China Quanjude(Group) Co.,Ltd.

SZSE:002186.SZ

11.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q12006 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 144.997102.901107.944101.611162.079173.344168.01150.162226.728172.678138.462195.208257.413298.701471.963223.874290.501293.764258.134697.788648.35263.764401.476991.631476.924471.008938.0611,028.78560.415430.933590.827894560.505430.899415.848780.31502.089383.409671.189648.558682.77644.369259.289268.037348.21239.029232.157247.738311.543218.164242.373209.921299.016259.51349.096194.799224.624200.175202.421266.095314.246242.334265.091244.345322.602342.441370.029406.87874.02473.76445.621
Kortetermijnbeleggingen 40.04240.06430.13140.20860.308-123.474-124.773-126.108-138.22850.755153.754173.662223.019181.412-198.353322.133320.015320.183383.046-154.273383.204681.282574.847-61.7630-71.938-66.531-67.118-153.648-158.978-164.038-161.5840345-150.39-52.7330280000-63.04900060064.03538.363-97.82941.57238.22235.66541.17737.81534.92633.35937.27135.17632.05730.5527.71533.70331.47930.29128.98524.88128.593-29.1221.90424.92
Liquide middelen en kortetermijnbeleggingen 185.039142.965138.075141.819222.387173.344168.01150.162226.728223.432292.216368.87480.433480.113471.963546.007610.516613.947641.181697.7881,031.554945.046976.322991.631476.924471.008938.0611,028.78560.415430.933590.827894560.505430.899415.848780.31502.089383.409671.189648.558682.77644.369259.289268.037348.21239.029232.157247.738311.543218.164242.373209.921299.016259.51349.096194.799224.624200.175202.421266.095314.246242.334265.091244.345322.602342.441370.029406.87874.02473.76445.621
Nettovorderingen 81.49394.36379.83985.49886.19568.00181.9570.15659.79256.84268.69759.42255.49859.74348.47960.29167.80984.64496.46783.95991.707102.56106.07293.39490.10993.105111.849102.078106.35695.182101.711101.311104.58881.974105.10780.78286.141102.779103.48680.36678.29773.64480.86574.37496.52467.68773.22964.59871.66483.66963.99841.86965.92352.67150.61152.20658.58644.829141.41941.38254.25341.7146.04532.95243.1141.96951.11133.20353.679105.14698.079
Voorraad 90.21684.58578.96782.482101.51682.73376.53676.96172.83564.62669.12760.60477.68847.71355.6353.85199.804105.4898.13190.95784.65372.19864.6477.12796.20172.44867.69462.83291.37967.13462.52766.20477.78363.19368.61774.40589.87554.06751.30764.58175.81263.74162.51975.29779.18874.93966.32986.76885.04371.75368.7490.244112.50764.04160.64668.21697.13541.87746.32442.21257.46139.01937.34152.85751.01332.81930.96634.60749.83718.94218.573
Overige vlottende activa 116.9411.00527.93628.53934.95729.98329.71531.531.95425.55928.74331.3742.33640.45829.97431.76330.56428.33233.65430.91830.92230.24731.41534.736570.95520.29874.96520.785465.371462.834359.76613.486352.708350.504348.4344.956295.737285.253.7095.0985.8494.116.6155.00466.73764.75973.98961.3881.1121.1430.4954.9183.6383.6880.2552.9320.630.5540.2162.7920.9420.9640.6224.0181.041.5260.8274.4341.8933.4593.586
Totaal vlottende activa 393.509332.919324.818338.338445.055354.062356.212328.779391.309370.459458.784520.265655.955628.028606.046691.912808.693832.404869.433903.6211,238.8361,150.051,178.451,196.8881,234.1851,156.8591,192.5681,214.4751,223.521,056.0831,114.8311,075.0011,095.583926.571938.006940.454973.843825.504829.69798.603842.727785.864409.288422.712590.66446.415445.705460.492469.362374.728375.605346.952481.085379.91460.608318.152380.976287.435390.38352.482426.901324.027349.098334.171417.765418.755452.933479.122179.433201.311165.86
Niet-vlottende activa:
Materiële vaste activa, netto 466.617489.018487.866488.527483.522477.473493.838518.325516.113528.098545.968569.402588.497589.799598.887406.722431.838435.15442.761448.656547.728554.924559.405559.424556.118560.526574.474583.532497.524496.22496.438512.077513.784522.846516.297625.486625.999623.988631.451641.571649.113662.378663.342673.806571.805573.908582.574591.682588.393596.375604.74615.419608.274615.882602.581614.999592.913598.308514.539521.586530.217540.358529.496553.879512.304517.837487.741452.147458.285402.177404.061
Goodwill 3.4423.4423.4423.4423.4423.4423.4423.4420000000000006.9936.9936.9936.99332.49732.49732.49732.49747.22247.22247.22247.22253.60553.60553.60553.60551.63151.63151.63151.63151.63151.63151.63151.63151.63151.63151.63151.63147.26947.26947.26942.74242.74242.74242.74242.742000000000000000
Immateriële activa 85.92187.11788.16289.34490.40488.96389.91390.87389.07790.06691.0591.95392.98893.94494.91195.91996.64597.66998.71399.762100.745101.689102.724103.767104.65105.497106.532107.484115.817117.172118.736120.215121.315122.112123.62125.14114.83115.899116.908118.085122.627123.978124.952125.973127.762127.918128.383129.398112.109113.182113.169114.968105.519106.384106.154107.903107.024107.618108.601109.31896.1896.87797.57498.24798.55499.193107.807100.56161.00857.89758.304
Goodwill en immateriële activa 89.36390.55891.60492.78593.84592.40493.35494.31589.07790.06691.0591.95392.98893.94494.91195.91996.64597.66998.71399.762107.738108.681109.717110.76137.147137.995139.029139.982163.04164.394165.959167.437174.92175.717177.225178.745166.461167.53168.539169.716174.258175.609176.583177.604179.393179.549180.013181.029159.378160.452160.439157.71148.261149.126148.896150.645107.024107.618108.601109.31896.1896.87797.57498.24798.55499.193107.807100.56161.00857.89758.304
Langetermijnbeleggingen 503.58501.706357.539338.352310.69490.535494.189487.857497.472313.372221.148195.316139.105184.924566.03441.12534.20928.608-1.151534.799-328.559-610.026-511.14139.26271.826138.573126.44121.805221.881223.293222.344215.20144.30840.514203.427102.21543.02356.24651.07947.5541.79115.25847.59944.89152.23549.18845.41841.3920143.86500000000000000000057.00600
Belastingvorderingen 40.3144.09137.37740.2451.44158.71162.57615.65211.56511.62911.92211.9229.969.8610.06710.06710.50610.50610.5810.50610.28710.19110.8110.3538.8078.8579.1549.0398.7568.6758.9738.9411.23211.08511.20311.16311.35311.46511.51811.65113.04713.27313.18513.5486.9026.6836.8127.1315.3585.4965.6337.1445.9756.1136.2516.6943.9063.9813.9813.9812.8972.9721.9562.9723.9143.9393.8153.9892.3951.5672.492
Overige niet-vlottende activa 58.17454.968204.25219.461237.44257.41963.04761.75959.711255.034365.661387.866418.183366.960.453497.313458.609463.633532.5110.979443.655738.273633.6853.52571.675-0.084-0.0270.739-0.0235.5072.0521.803158.6148.5390.2942.14446.80451.64350.1655.26957.15-1.40165.75271.0864.96767.49574.04581.923128.256-0.03148.075145.485149.222163.647170.222170.58885.71693.82990.37186.76990.33489.6899.884100.69693.03489.52565.92367.884049.63847.338
Totaal niet-vlottende activa 1,158.0451,180.3421,178.6361,179.3661,176.941,176.5431,207.0051,177.9081,173.9371,198.1991,235.7491,256.4591,248.7331,245.4881,270.3521,051.1461,031.8071,035.5651,083.4141,094.702780.85802.044802.477823.323845.574845.866849.071855.096891.178898.09895.765905.458902.843898.699908.446919.753893.64910.87912.748925.756935.358965.116966.461980.929875.302876.824888.862903.158881.385906.158918.886925.758911.732934.768927.95942.925789.558803.735717.492721.654719.628729.887728.91755.793707.806710.495665.286624.581578.695511.279512.196
Totaal activa 1,551.5541,513.2611,503.4531,517.7041,621.9951,530.6041,563.2161,506.6871,565.2471,568.6581,694.5331,776.7241,904.6881,873.5151,876.3971,743.0581,840.5011,867.9691,952.8471,998.3232,019.6861,952.0941,980.9262,020.2122,079.7582,002.7252,041.6382,069.572,114.6981,954.1732,010.5961,980.4591,998.4271,825.271,846.4521,860.2081,867.4831,736.3751,742.4381,724.3591,778.0851,750.981,375.7481,403.6411,465.9611,323.2391,334.5671,363.651,350.7481,280.8861,294.4911,272.711,392.8171,314.6771,388.5581,261.0781,170.5341,091.171,107.8721,074.1361,146.531,053.9151,078.0081,089.9651,125.5711,129.251,118.2191,103.703758.128712.59678.055
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 173.39158.583153.636164.716207.799160.077163.969161.161170.988141.829153.517141.992196.979162.19152.192156.456188.235168.231154.64110.205132.864102.89489.59588.44114.52884.29883.69687.008116.80274.30680.10986.709118.83474.50465.63881.267124.74179.75976.22298.858114.14392.56471.13100.44115.26473.42542.21278.74699.03281.25261.34880.299143.93631.38347.32858.997.41926.0744.81433.66760.40419.80423.49544.96955.12728.13734.30423.90750.27727.26417.335
Kortlopende schulden 61.17966.3564.37862.87665.38363.998101.26583.7561.39866.30661.80165.84442.56451.844-87.9023.87903.84904.15905.40805.13503.86803.86804.55805.44803.17700.4900.4900.4904502200011101001801952352009014010511016016016016516524020020019023080
Belastingschulden 7.3780.555.8953.7228.2425.1545.4383.4275.7121.6931.9453.8935.5013.8652.9182.13617.64113.41221.75716.61115.79811.3418.2478.01717.20216.94720.45823.25623.21218.20519.98821.84528.1721.15226.43828.46616.82417.65220.53624.52620.92514.80424.80824.32627.81319.85329.49330.7331.25822.13829.32325.07118.02613.02120.60722.17512.15812.76417.74117.42714.4689.62917.53913.39520.10513.52218.21613.51910.31115.94913.377
Uitgestelde opbrengsten 73.03180.472258.364278.721321.011316.99292.08282.66681.17100279.005277.833263.51287.902-3.8790-3.8490-4.1590-5.4080-5.1350-3.8680-3.8680-4.5580-5.4480-3.1770-0.490-0.490-0.490537.1150199.604000212.323201.276183.2310180.795194.265154.132141.705140.091161.274135.07122.679123.611138.636115.39594.20499.971142.111128.607118.626131.548135.62498.027244.549
Overige kortlopende verplichtingen 174.493166.77210.50711.9718.64410.58232.541242.269196.635261.354259.51810.6556.317.211274.608296.837307.628294.583310.298303.767298.384272.424281.866320.272296.673301.878302.224366.817381.069323.806333.331337.973336.577269.749260.344293.551285.389257.251229.691223.984249.70645.695248.39245.825286.26247.239232.83942.98734.95732.321214.35938.88628.6425.26122.25221.58315.83816.10114.52313.0512.4710.638.6629.5088.5556.4357.667.09113.0236.3653.185
Totaal kortlopende verplichtingen 482.094472.176486.884518.284602.837551.647589.856569.845510.192469.489474.836497.496523.686484.758426.799453.294495.863462.815464.938413.972431.248375.318371.461408.712411.202386.176385.921453.825497.872398.112413.44424.682455.412344.253325.982374.817410.131337.01305.913322.842363.849720.374319.522367.869401.524320.664275.051345.056345.265306.804275.708300.979446.84405.776446.285420.575364.531317.241287.015280.328371.51305.828286.362319.448370.793403.179360.591362.546388.923361.656345.069
Langlopende verplichtingen:
Langetermijnschulden 115.38133.247128.469123.222119.229115.275123.411140.624157.42175.013184.093191.992198.577178.287240.7260000000-000000000000-00000001515153737373748686868696969000000000000034.55737.56639.069
Uitgestelde opbrengsten niet-vlottend 15.36716.94118.51620.0922.01523.58925.22126.73821.61322.86124.12125.33116.40317.38817.87318.2324.4684.6864.95.4515.8666.286.6957.1097.5237.9388.3728.76712.94513.70412.47310.32310.00410.4610.91711.3737.8728.2558.8389.02200000000000000000000000000000-00
Uitgestelde belastingverplichtingen niet-vlottend 32.4736.53228.79731.77934.00941.29844.8383.8973.7483.7483.8083.8083.6713.6713.4033.7313.8753.9614.4933.9754.5316.553.5443.7333.5523.5823.6843.6845.3485.4785.8695.7396.7436.6126.4826.3524.114.114.114.114.0474.1174.1174.1174.2364.2364.2364.5580.0330.0330.0331.5740000000000002.3991.6642.3992.3992.1031.1212.117
Overige niet-vlottende verplichtingen -0-16.9410000000000000000000000000-00000000000008.1698.1698.1698.1699.5079.5079.3729.50711.27810.69312.28710.76414.37614.51114.64514.7816.66116.18715.91916.06116.46816.06516.20716.34915.52417.26613.70813.8515.8916.32316.54
Totaal niet-vlottende verplichtingen 163.217169.78175.782175.091175.253180.162193.47171.259182.782201.622212.022221.131218.65199.346262.00121.9628.3438.6489.3939.42610.39712.83110.23910.84211.07511.51912.05612.45118.29319.18218.34116.06216.74717.07317.39917.72511.98212.36512.94813.13212.21727.28627.28627.28650.74350.74350.60851.06559.31178.72680.32180.33883.37683.51183.64514.7816.66116.18715.91916.06116.46816.06516.20716.34917.92318.9316.10716.24952.5555.01157.725
Totaal passiva 645.31641.956662.667693.375778.089731.809783.326741.105692.974671.111686.858718.626742.336684.104688.801475.256504.205471.462474.331423.398441.645388.148381.7419.554422.277397.695397.977466.277516.165417.295431.782440.744472.158361.326343.381392.542422.112349.375318.861335.974376.065747.66346.808395.155452.267371.406325.659396.122404.576385.53356.028381.317530.217489.287529.93435.354381.192333.429302.935296.39387.979321.894302.569335.797388.716422.109376.698378.796441.473416.667402.795
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 306.922306.922306.922308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464308.464283.12283.12283.12283.12283.12141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56141.56105.56105.56105.56
Ingehouden winsten -122.093-163.209-177.237-192.545-176.786-220.616-239.359-254.048-151.643-129.051-23.79623.49121.417145.789141.157207.303266.961320.743399.171487.672495.649475.323509.209498.568566.654515.868555.457518.276531.481474.611507.376471.843476.705417.707448.466414.903421.09366.671392.729360.507368.251311.762340.78309.892330.763275.209321.87284.409267.721222.188259.524217.291191.606154.551190.5160.144151.668123.117165.902140.223132.356107.545148.777127.611121.5393.479128.799111.448107.99777.85758.57
Overige gereserveerde algehele resultaten 690.332170.5690.417170.584704.209170.479704.668170.479704.671170.482704.671170.482705.691170.472705.6910-0-00-00-000-00000000000000000-0-0-0-000000000000000000000000000
Overige totale aandeelhoudersvermogen 0519.833-0518.29-15.369518.361-15.369518.819-15.369518.819-15.369518.819-15.369519.85-15.369700.468704.766705.521705.521705.521695.665695.665695.665695.665683.115683.115683.115683.115667.584667.584667.584667.584652.796652.796652.796652.796638.363638.363638.363638.363632.501319.6319.6319.6305.8305.8447.36447.36447.36447.36447.36447.36446.111446.111446.111446.111435.12435.12435.688437.064427.558427.558427.558427.558417.988417.988417.687417.68761.30172.17572.175
Totaal eigen vermogen van aandeelhouders 875.161834.045820.101804.794820.518776.688758.404743.715846.123868.715973.971,021.2561,120.2031,144.5751,139.9431,216.2351,280.1911,334.7291,413.1571,501.6581,499.7771,479.4511,513.3381,502.6971,558.2331,507.4471,547.0361,509.8551,507.5291,450.6591,483.4241,447.891,437.9651,378.9681,409.7261,376.1631,367.9171,313.4981,339.5561,307.3341,309.216914.483943.501912.612919.682864.129910.789873.329856.641811.108848.443806.21779.277742.221778.171747.815728.349699.797743.15718.848701.473676.662717.895696.729681.078653.027688.047670.695274.858255.591236.305
Totaal eigen vermogen 906.243854.363840.787824.328843.906798.796779.89765.582872.273897.5471,007.6741,058.0981,162.3521,189.4111,187.5971,267.8021,336.2951,396.5071,478.5161,574.9251,578.0411,563.9461,599.2261,600.6581,657.4811,605.031,643.6611,603.2941,598.5341,536.8781,578.8141,539.7151,526.2681,463.9441,503.0711,467.6661,445.3711,386.9991,423.5771,388.3851,402.021,003.321,028.9411,008.4861,013.695951.8321,008.908967.528946.171895.356938.463891.393862.6825.39858.628825.723789.342757.742804.937777.746758.551732.021775.44754.168736.855707.141741.521724.908316.654295.923275.261
Totaal passiva en aandeelhoudersvermogen 1,551.5541,513.2611,503.4531,517.7041,621.9951,530.6041,563.2161,506.6871,565.2471,568.6581,694.5331,776.7241,904.6881,873.5151,876.3971,743.0581,840.5011,867.9691,952.8471,998.3232,019.6861,952.0941,980.9262,020.2122,079.7582,002.7252,041.6382,069.572,114.6981,954.1732,010.5961,980.4591,998.4271,825.271,846.4521,860.2081,867.4831,736.3751,742.4381,724.3591,778.0851,750.981,375.7481,403.6411,465.9611,323.2391,334.5671,363.651,350.7481,280.8861,294.4911,272.711,392.8171,314.6771,388.5581,261.0781,170.5341,091.171,107.8721,074.1361,146.531,053.9151,078.0081,089.9651,125.5711,129.251,118.2191,103.703758.128712.59678.055