Bus Online Co., Ltd.
SZSE:002188.SZ
6.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 96.153 | 98.584 | 92.123 | 85.734 | 86.081 | 89.983 | 90.307 | 85.746 | 73.33 | 94.346 | 74.298 | 72.748 | 64.923 | 114.638 | 62.156 | 94.87 | 2.284 | 8.079 | 3.612 | 1.128 | 0.366 | 0.258 | 1.029 | 3.633 | 16.354 | 39.213 | 37.709 | 33.83 | 33.467 | 98.216 | 182.801 | 132.424 | 177.238 | 250.038 | 180.933 | 122.368 | 104.348 | 104.635 | 27.675 | 27.449 | 22.846 | 29.789 | 31.222 | 32.104 | 22.671 | 32.062 | 47.499 | 45.008 | 35.892 | 39.9 | 53.263 | 61.562 | 68.239 | 64.824 | 111.623 | 93.893 | 67.256 | 84.143 | 101.599 | 95.18 | 83.073 | 78.805 | 69.221 | 72.652 | 58.798 | 42.248 | 75.188 | 68.818 | 52.297 | 72.111 | 72.769 | 74.654 | 62.811 | 68.086 | 84.241 |
| Kosten van de omzet
| 71.941 | 76.405 | 72.987 | 67.664 | 64.731 | 65.825 | 66.256 | 60.544 | 52.897 | 63.559 | 55.83 | 50.449 | 46.956 | 50.781 | 48.972 | 78.162 | 1.962 | 7.619 | 3.252 | 0.09 | 0.088 | 0.057 | 0.691 | 3.76 | 14.679 | 38.495 | 58.619 | 57.578 | 65.824 | 117.775 | 97.822 | 84.927 | 118.486 | 108.519 | 94.203 | 69.005 | 56.247 | 39.631 | 25.514 | 24.443 | 19.446 | 27.771 | 25.43 | 27.267 | 19.888 | 31.438 | 40.724 | 38.095 | 33.606 | 32.918 | 41.397 | 47.354 | 58.309 | 44.503 | 92.613 | 78.658 | 56.739 | 67.516 | 80.467 | 72.222 | 64.284 | 56.388 | 51.394 | 55.889 | 44.944 | 33.527 | 58.732 | 53.964 | 39.195 | 55.165 | 51.505 | 56.638 | 46.29 | 43.719 | 65.261 |
| Brutowinst
| 24.212 | 22.178 | 19.136 | 18.07 | 21.35 | 24.158 | 24.051 | 25.202 | 20.433 | 30.787 | 18.468 | 22.299 | 17.967 | 63.857 | 13.184 | 16.708 | 0.322 | 0.46 | 0.36 | 1.038 | 0.278 | 0.201 | 0.338 | -0.127 | 1.675 | 0.718 | -20.91 | -23.748 | -32.357 | -19.558 | 84.979 | 47.496 | 58.752 | 141.519 | 86.73 | 53.363 | 48.101 | 65.004 | 2.161 | 3.006 | 3.4 | 2.018 | 5.793 | 4.837 | 2.783 | 0.624 | 6.775 | 6.913 | 2.287 | 6.983 | 11.867 | 14.209 | 9.93 | 20.321 | 19.01 | 15.235 | 10.517 | 16.626 | 21.131 | 22.958 | 18.788 | 22.417 | 17.826 | 16.763 | 13.854 | 8.722 | 16.455 | 14.854 | 13.102 | 16.946 | 21.264 | 18.016 | 16.521 | 24.366 | 18.98 |
| Brutowinstmarge
| 0.252 | 0.225 | 0.208 | 0.211 | 0.248 | 0.268 | 0.266 | 0.294 | 0.279 | 0.326 | 0.249 | 0.307 | 0.277 | 0.557 | 0.212 | 0.176 | 0.141 | 0.057 | 0.1 | 0.92 | 0.76 | 0.78 | 0.328 | -0.035 | 0.102 | 0.018 | -0.555 | -0.702 | -0.967 | -0.199 | 0.465 | 0.359 | 0.331 | 0.566 | 0.479 | 0.436 | 0.461 | 0.621 | 0.078 | 0.11 | 0.149 | 0.068 | 0.186 | 0.151 | 0.123 | 0.019 | 0.143 | 0.154 | 0.064 | 0.175 | 0.223 | 0.231 | 0.146 | 0.313 | 0.17 | 0.162 | 0.156 | 0.198 | 0.208 | 0.241 | 0.226 | 0.284 | 0.258 | 0.231 | 0.236 | 0.206 | 0.219 | 0.216 | 0.251 | 0.235 | 0.292 | 0.241 | 0.263 | 0.358 | 0.225 |
| Onderzoek- en ontwikkelingskosten
| 0.03 | 0.164 | 0 | 0.566 | 0.52 | 0.914 | 0.428 | 0.523 | 0.422 | 1.085 | 0.525 | 0.689 | 0.796 | 0.558 | 0.564 | 0.871 | -0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.26 | 4.309 | 10.913 | 8.04 | 74.598 | 5.945 | 16.498 | 0 | 41.939 | 0 | 22.972 | 0 | 13.297 | 0 | 4.017 | 0 | 9.152 | 0 | 3.857 | 0 | 7.865 | 0 | 3.272 | 0 | 11.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8.455 | -13.417 | 21.51 | -3.661 | 8.208 | -15.044 | 23.211 | -2.929 | 7.878 | 10.69 | 20.073 | -1.117 | 6.658 | -18.614 | 24.076 | 7.184 | 3.997 | -5.981 | 4.266 | 1.382 | 3.555 | -6.996 | 4.816 | -0.889 | 25.819 | -9.773 | 10.419 | -9.978 | 28.008 | -45.987 | 20.823 | -9.741 | 23.128 | -58.125 | 27.309 | -15.551 | 23.384 | -16.005 | 9.614 | -5.354 | 7.39 | -20.379 | 8.492 | -4.405 | 6.798 | -21.605 | 11.735 | -6.478 | 9.51 | -22.778 | 12.264 | 8.356 | 8.363 | -20.531 | 9.996 | 10.792 | 9.712 | 15.658 | 13.543 | 10.636 | 9.136 | 14.619 | 8.763 | 9.305 | 7.388 | 5.824 | 7.774 | 8.49 | 6.96 | 9.443 | 6.785 | 6.898 | 6.121 | 6.725 | 8.803 |
| Verkoop- en marketingkosten
| 0.964 | -1.041 | 1.824 | 1.389 | 0.791 | 0.822 | 0.839 | 0.715 | 0.09 | 0.307 | 0.017 | 0.244 | 0.043 | 0.203 | 0.18 | 0.216 | 0.043 | 0.05 | 0.027 | 0.021 | 0.02 | 0.025 | 0.03 | 0.043 | 0.299 | 4.257 | 3.891 | 10.177 | 16.772 | 17.795 | 20.097 | 20.446 | 35.423 | 25.477 | 26.566 | 19.452 | 11.306 | 8.565 | 1.283 | 1.23 | 1.304 | 1.932 | 1.77 | 1.524 | 1.301 | 0.363 | 0.96 | 1.371 | 0.967 | 1.201 | 1.325 | 0.949 | 1.601 | 1.627 | 3.465 | 3.222 | 1.926 | 3.853 | 2.176 | 1.594 | 1.78 | 0.955 | 1.35 | 1.116 | 0.865 | 1.331 | 1.227 | 1.09 | 0.791 | 1.63 | 1.338 | 1.269 | 1.283 | 1.18 | 1.692 |
| Verkoop-, algemene en administratieve kosten
| 9.419 | -14.458 | 23.334 | 11.159 | 8.999 | 11.802 | 24.05 | -2.213 | 7.968 | 10.868 | 20.09 | -0.873 | 6.701 | -18.411 | 24.255 | 7.4 | 4.04 | -5.931 | 4.293 | 1.403 | 3.575 | -6.972 | 4.846 | -0.846 | 26.118 | -5.516 | 14.31 | 0.199 | 44.78 | -28.191 | 40.92 | 10.705 | 58.551 | -32.648 | 53.875 | 3.901 | 34.69 | -7.44 | 10.897 | -4.124 | 8.694 | -18.447 | 10.261 | -2.881 | 8.099 | -21.242 | 12.694 | -5.107 | 10.477 | -21.576 | 13.589 | 9.305 | 9.964 | -18.904 | 13.461 | 14.013 | 11.638 | 19.512 | 15.719 | 12.229 | 10.917 | 15.573 | 10.113 | 10.421 | 8.253 | 7.155 | 9.001 | 9.581 | 7.751 | 11.073 | 8.123 | 8.167 | 7.404 | 7.905 | 10.495 |
| Overige kosten
| 1.597 | 27.664 | -13.109 | 2.277 | -1.622 | -10.412 | -6.084 | -2.646 | 0.335 | -0.107 | -10.594 | 10.323 | 0.065 | -0 | -1.057 | -0.054 | 19.003 | -88.86 | -0 | 4.5 | 0.172 | 562.209 | -4.329 | -26.514 | 30.007 | -7.998 | -301.621 | -1.75 | -1.082 | -415.14 | 48.242 | 1.619 | 0.263 | 0.25 | -6.551 | 0.695 | 0.018 | -0.643 | 0.16 | -0.016 | -0.017 | 0.064 | -0.053 | 0.062 | -0.04 | 44.92 | 0.202 | 0.023 | -0.005 | -0.032 | 0.023 | 0.012 | 0.002 | -0.979 | 0.979 | 0.759 | 0.998 | 2.072 | -0.01 | 1.16 | 0.093 | 0.074 | 0.12 | 1.21 | 0.58 | 1.983 | 1.267 | 1.579 | 0.043 | 1.029 | 0.071 | 2.361 | 0.684 | -0.943 | 1.353 |
| Bedrijfskosten
| 11.046 | 13.371 | 10.225 | 11.725 | 9.717 | 12.716 | 11.071 | 11.893 | 8.726 | 11.846 | 10.021 | 10.138 | 7.562 | 15.307 | 10.515 | 23.118 | 4.125 | 3.931 | 4.479 | 5.903 | 3.747 | 7.375 | 4.998 | 7.824 | 25.149 | 34.063 | 18.748 | 28.089 | 45.025 | 66.816 | 44.859 | 49.186 | 61.689 | 53.035 | 57.565 | 48.306 | 37.037 | 34.075 | 11.067 | 9.317 | 9.013 | 12.083 | 10.502 | 11.27 | 8.301 | 16.31 | 12.97 | 11.142 | 10.792 | 11.774 | 14.145 | 9.725 | 10.751 | 19.02 | 13.902 | 14.468 | 12.32 | 20.096 | 16.047 | 12.587 | 11.419 | 15.818 | 10.744 | 10.617 | 8.883 | 7.489 | 9.422 | 9.924 | 8.196 | 11.639 | 8.494 | 8.659 | 7.922 | 8.324 | 11.132 |
| Bedrijfsresultaat
| 13.166 | 8.807 | 8.911 | 6.345 | 10.949 | 11.442 | 13.002 | 13.684 | 11.125 | 18.941 | 7.692 | 11.54 | 8.998 | 150.661 | 1.263 | -6.505 | -4.568 | -22.703 | -4.697 | 6.433 | -3.614 | -10.837 | -4.457 | -4.969 | -25.281 | -135.124 | -49.286 | -62.18 | -81.817 | -1,688.492 | 33.371 | 1.041 | -6.34 | 79.757 | 26.351 | 5.452 | 11.333 | 31.81 | -4.577 | -5.344 | -4.2 | -10.506 | -2.357 | -2.793 | -2.669 | -13.664 | -3.802 | -4.16 | -7.924 | -18.569 | 0.573 | 2.131 | 1.125 | 2.692 | 2.321 | -3.105 | -2.188 | -11.17 | 5.458 | 3.896 | 4.319 | 3.998 | 7.97 | 5.679 | 4.599 | -2.163 | 5.597 | 3.796 | 4.62 | 2.928 | 11.409 | 6.759 | 7.556 | 14.509 | 7.17 |
| Bedrijfsresultaat ratio
| 0.137 | 0.089 | 0.097 | 0.074 | 0.127 | 0.127 | 0.144 | 0.16 | 0.152 | 0.201 | 0.104 | 0.159 | 0.139 | 1.314 | 0.02 | -0.069 | -2 | -2.81 | -1.3 | 5.701 | -9.865 | -41.983 | -4.331 | -1.368 | -1.546 | -3.446 | -1.307 | -1.838 | -2.445 | -17.192 | 0.183 | 0.008 | -0.036 | 0.319 | 0.146 | 0.045 | 0.109 | 0.304 | -0.165 | -0.195 | -0.184 | -0.353 | -0.075 | -0.087 | -0.118 | -0.426 | -0.08 | -0.092 | -0.221 | -0.465 | 0.011 | 0.035 | 0.016 | 0.042 | 0.021 | -0.033 | -0.033 | -0.133 | 0.054 | 0.041 | 0.052 | 0.051 | 0.115 | 0.078 | 0.078 | -0.051 | 0.074 | 0.055 | 0.088 | 0.041 | 0.157 | 0.091 | 0.12 | 0.213 | 0.085 |
| Totaal overige inkomsten en kosten netto
| -0.67 | -1.547 | -18.996 | 2.958 | -1.622 | -9.308 | -6.852 | -1.879 | 0 | -0.182 | 0.289 | -0.034 | 28.211 | -0 | -1.057 | -0.054 | 18.945 | -88.86 | -0.405 | -0.4 | 0 | 562.209 | -4.329 | -26.514 | 30.007 | -7.998 | -301.621 | -1.75 | -1.089 | -413.924 | 47.521 | 14.033 | 0.251 | -0.175 | -6.799 | 0.076 | 0.008 | -0.66 | 0.16 | -0.016 | -0.017 | -0.206 | -0.053 | 0.062 | -0.04 | 37.455 | 0.202 | 0.023 | 0.576 | -13.848 | 2.874 | 0.012 | 0.002 | -0.979 | 0.979 | 0.759 | 0.998 | 2.072 | -0.01 | 1.16 | 0.093 | 0.071 | 0.12 | 1.21 | 0.58 | 1.955 | 1.267 | 1.579 | 0.043 | 0.76 | 0.071 | 2.361 | 0.684 | -0.943 | 1.353 |
| Inkomen voor belasting
| 12.496 | 7.26 | -10.085 | 9.834 | 9.327 | 2.691 | 6.15 | 11.805 | 11.125 | 18.759 | 7.981 | 11.506 | 37.209 | 150.661 | 0.206 | -6.559 | 14.435 | -111.564 | -4.697 | 6.033 | -3.614 | 551.372 | -8.786 | -31.483 | 4.726 | -143.121 | -350.906 | -63.929 | -82.899 | -2,102.978 | 81.172 | 2.46 | -6.089 | 79.581 | 19.552 | 5.528 | 11.342 | 31.15 | -4.418 | -5.36 | -4.217 | -10.713 | -2.409 | -2.73 | -2.708 | 23.792 | -3.6 | -4.137 | -7.929 | -18.639 | 0.595 | 2.143 | 1.128 | 1.713 | 3.3 | -2.346 | -1.189 | -9.098 | 5.448 | 5.056 | 4.413 | 4.069 | 8.09 | 6.889 | 5.179 | -0.208 | 6.864 | 5.375 | 4.663 | 3.688 | 11.479 | 9.12 | 8.241 | 13.566 | 8.523 |
| Inkomen voor belasting ratio
| 0.13 | 0.074 | -0.109 | 0.115 | 0.108 | 0.03 | 0.068 | 0.138 | 0.152 | 0.199 | 0.107 | 0.158 | 0.573 | 1.314 | 0.003 | -0.069 | 6.319 | -13.809 | -1.3 | 5.347 | -9.865 | 2,135.982 | -8.537 | -8.667 | 0.289 | -3.65 | -9.306 | -1.89 | -2.477 | -21.412 | 0.444 | 0.019 | -0.034 | 0.318 | 0.108 | 0.045 | 0.109 | 0.298 | -0.16 | -0.195 | -0.185 | -0.36 | -0.077 | -0.085 | -0.119 | 0.742 | -0.076 | -0.092 | -0.221 | -0.467 | 0.011 | 0.035 | 0.017 | 0.026 | 0.03 | -0.025 | -0.018 | -0.108 | 0.054 | 0.053 | 0.053 | 0.052 | 0.117 | 0.095 | 0.088 | -0.005 | 0.091 | 0.078 | 0.089 | 0.051 | 0.158 | 0.122 | 0.131 | 0.199 | 0.101 |
| Belastingkosten
| 2.899 | 3.195 | 1.735 | 1.796 | 2.739 | 2.077 | 3.255 | 3.172 | 3.239 | 6.225 | 2.603 | 3.365 | 3.39 | 8.984 | 1.144 | -0.261 | -0.766 | -19.232 | -0.578 | 11.298 | -0.145 | -3.664 | 0.203 | 2.982 | -1.807 | -101.779 | -9.628 | -10.344 | -4.435 | -0.053 | 5.889 | 1.508 | 0.645 | 13.346 | 4.54 | 1.772 | 2.961 | 6.524 | -0.014 | -0.084 | 0.119 | 1.33 | 0.008 | 0.359 | -0.058 | 1.988 | -0.137 | 0.62 | 0.2 | -0.783 | 0.511 | 0.604 | 0.174 | -0.288 | 1.119 | 0.19 | 0.341 | -0.618 | 0.999 | 0.82 | 0.845 | 2.758 | 1.586 | 1.281 | 1.194 | 1.266 | 0.668 | 0.927 | 0.705 | -1.249 | 3.262 | 3.128 | 2.125 | 4.232 | 1.826 |
| Nettowinst
| 9.543 | 4.054 | -11.785 | 8.102 | 6.708 | 0.636 | 2.824 | 8.71 | 8.049 | 13.214 | 5.788 | 8.267 | 34.353 | 142.012 | -0.639 | -6.394 | 13.545 | -111.564 | -4.697 | 6.033 | -3.614 | 551.372 | -8.786 | -31.483 | 4.726 | -143.121 | -350.906 | -63.929 | -82.9 | -2,102.926 | 75.282 | 0.953 | -6.734 | 66.423 | 15.021 | 3.766 | 8.39 | 24.635 | -4.394 | -5.267 | -4.107 | -12.005 | -2.422 | -2.982 | -2.511 | 23.018 | -2.968 | -4.485 | -7.706 | -11.744 | 0.264 | 1.928 | 0.832 | 2.295 | 2.724 | -1.866 | -1.128 | -6.654 | 4.204 | 3.887 | 3.074 | 1.008 | 6.351 | 5.33 | 3.996 | -0.976 | 6.044 | 4.254 | 3.924 | 4.772 | 7.932 | 5.755 | 5.567 | 8.955 | 6.152 |
| Nettowinstmarge
| 0.099 | 0.041 | -0.128 | 0.095 | 0.078 | 0.007 | 0.031 | 0.102 | 0.11 | 0.14 | 0.078 | 0.114 | 0.529 | 1.239 | -0.01 | -0.067 | 5.929 | -13.809 | -1.3 | 5.347 | -9.865 | 2,135.982 | -8.537 | -8.667 | 0.289 | -3.65 | -9.306 | -1.89 | -2.477 | -21.411 | 0.412 | 0.007 | -0.038 | 0.266 | 0.083 | 0.031 | 0.08 | 0.235 | -0.159 | -0.192 | -0.18 | -0.403 | -0.078 | -0.093 | -0.111 | 0.718 | -0.062 | -0.1 | -0.215 | -0.294 | 0.005 | 0.031 | 0.012 | 0.035 | 0.024 | -0.02 | -0.017 | -0.079 | 0.041 | 0.041 | 0.037 | 0.013 | 0.092 | 0.073 | 0.068 | -0.023 | 0.08 | 0.062 | 0.075 | 0.066 | 0.109 | 0.077 | 0.089 | 0.132 | 0.073 |
| WPA (Winst Per Aandeel)
| 0.03 | 0.014 | -0.04 | 0.028 | 0.02 | 0.002 | 0.01 | 0.03 | 0.028 | 0.041 | 0.02 | 0.028 | 0.12 | 0.49 | -0.002 | -0.022 | 0.046 | -0.48 | -0.02 | 0.017 | -0.01 | 1.88 | -0.03 | -0.13 | 0.02 | -0.49 | -1.18 | -0.22 | -0.28 | -6.98 | 0.25 | 0.003 | -0.017 | 0.22 | 0.05 | 0.014 | 0.03 | 0.17 | -0.03 | -0.039 | -0.03 | -0.099 | -0.02 | -0.024 | -0.02 | 0.15 | -0.019 | -0.03 | -0.05 | -0.076 | 0.002 | 0.023 | 0.01 | 0.017 | 0.02 | -0.017 | -0.01 | -0.048 | 0.03 | 0.029 | 0.02 | 0.006 | 0.04 | 0.051 | 0.023 | -0.007 | 0.062 | 0.028 | 0.026 | 0.04 | 0.067 | 0.048 | 0.046 | 0.075 | 0.051 |
| Verwaterde WPA
| 0.03 | 0.014 | -0.04 | 0.028 | 0.02 | 0.002 | 0.01 | 0.03 | 0.028 | 0.041 | 0.02 | 0.028 | 0.12 | 0.49 | -0.002 | -0.022 | 0.046 | -0.48 | -0.02 | 0.017 | -0.01 | 1.88 | -0.03 | -0.13 | 0.02 | -0.48 | -1.18 | -0.22 | -0.28 | -6.98 | 0.25 | 0.003 | -0.017 | 0.22 | 0.05 | 0.014 | 0.03 | 0.17 | -0.03 | -0.039 | -0.03 | -0.099 | -0.02 | -0.024 | -0.02 | 0.15 | -0.019 | -0.029 | -0.05 | -0.076 | 0.002 | 0.023 | 0.01 | 0.017 | 0.02 | -0.017 | -0.01 | -0.048 | 0.03 | 0.029 | 0.02 | 0.006 | 0.04 | 0.051 | 0.023 | -0.007 | 0.062 | 0.028 | 0.026 | 0.04 | 0.067 | 0.048 | 0.046 | 0.075 | 0.051 |
| EBITDA
| 12.512 | 8.269 | -10.072 | 10.892 | 10.364 | 3.632 | 7.094 | 12.74 | 12.066 | 17.375 | 9.122 | 12.696 | 38.346 | 152.461 | 2.314 | -4.2 | 16.461 | -109.668 | -2.801 | 8.155 | -1.635 | 553.613 | 2.503 | -28.584 | 7.616 | 47.811 | -343.651 | -59.718 | -74.089 | -459.018 | 40.4 | -1.69 | 10.1 | 88.484 | 32.988 | 6.998 | 12.003 | 30.929 | -8.906 | -3.197 | -5.613 | -10.065 | -4.709 | -6.433 | -5.174 | -15.686 | -3.543 | -4.228 | -8.505 | -2.375 | -2.279 | 5.626 | -1.051 | -1.74 | 5.108 | -1.002 | -1.803 | -8.126 | 7.048 | 4.41 | 7.369 | 9.146 | 7.083 | 8.933 | 5.151 | 4.226 | 7.033 | 6.719 | 4.906 | 6.232 | 12.77 | 8.824 | 9.131 | 14.374 | 7.848 |
| EBITDA ratio
| 0.13 | 0.084 | -0.109 | 0.127 | 0.12 | 0.04 | 0.079 | 0.149 | 0.165 | 0.184 | 0.123 | 0.175 | 0.591 | 1.33 | 0.037 | -0.044 | 7.206 | -13.575 | -0.775 | 7.227 | -4.464 | 2,144.666 | 2.432 | -7.869 | 0.466 | 1.219 | -9.113 | -1.765 | -2.214 | -4.674 | 0.221 | -0.013 | 0.057 | 0.354 | 0.182 | 0.057 | 0.115 | 0.296 | -0.322 | -0.116 | -0.246 | -0.338 | -0.151 | -0.2 | -0.228 | -0.489 | -0.075 | -0.094 | -0.237 | -0.06 | -0.043 | 0.091 | -0.015 | -0.027 | 0.046 | -0.011 | -0.027 | -0.097 | 0.069 | 0.046 | 0.089 | 0.116 | 0.102 | 0.123 | 0.088 | 0.1 | 0.094 | 0.098 | 0.094 | 0.086 | 0.175 | 0.118 | 0.145 | 0.211 | 0.093 |