | 0 | 10.878 | 0 | 20.996 | 0 | 7.981 | 0 | 11.171 | 0 | 5.965 | 0 | 11.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 17.894 | -3.167 | 7.327 | -15.063 | 18.387 | -3.941 | 7.982 | -10.834 | 14.004 | -2.257 | 5.729 | -9.823 | 12.69 | -1.796 | 4.93 | -8.655 | 4.107 | -1.565 | 4.357 | -8.013 | 4.807 | -1.761 | 4.949 | -12.206 | 5.897 | -5.258 | 8.436 | -16.998 | 10.156 | -1.188 | 3.827 | -34.252 | 19.142 | -10.128 | 14.126 | -36.031 | 10.951 | -11.556 | 17.028 | -35.14 | 14.528 | -8.624 | 13.592 | -15.321 | 5.594 | -4.598 | 6.889 | -11.436 | 3.854 | 6.399 | 5.219 | -9.562 | 4.555 | -2.531 | 4.731 | -8.902 | 4.537 | 4.491 | 4.599 | 4.923 | 2.958 | 4.105 | 3.173 | 5.564 | 2.142 | 3.455 | 2.327 | 2.454 | 2.323 | 2.844 | 2.358 | 2.066 | 1.975 |
| Verkoop- en marketingkosten
| 1.317 | 1.025 | 1.017 | 1.244 | 0.665 | 0.757 | 0.396 | 1.124 | 0.414 | 0.382 | 0.325 | 0.681 | -0.07 | 0.834 | 0.496 | -0.676 | 0.721 | 0.796 | 0.499 | 0.599 | 0.598 | 0.675 | 0.52 | 0.781 | 0.509 | 0.579 | 0.599 | 0.967 | 0.565 | 0.788 | 0.247 | 1.324 | 1.301 | 1.142 | 0.95 | 1.702 | 1.811 | 1.973 | 2.013 | 2.372 | 1.915 | 1.696 | 0.955 | 0.504 | 1.289 | 0.957 | 0.932 | 1.519 | 1.165 | 0.932 | 1.105 | 1.142 | 1.647 | 1.007 | 0.894 | 1.258 | 1.854 | 1.647 | 1.066 | 1.5 | 1.298 | 1.293 | 0.766 | 1.212 | 1.381 | 0.979 | 1.052 | 1.043 | 1.115 | 1.14 | 1.265 | 1.426 | 1.009 |
| Verkoop-, algemene en administratieve kosten
| 19.211 | -2.142 | 8.194 | 10.014 | 19.051 | -3.184 | 8.378 | -9.71 | 14.418 | -1.875 | 6.054 | -9.141 | 12.62 | -0.962 | 5.426 | -9.331 | 4.828 | -0.769 | 4.856 | -7.414 | 5.405 | -1.086 | 5.469 | -11.425 | 6.406 | -4.679 | 9.035 | -16.031 | 10.721 | -0.4 | 4.074 | -32.928 | 20.443 | -8.986 | 15.075 | -34.329 | 12.762 | -9.582 | 19.04 | -32.768 | 16.442 | -6.928 | 14.547 | -14.817 | 6.883 | -3.641 | 7.821 | -9.918 | 5.019 | 7.331 | 6.324 | -8.42 | 6.203 | -1.524 | 5.625 | -7.643 | 6.392 | 6.137 | 5.666 | 6.423 | 4.256 | 5.398 | 3.939 | 6.777 | 3.523 | 4.434 | 3.379 | 3.496 | 3.438 | 3.984 | 3.624 | 3.491 | 2.984 |
| Overige kosten
| -12.369 | 0.129 | -8.957 | -4.327 | -0.182 | -0.02 | -1.175 | 16.747 | -8.88 | 6.109 | -0.517 | 0.024 | 0.046 | -0.015 | -0.018 | 0.45 | 0.065 | 0.05 | 0.003 | 0.735 | 0.424 | -2.896 | -0.006 | 0.319 | -3.754 | -0.007 | 0.044 | -2.434 | 3.047 | 0.432 | 0.324 | 16.625 | 2.72 | 3.481 | 1.729 | -0.05 | 4.8 | 1.108 | 1.967 | -1.391 | 3.264 | 0.652 | 10.059 | 74.529 | 9.437 | 1.973 | 1.882 | 3.342 | 2.507 | 0.484 | 0.293 | 6.294 | 0.734 | 4.849 | 0.346 | 5.438 | 1.576 | 0.414 | 1.995 | 3.362 | 0.169 | 0.834 | 0.558 | 1.713 | 1.082 | 1.757 | 0.733 | -0.607 | 1.125 | 3.292 | 0.767 | 0.284 | 0.533 |
| Bedrijfskosten
| 9.323 | 8.978 | 19.558 | 16.685 | 7.842 | 10.453 | 10.163 | 10.51 | 9.149 | 8.44 | 9.758 | 10.929 | 9.092 | 9.477 | 8.282 | 6.598 | 7.551 | 8.337 | 6.501 | 8.204 | 6.733 | 9.574 | 7.77 | 5.636 | 9.099 | 10.959 | 9.698 | 6.574 | 11.663 | 9.842 | 4.667 | 21.042 | 20.55 | 15.518 | 15.456 | 24.536 | 13.24 | 21.909 | 19.462 | 23.104 | 17.085 | 17.974 | 14.875 | 18.371 | 7.585 | 10.702 | 8.197 | 10.926 | 5.02 | 7.333 | 6.324 | 14.568 | 6.205 | 6.102 | 5.626 | 7.773 | 6.598 | 6.344 | 5.868 | 6.442 | 4.256 | 5.583 | 4.141 | 7.309 | 3.751 | 4.582 | 3.952 | 3.873 | 3.776 | 4.189 | 4.053 | 3.825 | 3.325 |
| Bedrijfsresultaat
| -11.22 | -15.674 | -18.109 | -22.647 | -18.109 | -11.559 | -13.889 | -32.835 | -5.298 | -1.527 | -5.986 | -1.175 | 10.589 | 13.206 | 8.185 | 2.84 | 2.397 | 2.714 | -0.544 | -4.117 | 29.307 | -3.17 | -4.904 | -60.926 | -4.157 | -3.9 | -6.505 | 9.403 | -6.876 | -2.952 | 0.682 | 94.056 | -31.267 | -48.58 | -23.929 | -226.933 | -22.403 | -43.704 | -22.611 | -87.676 | -34.882 | -15.916 | -31.396 | -55.351 | -3.626 | -1.276 | 0.512 | 0.68 | 2.924 | 0.781 | 2.003 | -14.313 | 0.762 | 1.523 | 5.577 | 1.504 | 7.64 | 8.782 | 6.631 | 7.058 | 3.822 | 6.238 | 3.53 | 1.074 | 6.594 | 7.177 | 5.126 | 8.065 | 4.685 | 5.637 | 5.02 | 10.843 | 5.441 |
| Bedrijfsresultaat ratio
| -0.176 | -0.276 | -0.419 | -0.481 | -0.468 | -0.238 | -0.359 | -0.716 | -0.128 | -0.031 | -0.133 | -0.019 | 0.125 | 0.147 | 0.123 | 0.035 | 0.033 | 0.042 | -0.012 | -0.074 | 0.477 | -0.065 | -0.11 | -1.486 | -0.104 | -0.082 | -0.134 | 0.147 | -0.101 | -0.058 | 0.014 | 1.475 | -0.452 | -0.659 | -0.473 | -3.272 | -0.252 | -0.452 | -0.273 | -1.095 | -0.423 | -0.188 | -0.505 | -1.171 | -0.061 | -0.018 | 0.008 | 0.008 | 0.041 | 0.01 | 0.038 | -0.176 | 0.013 | 0.023 | 0.121 | 0.028 | 0.091 | 0.093 | 0.09 | 0.086 | 0.056 | 0.099 | 0.1 | 0.025 | 0.12 | 0.138 | 0.118 | 0.142 | 0.094 | 0.123 | 0.126 | 0.227 | 0.131 |
| Totaal overige inkomsten en kosten netto
| -0.011 | 0.129 | 0.346 | -0.191 | -0.182 | -0.02 | -0.056 | -0.088 | -13.628 | -10.743 | 0.79 | 0.024 | 1.17 | 0.674 | 2.604 | -3.614 | -0.395 | 0.41 | 1.721 | -1.916 | 25.362 | -4.754 | 0.071 | -56.184 | -2.687 | 1.799 | -2.479 | 4.853 | 1.651 | -0.128 | -0.816 | 120.988 | -0.816 | -36.088 | -8.86 | -187.22 | -6.552 | -29.704 | -7.809 | -68.505 | -7.088 | -10.764 | 0.778 | 52.655 | 5.358 | 2.35 | 1.332 | 2.899 | 0.582 | -2.594 | -0.468 | -1.226 | -2.194 | 3.627 | 4.745 | 5.043 | -3.318 | -4.535 | -0.031 | 0.469 | -0.306 | 0.51 | 1.18 | 0.755 | -0.457 | 1.756 | 0.374 | -2.309 | -0.827 | 0.457 | -1.128 | -0.583 | -1.085 |
| Inkomen voor belasting
| -11.232 | -15.545 | -17.763 | -22.838 | -18.291 | -11.58 | -13.945 | -32.923 | -18.926 | -12.271 | -5.195 | -1.151 | 10.635 | 13.191 | 8.167 | 3.29 | 2.462 | 2.764 | -0.541 | -3.684 | 29.731 | -6.367 | -4.911 | -60.306 | -7.912 | -3.907 | -6.461 | 6.971 | -3.829 | -2.658 | 1.006 | 103.222 | -28.547 | -45.1 | -22.2 | -226.843 | -17.75 | -42.808 | -20.644 | -89.985 | -31.617 | -15.402 | -21.337 | 19.14 | 5.811 | 0.697 | 2.394 | 4.022 | 5.431 | 1.265 | 2.296 | -8.02 | 1.496 | 6.372 | 5.922 | 6.714 | 9.216 | 9.196 | 8.627 | 10.42 | 3.991 | 7.072 | 4.088 | 2.544 | 7.676 | 8.912 | 5.859 | 7.451 | 5.81 | 8.921 | 5.786 | 11.127 | 5.974 |
| Inkomen voor belasting ratio
| -0.176 | -0.274 | -0.411 | -0.485 | -0.473 | -0.239 | -0.36 | -0.718 | -0.458 | -0.252 | -0.116 | -0.018 | 0.126 | 0.147 | 0.123 | 0.04 | 0.034 | 0.043 | -0.012 | -0.066 | 0.484 | -0.13 | -0.11 | -1.471 | -0.198 | -0.082 | -0.133 | 0.109 | -0.056 | -0.052 | 0.021 | 1.619 | -0.413 | -0.612 | -0.439 | -3.271 | -0.2 | -0.443 | -0.249 | -1.124 | -0.383 | -0.182 | -0.343 | 0.405 | 0.098 | 0.01 | 0.035 | 0.048 | 0.075 | 0.016 | 0.044 | -0.098 | 0.025 | 0.098 | 0.128 | 0.124 | 0.11 | 0.097 | 0.117 | 0.127 | 0.059 | 0.112 | 0.116 | 0.059 | 0.14 | 0.172 | 0.135 | 0.132 | 0.116 | 0.194 | 0.146 | 0.233 | 0.144 |
| Belastingkosten
| -0 | -0 | 2.385 | 0.056 | -0.048 | -0.045 | -0.909 | -1.849 | -0.864 | 0.14 | -1.018 | -1.533 | 1.088 | 0.689 | 2.622 | -4.064 | -0.461 | 0.36 | 0 | -0.052 | -0.004 | -0.021 | 0.054 | -56.76 | 1.067 | 1.805 | -2.523 | 7.285 | -1.396 | -0.422 | -1.141 | -0.016 | -6.191 | -42.449 | -12.059 | -7.895 | 0.663 | -36.093 | -11.285 | 3.491 | -0.004 | 0.345 | -0.105 | -3.214 | 1.158 | 0.033 | 0.154 | 0.875 | 0.388 | 0.227 | 0.124 | -1.811 | 0.96 | 0.461 | 0.54 | 0.368 | 1.107 | 1.627 | 1.177 | 1.042 | 0.498 | 0.968 | 0.578 | -2.059 | 2.712 | 1.615 | 1.266 | -0.813 | 1.53 | 1.845 | 1.643 | 1.585 | 1.782 |
| Nettowinst
| -11.232 | -15.545 | -17.763 | -22.894 | -18.243 | -11.534 | -13.037 | -31.074 | -18.062 | -12.41 | -4.178 | -1.089 | 10.67 | 13.191 | 8.167 | 3.29 | 2.462 | 2.764 | -0.541 | -3.631 | 29.735 | -6.346 | -4.964 | -60.35 | -7.912 | -3.907 | -6.461 | 6.971 | -3.829 | -2.658 | 1.006 | 105.039 | -25.892 | -42.22 | -20.73 | -200.847 | -17.389 | -37.314 | -19.135 | -88.467 | -30.026 | -13.577 | -20.589 | 24.313 | 4.665 | 0.635 | 2.282 | 3.185 | 5.043 | 1.038 | 2.172 | -6.209 | 0.536 | 5.911 | 5.382 | 6.346 | 8.109 | 7.568 | 7.449 | 9.379 | 3.676 | 6.104 | 3.51 | 4.603 | 4.964 | 7.297 | 4.594 | 8.264 | 4.28 | 7.076 | 4.143 | 9.542 | 4.192 |
| Nettowinstmarge
| -0.176 | -0.274 | -0.411 | -0.487 | -0.472 | -0.238 | -0.337 | -0.677 | -0.437 | -0.255 | -0.093 | -0.017 | 0.126 | 0.147 | 0.123 | 0.04 | 0.034 | 0.043 | -0.012 | -0.065 | 0.484 | -0.129 | -0.112 | -1.472 | -0.198 | -0.082 | -0.133 | 0.109 | -0.056 | -0.052 | 0.021 | 1.647 | -0.374 | -0.573 | -0.41 | -2.896 | -0.196 | -0.386 | -0.231 | -1.105 | -0.364 | -0.16 | -0.331 | 0.514 | 0.079 | 0.009 | 0.034 | 0.038 | 0.07 | 0.013 | 0.042 | -0.076 | 0.009 | 0.09 | 0.117 | 0.117 | 0.097 | 0.08 | 0.101 | 0.114 | 0.054 | 0.097 | 0.099 | 0.107 | 0.09 | 0.141 | 0.106 | 0.146 | 0.085 | 0.154 | 0.104 | 0.2 | 0.101 |
| WPA (Winst Per Aandeel)
| -0.046 | -0.064 | -0.073 | -0.094 | -0.075 | -0.047 | -0.054 | -0.13 | -0.074 | -0.051 | -0.017 | -0.005 | 0.044 | 0.054 | 0.034 | 0.014 | 0.01 | 0.011 | -0.002 | -0.015 | 0.12 | -0.026 | -0.02 | -0.25 | -0.033 | -0.016 | -0.027 | 0.029 | -0.016 | -0.011 | 0.004 | 0.43 | -0.11 | -0.17 | -0.085 | -0.83 | -0.071 | -0.15 | -0.079 | -0.36 | -0.12 | -0.072 | -0.11 | 0.13 | 0.019 | 0.003 | 0.012 | 0.017 | 0.027 | 0.006 | 0.012 | -0.033 | 0.004 | 0.031 | 0.028 | 0.04 | 0.052 | 0.047 | 0.06 | 0.06 | 0.023 | 0.041 | 0.021 | 0.029 | 0.032 | 0.046 | 0.028 | 0.069 | 0.037 | 0.061 | 0.036 | 0.081 | 0.036 |
| Verwaterde WPA
| -0.046 | -0.064 | -0.073 | -0.094 | -0.075 | -0.047 | -0.054 | -0.13 | -0.074 | -0.051 | -0.017 | -0.005 | 0.044 | 0.054 | 0.034 | 0.014 | 0.01 | 0.011 | -0.002 | -0.015 | 0.12 | -0.026 | -0.02 | -0.25 | -0.033 | -0.016 | -0.027 | 0.029 | -0.016 | -0.011 | 0.004 | 0.43 | -0.11 | -0.17 | -0.085 | -0.82 | -0.071 | -0.15 | -0.079 | -0.36 | -0.12 | -0.072 | -0.11 | 0.13 | 0.019 | 0.003 | 0.012 | 0.017 | 0.027 | 0.006 | 0.012 | -0.033 | 0.004 | 0.031 | 0.028 | 0.04 | 0.052 | 0.047 | 0.06 | 0.06 | 0.023 | 0.041 | 0.021 | 0.029 | 0.032 | 0.046 | 0.028 | 0.069 | 0.037 | 0.061 | 0.036 | 0.081 | 0.036 |
| EBITDA
| -10.113 | -2.9 | -7.809 | -13.079 | -4.114 | -6.681 | -3.649 | -8.169 | -4.008 | -0.225 | -5.23 | 1.791 | 11.462 | 13.246 | 6.598 | 7.155 | 2.592 | 3.618 | -1.059 | -0.04 | 5.26 | -3.834 | -5.17 | -3.535 | -8.494 | -6.431 | -3.857 | 2.787 | -4.79 | -2.318 | 2.226 | 105.025 | -29.977 | -2.382 | -12.243 | -36.256 | -11.22 | -9.987 | -12.141 | -5.767 | -25.506 | 8.289 | -21.31 | 63.702 | 0.453 | 5.995 | 1.062 | 14.245 | 4.666 | 4.859 | 2.764 | 11.275 | 4.684 | 15.421 | 1.177 | 3.746 | 12.534 | 12.291 | 8.658 | 16.466 | 4.296 | 10.291 | 2.908 | 13.337 | 8.919 | 14.243 | 5.486 | 15.835 | 10.943 | 11.03 | 6.915 | 16.61 | 7.059 |
| EBITDA ratio
| -0.159 | -0.051 | -0.181 | -0.278 | -0.106 | -0.138 | -0.094 | -0.178 | -0.097 | -0.005 | -0.116 | 0.028 | 0.135 | 0.147 | 0.099 | 0.088 | 0.036 | 0.056 | -0.024 | -0.001 | 0.086 | -0.078 | -0.116 | -0.086 | -0.213 | -0.134 | -0.08 | 0.044 | -0.07 | -0.045 | 0.046 | 1.647 | -0.433 | -0.032 | -0.242 | -0.523 | -0.126 | -0.103 | -0.146 | -0.072 | -0.309 | 0.098 | -0.343 | 1.347 | 0.008 | 0.085 | 0.016 | 0.171 | 0.065 | 0.062 | 0.053 | 0.138 | 0.079 | 0.236 | 0.026 | 0.069 | 0.15 | 0.13 | 0.118 | 0.201 | 0.063 | 0.164 | 0.082 | 0.311 | 0.162 | 0.275 | 0.126 | 0.28 | 0.218 | 0.24 | 0.174 | 0.347 | 0.17 |