Tianshui Huatian Technology Co., Ltd.
SZSE:002185.SZ
8.79 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,790.509 | 3,591.307 | 3,088.595 | 3,213.119 | 2,979.51 | 2,849.914 | 2,239 | 2,779.191 | 2,905.991 | 3,213.161 | 3,007.618 | 3,229.712 | 3,248.658 | 3,021.107 | 2,597.316 | 2,464.828 | 2,202.685 | 2,022.418 | 1,692.153 | 1,996.88 | 2,267.281 | 2,128.003 | 1,711.327 | 1,562.508 | 1,773.313 | 1,857.886 | 1,927.998 | 1,686.124 | 2,011.452 | 1,826.511 | 1,485.8 | 1,487.948 | 1,509.193 | 1,376.17 | 1,101.717 | 1,040.476 | 1,111.321 | 985.02 | 737.2 | 838.922 | 903.791 | 911.534 | 651.234 | 709.479 | 652.912 | 638.224 | 446.549 | 512.435 | 478.228 | 375.899 | 256.64 | 294.415 | 367.624 | 358.436 | 288.446 | 296.148 | 316.486 | 297.096 | 251.507 | 248.356 | 227.196 | 196.053 | 105.832 | 165.718 | 221.844 | 202.916 | 152.02 | 197.873 | 177.539 | 159.374 | 147.293 | 131.108 | 143.39 |
Kosten van de omzet
| 3,251.929 | 3,190.205 | 2,841.399 | 2,962.653 | 2,695.272 | 2,536.112 | 2,149.611 | 2,447.654 | 2,434.664 | 2,550.085 | 2,468.443 | 2,519.295 | 2,417.282 | 2,200.397 | 1,982.858 | 1,967.003 | 1,688.197 | 1,531.328 | 1,378.332 | 1,553.697 | 1,893.608 | 1,820.543 | 1,512.443 | 1,348.766 | 1,443.311 | 1,489.252 | 1,677.981 | 1,370.707 | 1,700.619 | 1,471.48 | 1,212.553 | 1,175.785 | 1,239.869 | 1,150.349 | 921.172 | 855.317 | 888.601 | 757.622 | 577.423 | 660.567 | 711.754 | 689.961 | 519.665 | 561.446 | 506.589 | 494.403 | 357.751 | 442.528 | 384.661 | 282.195 | 207.589 | 269.541 | 295.116 | 271.276 | 227.025 | 237.771 | 229.604 | 222.611 | 203.118 | 193.432 | 166.46 | 143.526 | 93.404 | 135.832 | 169.072 | 156.674 | 120.701 | 149.089 | 133.224 | 123.296 | 114.953 | 104.84 | 116.967 |
Brutowinst
| 538.58 | 401.102 | 247.196 | 250.466 | 284.238 | 313.802 | 89.389 | 331.538 | 471.327 | 663.075 | 539.175 | 710.417 | 831.376 | 820.71 | 614.458 | 497.825 | 514.488 | 491.09 | 313.821 | 443.182 | 373.672 | 307.46 | 198.884 | 213.742 | 330.002 | 368.635 | 250.017 | 315.417 | 310.833 | 355.03 | 273.247 | 312.163 | 269.324 | 225.821 | 180.545 | 185.159 | 222.72 | 227.399 | 159.777 | 178.355 | 192.037 | 221.574 | 131.569 | 148.033 | 146.323 | 143.82 | 88.798 | 69.907 | 93.568 | 93.704 | 49.051 | 24.874 | 72.508 | 87.16 | 61.422 | 58.377 | 86.882 | 74.485 | 48.39 | 54.924 | 60.735 | 52.527 | 12.428 | 29.886 | 52.772 | 46.242 | 31.318 | 48.784 | 44.315 | 36.078 | 32.339 | 26.268 | 26.422 |
Brutowinstmarge
| 0.142 | 0.112 | 0.08 | 0.078 | 0.095 | 0.11 | 0.04 | 0.119 | 0.162 | 0.206 | 0.179 | 0.22 | 0.256 | 0.272 | 0.237 | 0.202 | 0.234 | 0.243 | 0.185 | 0.222 | 0.165 | 0.144 | 0.116 | 0.137 | 0.186 | 0.198 | 0.13 | 0.187 | 0.155 | 0.194 | 0.184 | 0.21 | 0.178 | 0.164 | 0.164 | 0.178 | 0.2 | 0.231 | 0.217 | 0.213 | 0.212 | 0.243 | 0.202 | 0.209 | 0.224 | 0.225 | 0.199 | 0.136 | 0.196 | 0.249 | 0.191 | 0.084 | 0.197 | 0.243 | 0.213 | 0.197 | 0.275 | 0.251 | 0.192 | 0.221 | 0.267 | 0.268 | 0.117 | 0.18 | 0.238 | 0.228 | 0.206 | 0.247 | 0.25 | 0.226 | 0.22 | 0.2 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 248.077 | 216.09 | 187.012 | 188.845 | 187.083 | 158.494 | 138.47 | 172.536 | 181.621 | 201.834 | 152.237 | 150.021 | 184.282 | 176.931 | 138.742 | 140.853 | 121.229 | 103.319 | 96.365 | 124.742 | 104.343 | 109.793 | 63.235 | 98.089 | 111.906 | 111.503 | 62.014 | 464.651 | 80.853 | 161.171 | 0 | 289.932 | 0 | 98.953 | 0 | 247.221 | 0 | 124.13 | 0 | 230.257 | 0 | 107.495 | 0 | 144.74 | 0 | 53.043 | 0 | 101.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -92.379 | 158.75 | -284.929 | 364.278 | -81.219 | 131.958 | -319.734 | 384.661 | -94.203 | 144.994 | -306.036 | 366.629 | -77.511 | 121.389 | -214.592 | 108.943 | -54.039 | 90.186 | -192.831 | 102.725 | -29.247 | 72.406 | -144.431 | 78.878 | -97.701 | 119.88 | -352.985 | 142.979 | -87.7 | 111.38 | -276.701 | 136.146 | -65.383 | 85.129 | -252.9 | 97.079 | -65.829 | 83.123 | -215.156 | 79.781 | -58.765 | 66.292 | -128.301 | 52.71 | -34.204 | 40.665 | -98.929 | 40.508 | -27.379 | 31.042 | -71.726 | 33.502 | -15.735 | 20.94 | -64.822 | 33.243 | 26.454 | 14.62 | 17.694 | 20.855 | 21.702 | 13.357 | 22.323 | 19.31 | 14.082 | 11.064 | 16.801 | 6.821 | 6.81 | 9.184 | 4.553 | 5.204 |
Verkoop- en marketingkosten
| 0 | 33.936 | 34.214 | 34.072 | 28.866 | 23.153 | 23.899 | 28.74 | 25.863 | 29.233 | 26.331 | 27.989 | 30.752 | 23.315 | 23.069 | -1.658 | 30.038 | 28.876 | 29.207 | 31.114 | 33.355 | 29.21 | 19.21 | 24.197 | 20.749 | 19.683 | 15.269 | 18.561 | 19.481 | 17.553 | 18.297 | 17.352 | 18.354 | 14.288 | 11.434 | 18.71 | 13.154 | 14.288 | 8.794 | 12.62 | 9.378 | 10.975 | 9.118 | 13.745 | 8.258 | 8.708 | 5.727 | 12.471 | 6.99 | 5.239 | 2.752 | 11.561 | 5.73 | 5.308 | 5.259 | 8.952 | 5.412 | 4.721 | 4.146 | 7.444 | 3.632 | 3.546 | 1.732 | 4.556 | 3.524 | 3.13 | 2.391 | 4.16 | 2.703 | 2.488 | 1.911 | 3.112 | 3.359 |
Verkoop-, algemene en administratieve kosten
| 195.472 | 181.056 | 192.964 | 203.205 | 393.144 | -58.066 | 155.858 | -290.995 | 410.523 | -64.97 | 171.325 | -278.046 | 397.381 | -54.196 | 144.458 | -216.25 | 138.981 | -25.163 | 119.392 | -161.717 | 136.079 | -0.037 | 91.616 | -120.234 | 99.628 | -78.018 | 135.149 | -334.424 | 162.46 | -70.147 | 129.677 | -259.349 | 154.5 | -51.096 | 96.564 | -234.19 | 110.233 | -51.541 | 91.917 | -202.536 | 89.159 | -47.79 | 75.41 | -114.556 | 60.968 | -25.496 | 46.392 | -86.458 | 47.498 | -22.14 | 33.794 | -60.165 | 39.231 | -10.427 | 26.199 | -55.87 | 38.655 | 31.175 | 18.766 | 25.138 | 24.488 | 25.248 | 15.089 | 26.879 | 22.834 | 17.212 | 13.455 | 20.961 | 9.524 | 9.299 | 11.095 | 7.665 | 8.563 |
Overige kosten
| -0.45 | -5.258 | -0.115 | -39.891 | -146.76 | 146.928 | -80.716 | 324.338 | -393.747 | 191.943 | -74.318 | -50.059 | 0.153 | 1.697 | 0.421 | 0.746 | 1.325 | -2.499 | -0.74 | -0.142 | 0.81 | 0.491 | 1.421 | -1.356 | -8.563 | 0.635 | 0.626 | -11.82 | 12.119 | -7.542 | 9.213 | 13.813 | 24.919 | 13.409 | 13.094 | 35.533 | 28.453 | 46.889 | 19.751 | 28.521 | 11.994 | 11.642 | 13.945 | 25.529 | 2.829 | 4.933 | 4.146 | 13.113 | 8.407 | 16.329 | 22.344 | 18.039 | 6.84 | 11.281 | 1.135 | 4.577 | -0.478 | 4.367 | 0.199 | 0.716 | 0.351 | 1.068 | 2.147 | -0.663 | 1.083 | -0.11 | 0.102 | 1.298 | 0.098 | 0.512 | 1.452 | 0.383 | 0.008 |
Bedrijfskosten
| 443.999 | 402.404 | 380.091 | 431.941 | 303.19 | 251.669 | 213.611 | 205.88 | 198.398 | 328.807 | 249.244 | 138.786 | 268.894 | 299.317 | 152.521 | 182.641 | 259.943 | 189.767 | 193.095 | 219.612 | 216.676 | 179.373 | 142.473 | 149.864 | 177.187 | 191.635 | 131.39 | 168.063 | 150.218 | 154.445 | 134.638 | 211.253 | 156.284 | 114.009 | 101.261 | 150.158 | 112.176 | 128.334 | 93.427 | 129.402 | 92.447 | 107.744 | 79.43 | 112.852 | 62.74 | 60.99 | 47.071 | 64.628 | 48.459 | 44.049 | 34.211 | 66.014 | 39.46 | 35.83 | 27.303 | 47.943 | 39.544 | 32.089 | 19.037 | 26.114 | 25.287 | 26.236 | 15.803 | 28.094 | 24.026 | 18.295 | 14.255 | 22.234 | 10.418 | 10.121 | 11.602 | 8.554 | 9.253 |
Bedrijfsresultaat
| 94.581 | -1.301 | -132.894 | -181.475 | 16.159 | 198.436 | -139.825 | 33.25 | 260.509 | 499.391 | 283.748 | 489.3 | 515.805 | 465.779 | 434.555 | 293.256 | 246.19 | 275.494 | 94.024 | 111.391 | 126.848 | 102.503 | 15.657 | 48.658 | 163.315 | 166.464 | 110.527 | 137.953 | 164.14 | 189.565 | 137.516 | 100.225 | 117.16 | 114.519 | 84.109 | 17.784 | 84.345 | 88.165 | 59.227 | 51.164 | 90.478 | 98.609 | 41.927 | 21.159 | 58.261 | 74.063 | 35.838 | -7.549 | 39.228 | 39.264 | 7.892 | -52.195 | 26.287 | 45.623 | 29.657 | 9.322 | 46.429 | 38.375 | 28.57 | 28.425 | 35.869 | 24.731 | -3.61 | 3.099 | 30.145 | 27.292 | 18.913 | 22.779 | 30.468 | 20.945 | 18.678 | 14.086 | 15.431 |
Bedrijfsresultaat ratio
| 0.025 | -0 | -0.043 | -0.056 | 0.005 | 0.07 | -0.062 | 0.012 | 0.09 | 0.155 | 0.094 | 0.151 | 0.159 | 0.154 | 0.167 | 0.119 | 0.112 | 0.136 | 0.056 | 0.056 | 0.056 | 0.048 | 0.009 | 0.031 | 0.092 | 0.09 | 0.057 | 0.082 | 0.082 | 0.104 | 0.093 | 0.067 | 0.078 | 0.083 | 0.076 | 0.017 | 0.076 | 0.09 | 0.08 | 0.061 | 0.1 | 0.108 | 0.064 | 0.03 | 0.089 | 0.116 | 0.08 | -0.015 | 0.082 | 0.104 | 0.031 | -0.177 | 0.072 | 0.127 | 0.103 | 0.031 | 0.147 | 0.129 | 0.114 | 0.114 | 0.158 | 0.126 | -0.034 | 0.019 | 0.136 | 0.135 | 0.124 | 0.115 | 0.172 | 0.131 | 0.127 | 0.107 | 0.108 |
Totaal overige inkomsten en kosten netto
| 66.476 | 185.69 | 199.711 | 343.889 | 0.177 | -0.008 | 0.458 | -6.722 | 0.255 | -0.772 | -0.183 | -13.994 | -46.525 | -53.917 | -26.96 | -21.182 | -7.031 | -28.328 | -27.442 | -112.32 | -29.338 | -25.093 | -39.332 | -16.575 | 1.938 | -9.901 | -7.474 | -17.695 | 12.986 | -19.26 | 7.95 | 12.435 | 26.838 | 16.115 | 17.912 | 18.321 | 2.012 | 35.941 | 9.93 | 30.73 | 2.883 | -3.608 | 3.73 | 11.318 | -22.495 | -3.837 | -1.747 | 0.281 | 2.509 | 5.937 | 15.396 | 6.983 | 0.075 | 5.533 | -3.334 | 3.463 | -1.388 | -0.067 | -0.584 | 0.315 | 0.688 | -0.517 | 1.911 | 0.644 | 2.482 | -0.77 | 1.952 | -2.54 | -3.331 | -4.566 | -0.608 | -3.244 | -1.729 |
Inkomen voor belasting
| 161.057 | 184.389 | 66.816 | 162.414 | 16.336 | 198.429 | -139.367 | 26.528 | 260.764 | 498.619 | 283.565 | 475.307 | 515.958 | 467.476 | 434.977 | 294.002 | 247.515 | 272.995 | 93.284 | 111.25 | 127.658 | 102.994 | 17.079 | 47.303 | 154.753 | 167.098 | 111.154 | 129.66 | 173.601 | 181.326 | 146.558 | 113.345 | 139.878 | 127.926 | 97.196 | 53.322 | 112.556 | 135.006 | 76.28 | 79.683 | 102.472 | 110.222 | 55.869 | 46.499 | 61.089 | 78.994 | 39.98 | 5.56 | 47.618 | 55.593 | 30.236 | -34.157 | 33.124 | 56.862 | 30.784 | 13.897 | 45.951 | 42.329 | 28.769 | 29.125 | 36.136 | 25.774 | -1.464 | 2.436 | 31.228 | 27.177 | 19.016 | 24.01 | 30.566 | 21.391 | 20.13 | 14.47 | 15.439 |
Inkomen voor belasting ratio
| 0.042 | 0.051 | 0.022 | 0.051 | 0.005 | 0.07 | -0.062 | 0.01 | 0.09 | 0.155 | 0.094 | 0.147 | 0.159 | 0.155 | 0.167 | 0.119 | 0.112 | 0.135 | 0.055 | 0.056 | 0.056 | 0.048 | 0.01 | 0.03 | 0.087 | 0.09 | 0.058 | 0.077 | 0.086 | 0.099 | 0.099 | 0.076 | 0.093 | 0.093 | 0.088 | 0.051 | 0.101 | 0.137 | 0.103 | 0.095 | 0.113 | 0.121 | 0.086 | 0.066 | 0.094 | 0.124 | 0.09 | 0.011 | 0.1 | 0.148 | 0.118 | -0.116 | 0.09 | 0.159 | 0.107 | 0.047 | 0.145 | 0.142 | 0.114 | 0.117 | 0.159 | 0.131 | -0.014 | 0.015 | 0.141 | 0.134 | 0.125 | 0.121 | 0.172 | 0.134 | 0.137 | 0.11 | 0.108 |
Belastingkosten
| 20.638 | 10.47 | 9.207 | -26.308 | -5.024 | -3.464 | -12.669 | -41.618 | 20.921 | 34.374 | 33.181 | 26.733 | 46.599 | 59.938 | 42.12 | -8.952 | 33.427 | 40.785 | 22.344 | 8.557 | 38.13 | 20.494 | -1.114 | -17.127 | 26.05 | 24.761 | 17.386 | 10.588 | 24.67 | 28.251 | 20.617 | 11.567 | 20.534 | 18.448 | 14.516 | -9.767 | 19.415 | 27.708 | 11.475 | 2.494 | 15.377 | 16.771 | 7.826 | -2.851 | 11.879 | 10.924 | 5.93 | -0.541 | 5.844 | 7.011 | 4.942 | -13.384 | 5.388 | 9.189 | 5.643 | -0.014 | 7.184 | 6.312 | 4.394 | 2.868 | 5.478 | 3.735 | -0.127 | -0.647 | 4.696 | 3.774 | 2.838 | 3.923 | 4.905 | 2.873 | 3.009 | -9.024 | -1.737 |
Nettowinst
| 134.308 | 165.7 | 57.034 | 143.451 | 19.994 | 169.249 | -126.698 | 68.146 | 190.297 | 464.245 | 206.844 | 387.695 | 415.296 | 330.825 | 281.855 | 254.341 | 180.393 | 204.321 | 62.655 | 119.199 | 81.985 | 68.952 | 16.658 | 62.423 | 116.919 | 129.183 | 81.3 | 107.476 | 132.701 | 140.519 | 114.474 | 99.48 | 111.447 | 102.703 | 77.29 | 57.809 | 89.805 | 106.637 | 64.265 | 73.612 | 85.269 | 90.343 | 48.959 | 48.929 | 48.312 | 68.043 | 33.881 | 5.891 | 41.757 | 48.392 | 24.996 | -20.769 | 27.566 | 47.295 | 24.863 | 13.492 | 38.522 | 35.731 | 24.127 | 25.988 | 30.581 | 21.924 | -1.353 | 2.812 | 26.507 | 23.29 | 16.143 | 20.059 | 25.613 | 18.158 | 17.069 | 19.867 | 15.439 |
Nettowinstmarge
| 0.035 | 0.046 | 0.018 | 0.045 | 0.007 | 0.059 | -0.057 | 0.025 | 0.065 | 0.144 | 0.069 | 0.12 | 0.128 | 0.11 | 0.109 | 0.103 | 0.082 | 0.101 | 0.037 | 0.06 | 0.036 | 0.032 | 0.01 | 0.04 | 0.066 | 0.07 | 0.042 | 0.064 | 0.066 | 0.077 | 0.077 | 0.067 | 0.074 | 0.075 | 0.07 | 0.056 | 0.081 | 0.108 | 0.087 | 0.088 | 0.094 | 0.099 | 0.075 | 0.069 | 0.074 | 0.107 | 0.076 | 0.011 | 0.087 | 0.129 | 0.097 | -0.071 | 0.075 | 0.132 | 0.086 | 0.046 | 0.122 | 0.12 | 0.096 | 0.105 | 0.135 | 0.112 | -0.013 | 0.017 | 0.119 | 0.115 | 0.106 | 0.101 | 0.144 | 0.114 | 0.116 | 0.152 | 0.108 |
WPA (Winst Per Aandeel)
| 0.042 | 0.052 | 0.018 | 0.045 | 0.006 | 0.053 | -0.04 | 0.021 | 0.059 | 0.14 | 0.065 | 0.14 | 0.15 | 0.12 | 0.1 | 0.093 | 0.066 | 0.075 | 0.023 | 0.049 | 0.033 | 0.029 | 0.008 | 0.026 | 0.049 | 0.054 | 0.034 | 0.045 | 0.056 | 0.059 | 0.048 | 0.042 | 0.047 | 0.043 | 0.032 | 0.029 | 0.044 | 0.053 | 0.032 | 0.038 | 0.045 | 0.048 | 0.024 | 0.026 | 0.026 | 0.036 | 0.018 | 0.003 | 0.022 | 0.026 | 0.013 | -0.012 | 0.016 | 0.027 | 0.014 | 0.008 | 0.022 | 0.021 | 0.014 | 0.015 | 0.018 | 0.013 | -0.001 | 0.002 | 0.015 | 0.013 | 0.009 | 0.016 | 0.02 | 0.014 | 0.013 | 0.015 | 0.012 |
Verwaterde WPA
| 0.042 | 0.052 | 0.018 | 0.045 | 0.006 | 0.053 | -0.04 | 0.021 | 0.059 | 0.14 | 0.065 | 0.14 | 0.15 | 0.12 | 0.1 | 0.093 | 0.066 | 0.075 | 0.023 | 0.049 | 0.033 | 0.029 | 0.008 | 0.026 | 0.049 | 0.054 | 0.034 | 0.045 | 0.056 | 0.059 | 0.048 | 0.042 | 0.047 | 0.043 | 0.032 | 0.029 | 0.044 | 0.053 | 0.032 | 0.038 | 0.044 | 0.048 | 0.024 | 0.026 | 0.026 | 0.036 | 0.018 | 0.003 | 0.022 | 0.026 | 0.013 | -0.012 | 0.016 | 0.027 | 0.014 | 0.008 | 0.022 | 0.021 | 0.014 | 0.015 | 0.018 | 0.013 | -0.001 | 0.002 | 0.015 | 0.013 | 0.009 | 0.016 | 0.02 | 0.014 | 0.013 | 0.015 | 0.012 |
EBITDA
| 241.284 | 638.097 | 116.257 | 435.461 | -139.562 | 272.351 | -90.166 | 184.958 | 306.426 | 338.064 | 333.179 | 581.481 | 567.416 | 542.28 | 470.481 | 312.718 | 265.138 | 305.107 | 133.302 | 244.719 | 170.298 | 155.219 | 53.893 | 80.922 | 165.96 | 201.286 | 118.643 | 153.511 | 163.273 | 206.379 | 138.78 | 207.214 | 115.242 | 162.319 | 79.291 | 139.554 | 110.838 | 169.753 | 69.048 | 113.774 | 99.59 | 141.174 | 52.142 | 56.032 | 83.585 | 99.45 | 41.731 | 54.974 | 45.126 | 49.655 | 14.84 | -3.55 | 33.052 | 62.614 | 34.126 | 18.256 | 47.423 | 42.396 | 29.353 | 30.018 | 35.531 | 31.411 | -3.374 | 18.968 | 28.746 | 35.084 | 17.064 | 27.055 | 33.897 | 25.382 | 20.738 | 17.025 | 17.169 |
EBITDA ratio
| 0.064 | 0.178 | 0.038 | 0.136 | -0.047 | 0.096 | -0.04 | 0.067 | 0.105 | 0.105 | 0.111 | 0.18 | 0.175 | 0.179 | 0.181 | 0.127 | 0.12 | 0.151 | 0.079 | 0.123 | 0.075 | 0.073 | 0.031 | 0.052 | 0.094 | 0.108 | 0.062 | 0.091 | 0.081 | 0.113 | 0.093 | 0.139 | 0.076 | 0.118 | 0.072 | 0.134 | 0.1 | 0.172 | 0.094 | 0.136 | 0.11 | 0.155 | 0.08 | 0.079 | 0.128 | 0.156 | 0.093 | 0.107 | 0.094 | 0.132 | 0.058 | -0.012 | 0.09 | 0.175 | 0.118 | 0.062 | 0.15 | 0.143 | 0.117 | 0.121 | 0.156 | 0.16 | -0.032 | 0.114 | 0.13 | 0.173 | 0.112 | 0.137 | 0.191 | 0.159 | 0.141 | 0.13 | 0.12 |