
Shanghai 2345 Network Holding Group Co., Ltd.
SZSE:002195.SZ
2.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 165.429 | 178.617 | 144.549 | 163.343 | 174.368 | 134.44 | 138.22 | 149.345 | 143.161 | 160.121 | 153.336 | 168.432 | 185.457 | 201.411 | 229.56 | 244.373 | 257.065 | 282.235 | 291.226 | 303.932 | 348.4 | 249.993 | 390.937 | 496.935 | 1,302.897 | 1,330.901 | 1,125.245 | 878.619 | 439.154 | 1,235.419 | 898.691 | 645.581 | 420.496 | 490.302 | 454.833 | 419.354 | 377.114 | 386.677 | 406.141 | 353.552 | 323.544 | 328.4 | 105.819 | 114.652 | 105.214 | 111.475 | 95.349 | 93.985 | 97.685 | 89.354 | 112.523 | 106.427 | 102.02 | 102.236 | 101.353 | 98.073 | 89.037 | 97.652 | 76.736 | 62.487 | 57.375 | 65.113 | 48.11 | 38.822 | 40.916 | 49.922 | 40.151 | 42.265 | 43.624 | 39.372 | 33.861 | 39.562 | 40.273 | 36.841 | 31.212 |
Kosten van de omzet
| 128.457 | 161.9 | 97.858 | 117.947 | 68.193 | 69.289 | 69.6 | 67.062 | 55.961 | 75.133 | 59.764 | 71.091 | 62.832 | 76.657 | 118.28 | 114.157 | 104.752 | 548.601 | 10.871 | 18.706 | 32.395 | 47.984 | 35.065 | 60.486 | 87.827 | 115.146 | 115.594 | 114.969 | 53.266 | 159.805 | 84.11 | 52.885 | 42.031 | 68.131 | 146.235 | 148.435 | 114.602 | 80.823 | 134.882 | 113.669 | 124.202 | 114.068 | 60.791 | 71.396 | 71.952 | 69.622 | 72.666 | 62.88 | 60.354 | 47.414 | 71.516 | 66.85 | 58.881 | 54.622 | 61.916 | 60.151 | 49.684 | 56.773 | 46.965 | 37.653 | 34.364 | 43.244 | 32.72 | 24.602 | 24.457 | 29.932 | 25.292 | 23.164 | 25.837 | 21.383 | 22.345 | 19.754 | 26.334 | 12.989 | 18.812 |
Brutowinst
| 36.971 | 16.717 | 46.692 | 45.396 | 106.175 | 65.151 | 68.62 | 82.283 | 87.2 | 84.988 | 93.572 | 97.341 | 122.625 | 124.754 | 111.281 | 130.216 | 152.312 | -266.366 | 280.354 | 285.226 | 316.005 | 202.009 | 355.872 | 436.449 | 1,215.07 | 1,215.755 | 1,009.65 | 763.65 | 385.888 | 1,075.614 | 814.58 | 592.696 | 378.465 | 422.171 | 308.597 | 270.919 | 262.512 | 305.854 | 271.259 | 239.883 | 199.342 | 214.331 | 45.028 | 43.256 | 33.262 | 41.854 | 22.683 | 31.105 | 37.331 | 41.94 | 41.007 | 39.577 | 43.139 | 47.615 | 39.438 | 37.922 | 39.353 | 40.879 | 29.771 | 24.833 | 23.011 | 21.869 | 15.391 | 14.221 | 16.459 | 19.989 | 14.859 | 19.101 | 17.787 | 17.989 | 11.516 | 19.808 | 13.939 | 23.852 | 12.399 |
Brutowinstmarge
| 0.223 | 0.094 | 0.323 | 0.278 | 0.609 | 0.485 | 0.496 | 0.551 | 0.609 | 0.531 | 0.61 | 0.578 | 0.661 | 0.619 | 0.485 | 0.533 | 0.593 | -0.944 | 0.963 | 0.938 | 0.907 | 0.808 | 0.91 | 0.878 | 0.933 | 0.913 | 0.897 | 0.869 | 0.879 | 0.871 | 0.906 | 0.918 | 0.9 | 0.861 | 0.678 | 0.646 | 0.696 | 0.791 | 0.668 | 0.678 | 0.616 | 0.653 | 0.426 | 0.377 | 0.316 | 0.375 | 0.238 | 0.331 | 0.382 | 0.469 | 0.364 | 0.372 | 0.423 | 0.466 | 0.389 | 0.387 | 0.442 | 0.419 | 0.388 | 0.397 | 0.401 | 0.336 | 0.32 | 0.366 | 0.402 | 0.4 | 0.37 | 0.452 | 0.408 | 0.457 | 0.34 | 0.501 | 0.346 | 0.647 | 0.397 |
Onderzoek- en ontwikkelingskosten
| 81.451 | 72.834 | 66.888 | 68.862 | 27.909 | 30.698 | 14.737 | 22.816 | 20.749 | 34.652 | 19.157 | 23.921 | 23.7 | 21.933 | 38.56 | 43.191 | 43.724 | 31.254 | 39.586 | 56.466 | 50.484 | 27.908 | 68.457 | 78.616 | 72.111 | 100.447 | 68.983 | 78.633 | 49.798 | 75.357 | 38.432 | 81.606 | 0 | 196.24 | 0 | 76.324 | 0 | 140.568 | 0 | 37.728 | 0 | 45.015 | 0 | 1.838 | 0 | 21.256 | 0 | 0 | 0 | 20.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 65.57 | -26.186 | 114.292 | -24.829 | 46.777 | -59.771 | 85.23 | -6.069 | 33.645 | 46.225 | 85.298 | -11.345 | 32.307 | -58.334 | 99.047 | -3.314 | 39.178 | -53.968 | 45.328 | 3.553 | 35.969 | -82.852 | 41.313 | -9.686 | 41.85 | -113.938 | 49.038 | -6.953 | 99.575 | -203.722 | 76.347 | -13.149 | 72.635 | -178.039 | 72.368 | -54.194 | 73.33 | -142.298 | 66.067 | -0.903 | 45.799 | -58.999 | 25.214 | 27.807 | 21.668 | -63.637 | 24.76 | 18.916 | 21.402 | -51.716 | 21.582 | 19.604 | 18.625 | -42.957 | 17.9 | 16.175 | 17.24 | -33.567 | 13.374 | 15.504 | 12.231 | 17.125 | 9.851 | 7.952 | 8.276 | 16.197 | 6.104 | 7.951 | 7.291 | 4.921 | 6.321 | 9.244 | 5.669 | 8.32 | 5.829 |
Verkoop- en marketingkosten
| 7.212 | -9.945 | 16.862 | 5.565 | 3.613 | 8.789 | 2.757 | 3.587 | 3.572 | 5.564 | 2.819 | 3.12 | 2.766 | 8.28 | 6.437 | 2.949 | 8.615 | -377.557 | 103.874 | 122.365 | 179.362 | 178.539 | 200.372 | 100.643 | 283.098 | 328.514 | 234.354 | 139.708 | 102.804 | 187.024 | 143.566 | 113.733 | 116.415 | 158.161 | 128.983 | 107.031 | 107.093 | 109.622 | 100.232 | 86.992 | 91.578 | 70.933 | 4.029 | 2.335 | 6.296 | 4.739 | 1.959 | 2.442 | 6.253 | 1.238 | 6.203 | 4.188 | 4.464 | 2.124 | 4.801 | 5.567 | 4.556 | 4.593 | 3.476 | 2.314 | 3.31 | 4.034 | 2.64 | 2.311 | 2.137 | 3.234 | 2.666 | 2.781 | 3.47 | 4.006 | 2.101 | 2.516 | 2.32 | 5.622 | 1.486 |
Verkoop-, algemene en administratieve kosten
| 72.782 | -36.131 | 131.154 | 66.095 | 50.39 | -50.982 | 87.987 | -2.482 | 37.216 | 74.424 | 88.117 | -8.225 | 35.073 | -50.054 | 105.484 | -0.365 | 47.793 | -431.524 | 149.202 | 125.917 | 215.332 | 95.687 | 241.685 | 90.957 | 324.948 | 214.576 | 283.392 | 132.755 | 202.38 | -16.698 | 219.913 | 100.584 | 189.05 | -19.878 | 201.352 | 52.837 | 180.423 | -32.676 | 166.299 | 86.089 | 137.377 | 11.934 | 29.243 | 30.143 | 27.963 | -58.898 | 26.719 | 21.357 | 27.654 | -50.478 | 27.785 | 23.792 | 23.089 | -40.833 | 22.701 | 21.742 | 21.797 | -28.974 | 16.851 | 17.818 | 15.54 | 21.159 | 12.491 | 10.263 | 10.413 | 19.431 | 8.771 | 10.732 | 10.761 | 8.927 | 8.422 | 11.76 | 7.989 | 13.943 | 7.315 |
Overige kosten
| -122.888 | 24.457 | -106.797 | 13.304 | 0.005 | -2.4 | -30.584 | 26.508 | 3.903 | 81.664 | -49.232 | 40.561 | 1.328 | 73.622 | -28.364 | 26.219 | 0.001 | 10.175 | -0.349 | 0.977 | 1.488 | 6.858 | 0.134 | 48.523 | -5.567 | 0.977 | -0.132 | -0.031 | -0.09 | -2.581 | 1.626 | 3.095 | 2.707 | 23.335 | 27.712 | -9.099 | 1.139 | 30.354 | 1.882 | 2.535 | 0.251 | 2.887 | 2.657 | 0.153 | 0.38 | 5.264 | 0.112 | 0.093 | 1.319 | 6.12 | 2.543 | 1.222 | 1.021 | 3.949 | 0.856 | 2.128 | 0.158 | 7.548 | 1.015 | 0.551 | 0.033 | 3.904 | 0.09 | 1.247 | 1.667 | 4.23 | 0.072 | 1.037 | 0.521 | 1.853 | 1.188 | 0.474 | 0.015 | -0.495 | 0.017 |
Bedrijfskosten
| 31.345 | 61.16 | 91.244 | 134.957 | 78.384 | 71.619 | 52.797 | 64.245 | 61.868 | 190.74 | 58.042 | 56.257 | 60.101 | 74.757 | 87.932 | 85.835 | 89.924 | -301.426 | 186.188 | 196.34 | 261.878 | 269.652 | 265.907 | 218.096 | 391.491 | 487.491 | 341.524 | 264.232 | 196.82 | 267.3 | 224.827 | 198.146 | 190.445 | 277.133 | 202.073 | 170.797 | 180.464 | 208.904 | 166.915 | 143.296 | 137.757 | 133.775 | 29.273 | 30.203 | 28.036 | 27.278 | 26.764 | 21.421 | 27.677 | 31.918 | 27.801 | 23.826 | 23.265 | 26.954 | 22.793 | 21.988 | 21.852 | 25.175 | 16.987 | 17.884 | 15.581 | 21.25 | 12.511 | 10.272 | 10.416 | 19.527 | 8.867 | 10.821 | 10.81 | 9.1 | 8.431 | 11.795 | 8.02 | 13.978 | 7.358 |
Bedrijfsresultaat
| 5.627 | -44.444 | -88.781 | -89.561 | 100.567 | 13.953 | 98.428 | 170.761 | 134.225 | -105.752 | 104.483 | 88.898 | 133.181 | 113.725 | 112.254 | 124.886 | 125.481 | -1,207.396 | 114.95 | 125.774 | 106.88 | -100.989 | 120.599 | 227.717 | 573.513 | 377.696 | 534.285 | 445.896 | 236.46 | 31.326 | 331.675 | 313.91 | 220.993 | 285.268 | 125.045 | 130.539 | 104.693 | 109.807 | 126.386 | 124.154 | 70.416 | 73.317 | 8.22 | 15.337 | 12.1 | 5.29 | -0.759 | 7.683 | 10.708 | 9.842 | 14.85 | 19.367 | 20.528 | 20.49 | 16.625 | 16.648 | 18.474 | 15.331 | 12.531 | 8.823 | 8.129 | 4.984 | 3.945 | 3.626 | 4.103 | 5.1 | 6.626 | 7.511 | 8.027 | 8.618 | 4.794 | 6.41 | 6.561 | 9.497 | 4.252 |
Bedrijfsresultaat ratio
| 0.034 | -0.249 | -0.614 | -0.548 | 0.577 | 0.104 | 0.712 | 1.143 | 0.938 | -0.66 | 0.681 | 0.528 | 0.718 | 0.565 | 0.489 | 0.511 | 0.488 | -4.278 | 0.395 | 0.414 | 0.307 | -0.404 | 0.308 | 0.458 | 0.44 | 0.284 | 0.475 | 0.507 | 0.538 | 0.025 | 0.369 | 0.486 | 0.526 | 0.582 | 0.275 | 0.311 | 0.278 | 0.284 | 0.311 | 0.351 | 0.218 | 0.223 | 0.078 | 0.134 | 0.115 | 0.047 | -0.008 | 0.082 | 0.11 | 0.11 | 0.132 | 0.182 | 0.201 | 0.2 | 0.164 | 0.17 | 0.207 | 0.157 | 0.163 | 0.141 | 0.142 | 0.077 | 0.082 | 0.093 | 0.1 | 0.102 | 0.165 | 0.178 | 0.184 | 0.219 | 0.142 | 0.162 | 0.163 | 0.258 | 0.136 |
Totaal overige inkomsten en kosten netto
| 0.059 | 1.984 | 46.039 | -13.721 | 0.005 | -2.4 | -0.027 | -5.445 | -0.046 | 2.52 | -0.002 | -1.551 | 0.003 | -0.583 | -0.621 | -1.524 | 0.001 | -4.609 | -0.354 | 1.939 | 1.488 | -5.63 | 0.134 | 0 | 0 | 0.977 | -0.132 | -0.031 | -0.09 | -2.581 | 1.626 | 3.095 | 2.706 | 15.679 | 27.712 | 2.869 | 1.139 | 30.67 | 1.881 | 2.535 | 0.251 | 4.634 | 2.657 | 0.153 | 0.38 | 5.262 | 0.112 | -1.911 | 1.319 | 5.989 | 2.543 | 1.222 | 1.021 | 3.808 | 0.856 | 2.128 | 0.158 | 7.422 | 1.015 | 0.643 | 0.033 | 3.774 | 0.09 | 1.247 | 1.667 | 4.128 | 0.072 | 1.037 | 0.521 | 1.843 | 1.188 | 0.474 | 0.015 | -0.495 | 0.017 |
Inkomen voor belasting
| 5.686 | -42.46 | -42.742 | -103.282 | 100.572 | 11.553 | 98.401 | 166.713 | 134.179 | -103.231 | 104.481 | 127.039 | 133.183 | 113.142 | 111.633 | 123.362 | 125.482 | -1,212.005 | 114.6 | 127.713 | 108.368 | -106.619 | 120.733 | 227.717 | 573.513 | 378.673 | 534.152 | 445.865 | 236.37 | 28.745 | 333.301 | 317.005 | 223.699 | 300.948 | 152.757 | 133.409 | 105.832 | 140.477 | 128.268 | 126.689 | 70.668 | 77.951 | 10.877 | 15.489 | 12.481 | 10.552 | -0.647 | 7.772 | 12.027 | 15.832 | 17.394 | 20.588 | 21.549 | 24.298 | 17.482 | 18.777 | 18.633 | 22.752 | 13.546 | 9.466 | 8.162 | 8.758 | 4.036 | 4.874 | 5.77 | 9.228 | 6.698 | 8.547 | 8.549 | 10.461 | 5.982 | 6.883 | 6.576 | 9.002 | 4.269 |
Inkomen voor belasting ratio
| 0.034 | -0.238 | -0.296 | -0.632 | 0.577 | 0.086 | 0.712 | 1.116 | 0.937 | -0.645 | 0.681 | 0.754 | 0.718 | 0.562 | 0.486 | 0.505 | 0.488 | -4.294 | 0.394 | 0.42 | 0.311 | -0.426 | 0.309 | 0.458 | 0.44 | 0.285 | 0.475 | 0.507 | 0.538 | 0.023 | 0.371 | 0.491 | 0.532 | 0.614 | 0.336 | 0.318 | 0.281 | 0.363 | 0.316 | 0.358 | 0.218 | 0.237 | 0.103 | 0.135 | 0.119 | 0.095 | -0.007 | 0.083 | 0.123 | 0.177 | 0.155 | 0.193 | 0.211 | 0.238 | 0.172 | 0.191 | 0.209 | 0.233 | 0.177 | 0.151 | 0.142 | 0.135 | 0.084 | 0.126 | 0.141 | 0.185 | 0.167 | 0.202 | 0.196 | 0.266 | 0.177 | 0.174 | 0.163 | 0.244 | 0.137 |
Belastingkosten
| -0.023 | -4.353 | -14.92 | -33.82 | 22.343 | 8.904 | 28.927 | 17.465 | 23.867 | 10.044 | 2.418 | 10.608 | 26.327 | 36.758 | 11.746 | 15.252 | 12.369 | 9.28 | 15.847 | 20.48 | 6.073 | -79.826 | 24.681 | 12.29 | 88.329 | 84.005 | 74.082 | 48.999 | 19.47 | -207.356 | 68.413 | 74.505 | 13.88 | 32.43 | 18.495 | -4.997 | 12.186 | 14.207 | 19.837 | 6.302 | 8.082 | -0.757 | 0.328 | 1.984 | 1.694 | 0.777 | -1.783 | 0.059 | 1.441 | -0.225 | 2.309 | 1.93 | 3.422 | 7.333 | 1.4 | 2.208 | 2.155 | 1.783 | 1.902 | 1.794 | 1.101 | 0.736 | 0.713 | 0.297 | 0.71 | 1.123 | 0.862 | 0.937 | 0.941 | 1.493 | 0.504 | 0.761 | 0.664 | 0.375 | 0.622 |
Nettowinst
| 31.557 | -9.887 | 5.377 | -41.295 | 78.266 | 2.669 | 69.525 | 149.255 | 110.313 | -113.284 | 102.023 | 116.392 | 106.818 | 76.342 | 99.854 | 108.076 | 113.075 | -1,221.333 | 98.753 | 107.227 | 102.195 | 27.449 | 85.549 | 204.779 | 441.344 | 286.531 | 462.933 | 397.581 | 216.632 | 235.624 | 258.893 | 243.442 | 209.585 | 268.71 | 134.161 | 138.475 | 93.619 | 125.667 | 108.518 | 119.93 | 63.069 | 80.673 | 11.925 | 13.917 | 11.874 | 9.612 | 1.281 | 7.409 | 11.169 | 15.395 | 14.969 | 18.409 | 17.558 | 16.784 | 15.913 | 16.42 | 15.853 | 20.142 | 10.743 | 7.278 | 7.039 | 7.378 | 3.259 | 4.577 | 5.06 | 8.106 | 5.837 | 7.61 | 7.608 | 8.963 | 5.48 | 6.125 | 5.912 | 8.607 | 3.648 |
Nettowinstmarge
| 0.191 | -0.055 | 0.037 | -0.253 | 0.449 | 0.02 | 0.503 | 0.999 | 0.771 | -0.707 | 0.665 | 0.691 | 0.576 | 0.379 | 0.435 | 0.442 | 0.44 | -4.327 | 0.339 | 0.353 | 0.293 | 0.11 | 0.219 | 0.412 | 0.339 | 0.215 | 0.411 | 0.453 | 0.493 | 0.191 | 0.288 | 0.377 | 0.498 | 0.548 | 0.295 | 0.33 | 0.248 | 0.325 | 0.267 | 0.339 | 0.195 | 0.246 | 0.113 | 0.121 | 0.113 | 0.086 | 0.013 | 0.079 | 0.114 | 0.172 | 0.133 | 0.173 | 0.172 | 0.164 | 0.157 | 0.167 | 0.178 | 0.206 | 0.14 | 0.116 | 0.123 | 0.113 | 0.068 | 0.118 | 0.124 | 0.162 | 0.145 | 0.18 | 0.174 | 0.228 | 0.162 | 0.155 | 0.147 | 0.234 | 0.117 |
WPA (Winst Per Aandeel)
| 0.006 | -0.002 | 0.001 | -0.007 | 0.014 | 0.001 | 0.012 | 0.027 | 0.02 | -0.02 | 0.018 | 0.021 | 0.019 | 0.014 | 0.018 | 0.019 | 0.02 | -0.22 | 0.017 | 0.019 | 0.018 | 0.005 | 0.014 | 0.036 | 0.077 | 0.051 | 0.083 | 0.065 | 0.039 | 0.043 | 0.047 | 0.044 | 0.024 | 0.046 | 0.024 | 0.025 | 0.01 | 0.024 | 0.022 | 0.024 | 0.013 | 0.016 | 0.007 | 0.009 | 0.018 | 0.006 | 0.001 | 0.005 | 0.007 | 0.009 | 0.009 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.01 | 0.005 | 0.004 | 0.005 | 0.002 | 0.003 | 0.003 | 0.005 | 0.004 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.007 | 0.003 |
Verwaterde WPA
| 0.006 | -0.002 | 0.001 | -0.007 | 0.014 | 0.001 | 0.012 | 0.027 | 0.02 | -0.02 | 0.018 | 0.021 | 0.019 | 0.014 | 0.018 | 0.019 | 0.02 | -0.21 | 0.017 | 0.019 | 0.018 | 0.005 | 0.014 | 0.036 | 0.077 | 0.05 | 0.08 | 0.065 | 0.039 | 0.042 | 0.047 | 0.044 | 0.024 | 0.046 | 0.024 | 0.025 | 0.01 | 0.024 | 0.022 | 0.024 | 0.013 | 0.016 | 0.007 | 0.009 | 0.018 | 0.006 | 0.001 | 0.005 | 0.007 | 0.009 | 0.009 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.01 | 0.005 | 0.004 | 0.005 | 0.002 | 0.003 | 0.003 | 0.005 | 0.004 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.007 | 0.003 |
EBITDA
| 6.076 | -41.778 | -42.116 | -93.712 | 110.559 | 12.426 | 99.951 | 175.298 | 143.128 | -30.297 | 115.574 | 146.229 | 147.765 | 119.659 | 123.404 | 138.841 | 141.505 | -1,525.698 | 123.653 | 133.547 | 124.005 | -110.85 | 138.111 | 245.228 | 599.76 | 396.335 | 555.021 | 513.063 | 182.444 | 537.073 | 866.665 | 358.584 | 188.02 | 305.622 | 106.524 | 155.595 | 82.047 | 206.114 | 104.344 | 137.104 | 61.584 | 83.028 | 15.755 | 22.795 | 5.226 | 14.495 | -4.082 | 10.188 | 9.654 | 21.911 | 13.207 | 15.751 | 19.874 | 29.525 | 16.645 | 20.056 | 17.501 | 27.4 | 12.785 | 10.495 | 7.43 | 11.187 | 2.88 | 4.907 | 6.042 | 12.774 | 5.992 | 8.28 | 6.977 | 13.804 | 3.086 | 7.989 | 5.919 | 11.481 | 5.041 |
EBITDA ratio
| 0.037 | -0.234 | -0.291 | -0.574 | 0.634 | 0.092 | 0.723 | 1.174 | 1 | -0.189 | 0.754 | 0.868 | 0.797 | 0.594 | 0.538 | 0.568 | 0.55 | -5.406 | 0.425 | 0.439 | 0.356 | -0.443 | 0.353 | 0.493 | 0.46 | 0.298 | 0.493 | 0.584 | 0.415 | 0.435 | 0.964 | 0.555 | 0.447 | 0.623 | 0.234 | 0.371 | 0.218 | 0.533 | 0.257 | 0.388 | 0.19 | 0.253 | 0.149 | 0.199 | 0.05 | 0.13 | -0.043 | 0.108 | 0.099 | 0.245 | 0.117 | 0.148 | 0.195 | 0.289 | 0.164 | 0.205 | 0.197 | 0.281 | 0.167 | 0.168 | 0.129 | 0.172 | 0.06 | 0.126 | 0.148 | 0.256 | 0.149 | 0.196 | 0.16 | 0.351 | 0.091 | 0.202 | 0.147 | 0.312 | 0.162 |