YOUNGY Co.,Ltd.
SZSE:002192.SZ
54.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.802 | 137.873 | 28.095 | 22.403 | 55.675 | 240.173 | 47.013 | 1,185.224 | 678.643 | 322.035 | 254.038 | 41.207 | 14.404 | 10.876 | 1.802 | 17.314 | 1.061 | 6.424 | -3.755 | -280.971 | -19.155 | -9.135 | -16.871 | -0.171 | -3.727 | 1.014 | -4.153 | 34.475 | 1.079 | 0.321 | 0.306 | 4.273 | -0.088 | 0.4 | 0.72 | 16.576 | 8.045 | -9.17 | -9.622 | -25.329 | -14.163 | -29.468 | -13.501 | -54.085 | 5.082 | -1.938 | -3.036 | -0.332 | 3.475 | 8.776 | -7.764 | 0.141 | 2.886 | 5.465 | -4.242 | 12.925 | 6.887 | 1.06 | 0.125 | 14.623 | 6.017 | 2.845 | -2.686 | 17.809 | -0.639 | -0.648 | -1.633 | 20.365 | 12.915 | -0.587 | -3.095 |
Afschrijvingen & Amortisatie
| 0 | 13.118 | 13.118 | 16.636 | -20.634 | 12.805 | 12.805 | 10.514 | 10.514 | 11.973 | 11.973 | 9.351 | 9.351 | 9.336 | 9.336 | 24.428 | -8.643 | 8.643 | 0 | 13.955 | -6.125 | 6.125 | 0 | 14.016 | -7.007 | 7.007 | 0 | 11.877 | -5.366 | 5.366 | 0 | 11.579 | -5.4 | 5.4 | 0 | 10.823 | -5.581 | 5.581 | 0 | 14.728 | 0 | 0 | 0 | 22.561 | -11.434 | 11.434 | 0 | 24.087 | -10.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.543 | 1.444 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 325.263 | -280.542 | 280.542 | 0 | 1,084.319 | -148.476 | 148.476 | 0 | -197.168 | -6.928 | 6.928 | 0 | -86.437 | 18.897 | -18.897 | 0 | 3.02 | 15.968 | -15.968 | 0 | -13.462 | 76.333 | -76.333 | 0 | -18.433 | 13.864 | -13.864 | 0 | 14.32 | -36.825 | 36.825 | 0 | -63.585 | 33.645 | -33.645 | 0 | 4.729 | 0 | 0 | 0 | 21.061 | 84.795 | -84.795 | 0 | 109.476 | 115.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.561 | 5.426 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 307.118 | -373.132 | 373.132 | 0 | 1,078.47 | -207.257 | 207.257 | 0 | -112.782 | -48.222 | 48.222 | 0 | -98.429 | 13.682 | -13.682 | 0 | 31.613 | -4.245 | 4.245 | 0 | -43.396 | 62.132 | -62.132 | 0 | -18.59 | 19.857 | -19.857 | 0 | -18.283 | -38.265 | 38.265 | 0 | -23.377 | 14.251 | -14.251 | 0 | 10.721 | 0 | 0 | 0 | -60.504 | 68.928 | -68.928 | 0 | 125.4 | 37.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 18.145 | 92.589 | -92.589 | 0 | 5.849 | 58.781 | -58.781 | 0 | -84.386 | 69.434 | -69.434 | 0 | 11.992 | 5.215 | -5.215 | 0 | -28.593 | 20.213 | -20.213 | 0 | 29.934 | 14.201 | -14.201 | 0 | 0.157 | -5.993 | 5.993 | 0 | 32.603 | 1.44 | -1.44 | 0 | -40.208 | 19.395 | -19.395 | 0 | -5.992 | 0 | 0 | 0 | 81.565 | 15.867 | -15.867 | 0 | -15.924 | 77.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.307 | -2.416 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.14 | 28.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.254 | 7.842 | 0 | 0 |
Overige Niet-Contante Posten
| 54.708 | 15.785 | 112.033 | -310.667 | 339.182 | -173.66 | -12.805 | -1,094.833 | 137.962 | -160.449 | -231.656 | 71.714 | -14.404 | -10.876 | -1.802 | -17.314 | -1.061 | -6.424 | 3.755 | 280.971 | 19.155 | 9.135 | 16.871 | 0.171 | 3.727 | -1.014 | 4.153 | -34.475 | -1.079 | -0.321 | -0.306 | -4.273 | 0.088 | -0.4 | -0.72 | -16.576 | -8.045 | 9.17 | 9.622 | 25.329 | 14.163 | 29.468 | 13.501 | 54.085 | -5.082 | 1.938 | 3.036 | 0.332 | -3.475 | -8.776 | 7.764 | -0.141 | -2.886 | -5.465 | 4.242 | -12.925 | -6.887 | -1.06 | -0.125 | -14.623 | -6.017 | -2.845 | 2.686 | -17.809 | 0.639 | 0.648 | 1.633 | 1.937 | 1.321 | 0.587 | 3.095 |
Kasstroom uit Operationele Activiteiten
| 71.51 | 140.54 | 140.129 | 53.635 | 93.681 | 359.86 | 47.013 | 1,185.224 | 678.643 | 322.035 | 22.382 | 103.571 | 33.558 | -37.776 | 21.007 | 3.009 | 0.746 | -25.18 | -20.891 | 24.214 | -7.113 | -14.08 | -31.846 | 39.79 | 19.303 | -17.519 | -25.104 | 25.8 | -3.961 | 9.643 | -11.071 | 21.188 | -20.588 | 1.644 | -2.603 | 88.792 | 13.011 | -51.795 | 6.063 | 74.183 | 8.667 | -69.545 | -7.245 | -160.912 | 82.887 | 24.597 | -41.067 | -42.604 | 20.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.717 | 21.106 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -42.893 | -117.542 | -117.525 | -11.268 | -219.44 | -37.786 | -28.624 | -18.87 | -31.282 | -51.904 | -33.66 | -20.404 | -19.766 | -5.926 | -44.561 | -4.652 | -62.485 | -9.937 | -11.415 | -4.51 | -5.878 | -9.869 | -6.785 | -7.109 | -6.011 | -4.367 | -4.523 | -5.826 | -14.198 | -5.975 | -5.059 | -7.328 | -3.276 | -4.753 | -42.178 | -35.468 | -0.89 | -0.904 | -0.371 | -0.255 | -0.304 | -0.336 | -0.802 | -16.249 | -3.121 | -40.432 | -0.022 | -11.731 | -57.428 | -9.187 | -1.259 | -4.71 | -8.138 | -3.905 | -4.134 | -14.127 | -17.568 | -18.872 | -5.702 | -6.199 | -5.749 | -5.479 | -5.396 | -2.825 | -5.855 | -7.6 | -2.031 | -0.055 | -2.092 | -1.243 | -0.86 |
Netto Overnames
| 0 | 0 | 0 | -0.058 | 0.003 | 0.058 | 0.056 | -19.928 | 20.047 | -19.925 | 0 | 29.114 | 10 | 0 | 0 | 0 | 0 | 9.963 | -0 | 0 | 0 | 0 | 0 | -18.675 | 0 | 0 | 0 | 1.99 | -2.95 | -17.483 | 0 | -0.018 | 0 | 0 | 0 | 6.732 | 1.5 | -50.02 | 0 | 19.448 | 67.21 | -33.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 43.645 | 60.178 | -754.374 | 59.97 | -59.97 | 1,309.999 | -1,309.999 | -1,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | -10 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | -0 | 0 | 0 | 5.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 8.381 | 22.751 | 32.562 | 652.651 | -243.136 | -851.693 | 1,115.132 | 1,069.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 25 | 54 | 0 | 0 | 5.013 | 7.445 | -11.982 | 4.063 | 16.108 | 0.173 | 0.168 | 0 | 0 | 0.011 | 0.028 | 0.044 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.025 | 0.025 | -721.811 | 0.042 | -0.042 | -0 | 0 | -443.448 | -20 | 20 | 0 | 0.114 | 9.934 | -0.116 | 0 | 0.001 | 0.01 | -11.253 | 1.316 | -4.51 | -20 | 0.62 | -0.62 | -64.113 | 0 | 0 | 0 | 9.6 | 12 | -39.009 | -5.059 | 31.096 | -4.93 | -1.795 | 0.016 | 10.031 | -0.89 | -0.048 | -0.371 | 10.673 | 0.957 | 80.035 | 0.331 | -1.657 | 6.027 | 10.108 | 0.3 | 0.737 | -1.932 | 4.347 | -1.259 | -5.238 | -7.183 | -0.15 | -4.134 | -3.76 | -0.398 | -18.872 | 2.57 | -49.699 | -7.51 | -5.479 | -5.396 | -6.519 | -5.855 | -7.6 | -2.031 | 0.11 | -0.35 | -1.243 | -0.86 |
Kasstroom uit Investeringsactiviteiten
| 9.158 | -34.613 | -871.899 | 701.337 | -522.585 | 420.577 | -223.436 | -462.319 | -31.235 | -51.829 | -33.66 | -20.29 | -9.832 | -6.042 | -44.561 | -4.651 | -24.475 | -1.227 | -35.099 | 49.49 | -25.878 | -9.249 | -2.392 | -63.777 | -17.993 | -0.304 | 11.585 | -35.063 | -4.98 | -44.984 | -5.059 | 28.766 | -8.179 | -6.503 | -42.144 | -18.706 | 0.61 | -0.952 | -0.371 | 29.866 | 67.863 | 79.699 | -0.471 | -17.906 | 2.906 | -30.324 | 0.278 | -10.994 | -59.36 | -4.839 | -1.259 | -9.948 | -15.321 | -4.055 | -4.134 | -17.887 | -17.965 | -18.872 | -27.071 | -55.897 | -13.259 | -5.479 | -5.396 | -9.345 | -5.855 | -7.6 | -2.031 | -0.218 | -2.442 | -1.243 | -0.86 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -50 | 0 | -5 | 0 | 39 | 0 | 10 | -9.99 | -44 | -65.01 | 20 | -6 | 0 | 64 | -40 | 17 | 0 | 40 | 43.38 | -76 | 10 | 0 | 52.62 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -174 | -92 | -50 | -134.1 | -117.98 | 23.6 | 31.665 | -50.763 | 98.894 | -55.915 | 51.244 | 45.756 | 20.61 | -83.6 | -93.51 | -41.095 | 160.972 | 7.079 | 39.849 | 43.295 | -3.268 | 181.368 | 14.38 | 58.02 | 0 | 0 | 13 | 14 | 1.15 | 0.1 | 39.9 | 8.35 | 11.57 | 5.22 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.582 | -78.535 | -0.716 | -254.462 | -0.438 | -254.97 | -0.443 | -7.141 | -2.497 | -1.889 | -2.213 | -2.794 | -2.514 | -3.047 | -1.019 | -1.756 | -1.778 | -1.056 | -0.869 | -1.182 | -1.702 | -1.455 | -1.03 | -0.227 | -0.221 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.919 | -1.685 | -6.908 | -13.526 | -7.87 | -9.436 | -8.541 | -10.829 | -9.204 | -9.587 | -6.688 | -10.406 | -5.833 | -7.654 | -7.914 | -11.424 | -9.874 | -13.586 | -6.295 | -6.05 | -4.935 | -3.31 | -5.369 | -6.986 | -1.819 | -1.305 | -1.743 | -3.866 | -1.843 | -12.043 | -1.532 | -1.515 | -2.223 | -0.408 | -0.328 |
Overige Financieringsactiviteiten
| -1.1 | -6.708 | -1.708 | -2.747 | -3.523 | -42.768 | 35.561 | 30.752 | -9.107 | -2.978 | -20.979 | -7.829 | -1.401 | -25.916 | 60.575 | 10.284 | -37.885 | 49.108 | 8.36 | -46.242 | 28.6 | 55.312 | -27.18 | -38.98 | 7.43 | 61.858 | 2.3 | 3 | -16.785 | 9.292 | 0 | -8.177 | 0 | 38.677 | 38.677 | 0.356 | 1.36 | 215.243 | 60.5 | -21.723 | 3.2 | 140.88 | 6.242 | 152.716 | -2.238 | -94.627 | 55.383 | -17.009 | 18.746 | 16.564 | -41.191 | 9.712 | 0.109 | -4.83 | 6.219 | -14.3 | 20.892 | 2.632 | 2.068 | -18.947 | -0.397 | 13.9 | 5.4 | 1.75 | -0 | -0.18 | -0.05 | 131.701 | -4.115 | 0.878 | -0.878 |
Kasstroom uit Financieringsactiviteiten
| -51.682 | -85.243 | -7.424 | -3.446 | 35.039 | -297.738 | 45.118 | 13.622 | -35.604 | -69.877 | -3.192 | -16.623 | -3.915 | 35.036 | 19.556 | 25.528 | -39.663 | 88.052 | 23.072 | -123.424 | 36.898 | 53.857 | 24.41 | -7.207 | 7.209 | 61.721 | 2.3 | 0 | -16.785 | 9.292 | 0 | -8.177 | 0 | 38.677 | 38.677 | 0.356 | -1.559 | 39.558 | -38.408 | -85.249 | -138.77 | 13.464 | 21.301 | 173.551 | -62.205 | -5.32 | -7.22 | 23.829 | 58.669 | 29.52 | -132.704 | -95.222 | -50.86 | 142.556 | 7.003 | 19.499 | 59.253 | -3.946 | 178.066 | -11.553 | 55.804 | 12.595 | 3.657 | 10.884 | 12.157 | -11.073 | -1.482 | 170.087 | 2.012 | 12.04 | 4.014 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 5.246 | -6.894 | -8.276 | -281.824 | -642.031 | -203.414 | -98.077 | -0.007 | 0 | 0 | -0 | -0 | -0.003 | -0.001 | 0 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 28.986 | 15.699 | -745.883 | 756.772 | -400.759 | 474.423 | -413.128 | 94.496 | 408.39 | 102.251 | -14.478 | 66.657 | 19.811 | -8.782 | -3.997 | 23.882 | -63.394 | 61.645 | -32.918 | -49.721 | 3.907 | 30.528 | -9.828 | -31.194 | 8.519 | 43.898 | -11.22 | -9.263 | -25.726 | -26.049 | -16.13 | 41.782 | -28.768 | -4.786 | -6.069 | 70.481 | 12.062 | -13.189 | -32.716 | 18.801 | -62.241 | 5.168 | 13.586 | -5.267 | 23.588 | -11.047 | -48.009 | -29.769 | 19.523 | 99.007 | -132.146 | 31.855 | -43.061 | 91.352 | -33.981 | 45.991 | 29.403 | -14.392 | -64.045 | -21.049 | 56.955 | -17.054 | -42.369 | 49.899 | -3.863 | -37.3 | -57.867 | 156.152 | 20.676 | -1.446 | -43.136 |
Kaspositie aan het Einde van de Periode
| 420.524 | 392.057 | 376.358 | 1,122.241 | 358.522 | 759.281 | 284.858 | 697.986 | 603.49 | 195.1 | 92.849 | 107.326 | 40.669 | 20.858 | 29.641 | 33.638 | 9.756 | 73.15 | 11.505 | 16.628 | 66.349 | 62.442 | 31.915 | 41.743 | 72.937 | 64.419 | 20.52 | 31.74 | 41.003 | 66.729 | 92.778 | 108.908 | 67.126 | 95.894 | 100.68 | 106.751 | 36.27 | 24.208 | 37.397 | 70.114 | 51.313 | 113.554 | 108.386 | 76.351 | 81.618 | 58.03 | 69.077 | 117.086 | 146.855 | 127.332 | 28.324 | 160.47 | 128.616 | 171.677 | 80.325 | 114.306 | 68.315 | 38.911 | 53.303 | 117.348 | 138.397 | 81.442 | 98.496 | 140.864 | 90.965 | 94.828 | 132.128 | 189.995 | 33.843 | 13.167 | 14.612 |