Shandong Ruyi Woolen Garment Group Co., Ltd.
SZSE:002193.SZ
6.37 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.251 | 45.24 | 30.442 | 462.632 | 361.268 | 785.363 | 1,263.943 | 1,869.964 | 396.906 | 278.128 | 178.482 | 194.662 | 209.324 | 276.325 | 281.167 | 51.437 | 211.748 | 63.492 | 57.979 | 25.395 |
Kortetermijnbeleggingen
| 0 | -126.31 | 2,084.382 | -136.786 | -137.451 | -103.105 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18.251 | 45.24 | 30.442 | 462.632 | 361.268 | 785.363 | 1,263.943 | 1,869.964 | 396.906 | 278.128 | 178.482 | 194.662 | 209.324 | 276.325 | 281.167 | 51.437 | 211.748 | 63.492 | 57.979 | 25.395 |
Nettovorderingen
| 257.345 | 532.251 | 676.558 | 1,262.04 | 1,158.135 | 727.173 | 575.889 | 492.775 | 298.313 | 515.391 | 445.576 | 388.863 | 510.702 | 498.666 | 452.56 | 353.461 | 251.125 | 190.379 | 147.425 | 148.222 |
Voorraad
| 501.733 | 477.301 | 558.202 | 542.459 | 580.69 | 649.063 | 573.595 | 424.04 | 246.193 | 460.881 | 490.752 | 508.285 | 386.874 | 312.922 | 159.668 | 140.653 | 131.63 | 72.996 | 102.162 | 88.252 |
Overige vlottende activa
| 2.984 | 22.088 | 3.072 | 2.702 | 6.029 | 883.439 | 518.882 | 28.342 | 2.243 | 2.243 | 2.239 | 3.385 | 2.861 | 0.433 | 0.863 | 0.474 | 0.494 | 0.364 | 0.418 | 0.37 |
Totaal vlottende activa
| 850.3 | 1,076.88 | 1,268.274 | 2,269.834 | 2,106.122 | 3,045.038 | 2,932.308 | 2,815.121 | 943.655 | 1,256.644 | 1,117.049 | 1,095.195 | 1,109.762 | 1,088.346 | 894.258 | 546.025 | 594.997 | 327.231 | 307.984 | 262.238 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,014.082 | 1,036.109 | 1,138.705 | 1,190.865 | 1,280.927 | 1,336.114 | 1,239.815 | 972.28 | 598.318 | 504.672 | 491.247 | 549.404 | 595.457 | 565.281 | 574.92 | 390.159 | 214.204 | 228.486 | 230.964 | 232.81 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 140.077 | 145.763 | 157.121 | 164.906 | 172.753 | 179.314 | 189.429 | 169.049 | 103.705 | 77.434 | 79.709 | 81.983 | 84.219 | 69.843 | 74.682 | 108.965 | 74.212 | 75.913 | 77.614 | 79.316 |
Goodwill en immateriële activa
| 140.077 | 145.763 | 157.121 | 164.906 | 172.753 | 179.314 | 189.429 | 169.049 | 103.705 | 77.434 | 79.709 | 81.983 | 84.219 | 69.843 | 74.682 | 108.965 | 74.212 | 75.913 | 77.614 | 79.316 |
Langetermijnbeleggingen
| 1,096.66 | 2,210.744 | 0 | 1,260.071 | 1,258.098 | 108.448 | 5.514 | 124.136 | 5.607 | 5.753 | 4.554 | 5 | 4.814 | 5.017 | 5.992 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 42.875 | 37.316 | 25.261 | 26.196 | 17.229 | 16.544 | 13.692 | 14.791 | 8.184 | 10.836 | 8.192 | 5.89 | 6.83 | 5.566 | 6.078 | 3.397 | 4.572 | 6.011 | 6.144 | 5.475 |
Overige niet-vlottende activa
| 65.443 | 0 | 2,217.983 | 0 | 53.637 | 110.712 | 204.113 | 329.199 | 256.98 | 11.082 | 62.164 | 59.221 | 17.414 | 21.636 | 23.747 | 4.517 | 7.998 | 3.582 | 5.17 | 5.804 |
Totaal niet-vlottende activa
| 2,359.137 | 3,429.931 | 3,539.07 | 2,642.038 | 2,782.645 | 1,751.132 | 1,652.564 | 1,609.455 | 972.794 | 609.776 | 645.866 | 701.498 | 708.733 | 667.342 | 685.418 | 507.038 | 300.986 | 313.993 | 319.893 | 323.406 |
Totaal activa
| 3,209.437 | 4,506.812 | 4,807.343 | 4,911.872 | 4,888.767 | 4,796.171 | 4,584.872 | 4,424.576 | 1,916.45 | 1,866.42 | 1,762.915 | 1,796.693 | 1,818.495 | 1,755.689 | 1,579.676 | 1,053.063 | 895.984 | 641.225 | 627.877 | 585.644 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 273.644 | 269.136 | 318.658 | 298.342 | 337.135 | 611.224 | 528.598 | 733.833 | 445.436 | 450.557 | 288.616 | 292.651 | 291.312 | 289.079 | 254.48 | 91.459 | 30.412 | 73.584 | 63.027 | 42.711 |
Kortlopende schulden
| 1,158.487 | 894.93 | 1,033.631 | 1,432.499 | 1,550.652 | 1,127.497 | 982.341 | 583.442 | 658.841 | 623.549 | 685.377 | 692.46 | 630.979 | 605.219 | 435.31 | 300.45 | 250.024 | 189.396 | 162.21 | 182.839 |
Belastingschulden
| 99.882 | 135.797 | 94.585 | 82.817 | 51.426 | 51.154 | 27.975 | 9.474 | 7.588 | 7.633 | 13.037 | 2.341 | 17.979 | 13.264 | 25.99 | 22.782 | 20.306 | 27.762 | 22.883 | 20.389 |
Uitgestelde opbrengsten
| 501.553 | 105.566 | 303.345 | 354.275 | 115.926 | 51.154 | 87.499 | 144.453 | 45.191 | 39.096 | 38.202 | 25.976 | 47.364 | 39.455 | 51.639 | 58.911 | 49.185 | 53.91 | 64.524 | 53.049 |
Overige kortlopende verplichtingen
| 7.869 | 317.768 | 14.361 | 22.313 | 33.987 | 105.052 | 75.85 | 45.702 | 23.257 | 39.904 | 28.911 | 31.153 | 37.316 | 12.798 | 13.902 | 11.503 | 10.618 | 15.08 | 13.056 | 8.792 |
Totaal kortlopende verplichtingen
| 1,941.553 | 1,587.399 | 1,669.995 | 2,107.429 | 2,037.701 | 1,894.927 | 1,674.288 | 1,507.429 | 1,172.725 | 1,153.105 | 1,041.106 | 1,042.241 | 1,006.971 | 946.551 | 755.332 | 462.323 | 340.239 | 331.97 | 302.817 | 287.392 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0.343 | 278.775 | 293.765 | 33.342 | 50 | 150 | 240 | 390 | 15 | 15 | 25 | 30 | 50 | 100 | 100 | 0 | 0 | 39.9 | 88.6 | 76 |
Uitgestelde opbrengsten niet-vlottend
| 14.268 | 16.047 | 18.115 | 22.205 | 20.151 | 21.519 | 26.005 | 40.8 | 40.719 | 25.113 | 0 | 28.429 | 66.379 | 18.11 | 85.075 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.279 | 0 | 0 | -33.342 | 0.678 | -0 | 0 | 0 | 0 | 0 | 0.141 | 0.208 | 0.18 | 0.21 | 0.389 | 0.168 | 1.15 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.37 | 7.816 | 5.797 | 5.345 | 5.258 | 1.534 | 1.804 | 2.074 | 2.344 | 2.614 | 23.706 | 24.868 | 26.21 | 23.498 | 5.855 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 23.26 | 302.638 | 317.676 | 27.55 | 76.088 | 173.053 | 267.809 | 432.873 | 58.063 | 42.727 | 48.846 | 83.505 | 142.769 | 141.819 | 191.318 | 0.168 | 1.15 | 39.9 | 88.6 | 76 |
Totaal passiva
| 1,964.813 | 1,890.037 | 1,987.671 | 2,134.979 | 2,113.789 | 2,067.98 | 1,942.097 | 1,940.302 | 1,230.788 | 1,195.832 | 1,089.952 | 1,125.746 | 1,149.74 | 1,088.37 | 946.65 | 462.491 | 341.389 | 371.87 | 391.417 | 363.392 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 88.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 261.716 | 261.716 | 261.716 | 261.716 | 261.716 | 261.716 | 261.716 | 261.716 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 80 | 60 | 60 | 60 |
Ingehouden winsten
| -733.998 | 567.775 | 724.949 | 698.913 | 698.905 | 669.073 | 605.254 | 509.732 | 243.223 | 229.733 | 233.155 | 231.804 | 229.77 | 229.301 | 198.486 | 162.206 | 152.377 | 118.831 | 89.517 | 78.76 |
Overige gereserveerde algehele resultaten
| 1.061 | 237.978 | 237.934 | 223.059 | 215.731 | 207.264 | 187.363 | 1,675.733 | 163.19 | 1.816 | 0.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,627.56 | 1,478.62 | 1,478.62 | 1,478.62 | 1,478.62 | 1,467.596 | 1,478.62 | 37.093 | 119.249 | 279.039 | 279.011 | 279.143 | 278.985 | 278.018 | 274.54 | 268.366 | 322.218 | 90.523 | 86.943 | 83.493 |
Totaal eigen vermogen van aandeelhouders
| 1,244.623 | 2,546.089 | 2,703.218 | 2,662.308 | 2,654.972 | 2,605.648 | 2,532.953 | 2,484.274 | 685.662 | 670.588 | 672.963 | 670.947 | 668.755 | 667.319 | 633.026 | 590.573 | 554.595 | 269.354 | 236.46 | 222.252 |
Totaal eigen vermogen
| 1,244.623 | 2,616.774 | 2,819.672 | 2,776.892 | 2,774.979 | 2,728.191 | 2,642.775 | 2,581.662 | 685.662 | 670.588 | 672.963 | 670.947 | 668.755 | 667.319 | 633.026 | 590.573 | 554.595 | 269.354 | 236.46 | 222.252 |
Totaal passiva en aandeelhoudersvermogen
| 3,209.437 | 4,506.812 | 4,807.343 | 4,911.872 | 4,888.767 | 4,796.171 | 4,584.872 | 4,424.576 | 1,916.45 | 1,866.42 | 1,762.915 | 1,796.693 | 1,818.495 | 1,755.689 | 1,579.676 | 1,053.063 | 895.984 | 641.225 | 627.877 | 585.644 |