Shanghai Hi-Tech Control System Co., Ltd
SZSE:002184.SZ
14.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 626.735 | 477.797 | 1,097.352 | 933.379 | 911.486 | 609.498 | 1,022.223 | 658.933 | 579.419 | 445.069 | 753.47 | 594.032 | 701.161 | 442.29 | 673.418 | 686.385 | 635.642 | 270.09 | 679.634 | 538.43 | 474.498 | 365.85 | 506.73 | 424.53 | 456.104 | 303.149 | 714.571 | 506.869 | 496.797 | 332.537 | 568.438 | 411.492 | 443.37 | 325.008 | 557.602 | 443.035 | 419.738 | 321.608 | 491.864 | 381.704 | 406.066 | 264.457 | 469.344 | 402.864 | 339.862 | 219.399 | 438.713 | 303.225 | 322.992 | 204.324 | 342.767 | 362.834 | 387.76 | 237.67 | 410.723 | 340.747 | 362.95 | 258.278 | 374.387 | 305.23 | 295.002 | 178.608 | 295.567 | 273.447 | 341.203 | 173.715 | 296.678 | 255.136 | 259.233 | 138.763 | 247.519 | 213.366 |
Kosten van de omzet
| 540.588 | 381.295 | 930.452 | 751.66 | 750.433 | 505.578 | 824.197 | 544.064 | 473.453 | 362.115 | 592.854 | 482.963 | 567.173 | 353.564 | 522.356 | 559.018 | 522.723 | 210.407 | 531.361 | 445.066 | 388.106 | 297.744 | 406.491 | 342.268 | 374.376 | 242.202 | 559.413 | 408.15 | 390.536 | 276.343 | 436.116 | 331.661 | 353.968 | 249.28 | 419.153 | 344.912 | 321.252 | 242.921 | 384.932 | 307.625 | 326.718 | 205.719 | 375.659 | 337.196 | 276.88 | 184.185 | 372.486 | 244.783 | 267.805 | 170.942 | 275.217 | 305.924 | 317.967 | 196.162 | 341.655 | 291.039 | 299.283 | 213.131 | 309.172 | 259.798 | 245.946 | 140.499 | 235.802 | 235.632 | 290.223 | 133.736 | 247.941 | 221.749 | 211.733 | 109.492 | 204.305 | 183.718 |
Brutowinst
| 86.148 | 96.501 | 166.9 | 181.718 | 161.054 | 103.92 | 198.025 | 114.869 | 105.967 | 82.954 | 160.616 | 111.069 | 133.988 | 88.726 | 151.062 | 127.367 | 112.918 | 59.682 | 148.274 | 93.364 | 86.392 | 68.106 | 100.239 | 82.262 | 81.728 | 60.946 | 155.158 | 98.718 | 106.261 | 56.194 | 132.322 | 79.831 | 89.402 | 75.727 | 138.449 | 98.123 | 98.487 | 78.687 | 106.932 | 74.08 | 79.348 | 58.738 | 93.686 | 65.668 | 62.981 | 35.214 | 66.227 | 58.442 | 55.187 | 33.382 | 67.55 | 56.91 | 69.793 | 41.508 | 69.067 | 49.708 | 63.667 | 45.147 | 65.215 | 45.432 | 49.056 | 38.109 | 59.764 | 37.815 | 50.98 | 39.979 | 48.737 | 33.388 | 47.501 | 29.271 | 43.215 | 29.649 |
Brutowinstmarge
| 0.137 | 0.202 | 0.152 | 0.195 | 0.177 | 0.171 | 0.194 | 0.174 | 0.183 | 0.186 | 0.213 | 0.187 | 0.191 | 0.201 | 0.224 | 0.186 | 0.178 | 0.221 | 0.218 | 0.173 | 0.182 | 0.186 | 0.198 | 0.194 | 0.179 | 0.201 | 0.217 | 0.195 | 0.214 | 0.169 | 0.233 | 0.194 | 0.202 | 0.233 | 0.248 | 0.221 | 0.235 | 0.245 | 0.217 | 0.194 | 0.195 | 0.222 | 0.2 | 0.163 | 0.185 | 0.161 | 0.151 | 0.193 | 0.171 | 0.163 | 0.197 | 0.157 | 0.18 | 0.175 | 0.168 | 0.146 | 0.175 | 0.175 | 0.174 | 0.149 | 0.166 | 0.213 | 0.202 | 0.138 | 0.149 | 0.23 | 0.164 | 0.131 | 0.183 | 0.211 | 0.175 | 0.139 |
Onderzoek- en ontwikkelingskosten
| 30.968 | 32.339 | 24.894 | 27.077 | 29.978 | 21.084 | 11.231 | 18.785 | 26.518 | 15.648 | 7.998 | 12.839 | 22.271 | 17.666 | 22.314 | 14.01 | 16.645 | 17.028 | 17.76 | 14.546 | 16.374 | 18.922 | 33.411 | 18.777 | 56.57 | 20.109 | 110.284 | 18.866 | 44.324 | 0 | 83.843 | 0 | 42.075 | 0 | 70.568 | 0 | 30.049 | 0 | 46.876 | 0 | 21.122 | 0 | 39.212 | 0 | 23.081 | 0 | 38.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -11.235 | 35.937 | -45.302 | 68.023 | -6.105 | 21.006 | -28.16 | 44.743 | -7.452 | 20.174 | -36.63 | 52.391 | -15.678 | 27.666 | -33.798 | 22.111 | -13.765 | 21.696 | -55.057 | 30.301 | -11.584 | 23.592 | -53.246 | 27.526 | -24.826 | 47.082 | -109.412 | 46.888 | -20.451 | 41.524 | -91.243 | 48.906 | -18.124 | 38.949 | -81.276 | 43.69 | -17.417 | 38.937 | -62.025 | 34.888 | -16.555 | 30.753 | -60.047 | 28.62 | -17.385 | 27.918 | -66.119 | 29.422 | 28.424 | 32.187 | -54.02 | 26.116 | -17.827 | 26.992 | -46.852 | 25.003 | 23.944 | 21.07 | 23.285 | 21.162 | 20.801 | 17.001 | 23.522 | 16.74 | 16.299 | 13.8 | 5.623 | 9.406 | 8.937 | 10.212 | 14.004 | 8.622 |
Verkoop- en marketingkosten
| 39.233 | 39.501 | 62.153 | 37.048 | 36.528 | 34.732 | 45.661 | 35.597 | 30.503 | 31.577 | 54.412 | 30.572 | 29.531 | 25.734 | 43.105 | 27.646 | 25.752 | 21.884 | 56.961 | 30.094 | 25.59 | 25.371 | 72.273 | 26.406 | 31.951 | 27.64 | 32.941 | 33.304 | 27.724 | 27.261 | 29.627 | 30.465 | 30.693 | 25.382 | 23.696 | 23.707 | 25.586 | 24.015 | 26.596 | 19.772 | 25.477 | 18.129 | 18.125 | 19.099 | 20.152 | 19.85 | 19.485 | 17.757 | 20.378 | 18.02 | 20.284 | 18.997 | 19.81 | 21.992 | 20.483 | 17.84 | 19.29 | 20.333 | 16.128 | 15.664 | 13.337 | 14.011 | 12.617 | 15.187 | 10.359 | 15.979 | 6.326 | 12.899 | 10.032 | 11.662 | 4.589 | 9.446 |
Verkoop-, algemene en administratieve kosten
| 27.998 | 75.438 | 16.851 | 105.07 | 30.423 | 55.739 | 17.5 | 80.34 | 23.051 | 51.751 | 17.782 | 82.963 | 13.854 | 53.4 | 9.307 | 49.757 | 11.987 | 43.58 | 1.904 | 60.394 | 14.007 | 48.964 | 19.027 | 53.932 | 7.125 | 74.722 | -76.47 | 80.192 | 7.273 | 68.785 | -61.616 | 79.37 | 12.569 | 64.331 | -57.58 | 67.398 | 8.169 | 62.952 | -35.428 | 54.66 | 8.922 | 48.882 | -41.922 | 47.719 | 2.767 | 47.768 | -46.635 | 47.179 | 48.802 | 50.207 | -33.735 | 45.113 | 1.983 | 48.985 | -26.369 | 42.843 | 43.234 | 41.403 | 39.413 | 36.826 | 34.138 | 31.013 | 36.139 | 31.927 | 26.658 | 29.779 | 11.949 | 22.306 | 18.969 | 21.874 | 18.593 | 18.068 |
Overige kosten
| -0.34 | 0.556 | 0.172 | -0.306 | 0.935 | -0.452 | 65.666 | -29.56 | 22.334 | -0.188 | 63.663 | -33.636 | -0.323 | 0.006 | 0.349 | 0.072 | 0.132 | 0.086 | -0.676 | 0.098 | 0.525 | -0.021 | -4.664 | 0.701 | 3.18 | 0.825 | 1.355 | 4.51 | 5.088 | 7.407 | 7.716 | 12.36 | 5.428 | 7.749 | 10.312 | 8.299 | 4.522 | 6.63 | 15.56 | 6.817 | 1.469 | 1.276 | 5.141 | 3.118 | 0.41 | 2.334 | 14.156 | 0.538 | 0.833 | 2.047 | 1.612 | 1.353 | 2.694 | 0.357 | 3.653 | 3.051 | 5.6 | 1.115 | 3.029 | 1.644 | 2.996 | 0.138 | -0.264 | 0.07 | 0.433 | 0.385 | -0.514 | 0.845 | 0.154 | -0 | -0.007 | -0.009 |
Bedrijfskosten
| 88.895 | 100.621 | 128.157 | 96.627 | 89.98 | 76.371 | 94.397 | 69.565 | 71.903 | 67.211 | 89.443 | 62.165 | 66.33 | 68.497 | 99.573 | 59.132 | 55.091 | 56.601 | 93.689 | 74.679 | 66.256 | 65.886 | 133.24 | 71.806 | 81.192 | 72.7 | 100.683 | 80.38 | 78.55 | 69.741 | 95.775 | 80.99 | 78.069 | 65.619 | 86.351 | 69.217 | 70.391 | 64.626 | 73.335 | 56.19 | 58.491 | 49.93 | 57.396 | 48.611 | 47.33 | 48.261 | 48.192 | 48.23 | 49.831 | 50.92 | 52.334 | 46.18 | 44.357 | 49.375 | 51.307 | 43.959 | 44.305 | 41.953 | 40.033 | 38.351 | 35.346 | 31.243 | 37.504 | 32.68 | 27.22 | 30.079 | 24.126 | 22.621 | 19.662 | 22.022 | 19.206 | 18.346 |
Bedrijfsresultaat
| -10.481 | -11.202 | 20.342 | 76.418 | 58.859 | 23.771 | 78.367 | 45.887 | 35.841 | 15.083 | 70.48 | 43.793 | 67.848 | 21.197 | 73.379 | 61.417 | 58.722 | -1.903 | 60.36 | 19.559 | 25.996 | -8.058 | -107.821 | 3.233 | -22.412 | -19.997 | 27.936 | 9.322 | 13.956 | -21.473 | 6.265 | -9.505 | -2.421 | 6.249 | 30.491 | 15.499 | 17.008 | 8.103 | 18.439 | 15.687 | 13.258 | 4.478 | 28.738 | 13.33 | 10.553 | -18.661 | 5.911 | 4.423 | 0.14 | -21.55 | 5.361 | 11.122 | 23.721 | -9.183 | 10.715 | 4.316 | 14.043 | 4.454 | 17.182 | 6.812 | 13.831 | 9.129 | 22.368 | 6.552 | 20.886 | 9.116 | 20.551 | 8.799 | 24.358 | 6.686 | 22.54 | 10.731 |
Bedrijfsresultaat ratio
| -0.017 | -0.023 | 0.019 | 0.082 | 0.065 | 0.039 | 0.077 | 0.07 | 0.062 | 0.034 | 0.094 | 0.074 | 0.097 | 0.048 | 0.109 | 0.089 | 0.092 | -0.007 | 0.089 | 0.036 | 0.055 | -0.022 | -0.213 | 0.008 | -0.049 | -0.066 | 0.039 | 0.018 | 0.028 | -0.065 | 0.011 | -0.023 | -0.005 | 0.019 | 0.055 | 0.035 | 0.041 | 0.025 | 0.037 | 0.041 | 0.033 | 0.017 | 0.061 | 0.033 | 0.031 | -0.085 | 0.013 | 0.015 | 0 | -0.105 | 0.016 | 0.031 | 0.061 | -0.039 | 0.026 | 0.013 | 0.039 | 0.017 | 0.046 | 0.022 | 0.047 | 0.051 | 0.076 | 0.024 | 0.061 | 0.052 | 0.069 | 0.034 | 0.094 | 0.048 | 0.091 | 0.05 |
Totaal overige inkomsten en kosten netto
| -0.34 | -6.527 | 0.172 | 0.312 | 0.318 | 0.327 | 4.293 | 0.32 | 0.813 | 5.613 | 2.477 | -0.405 | -0.131 | 0.974 | 22.239 | -6.745 | 1.027 | -4.898 | 5.099 | 0.972 | 6.385 | -10.299 | -79.484 | -6.521 | -19.768 | -7.418 | -25.057 | -4.598 | -8.674 | -0.55 | -22.747 | 4.001 | -8.358 | 3.888 | -11.389 | -5.145 | -6.572 | 0.656 | 0.024 | 4.58 | -6.236 | -3.091 | -2.412 | -0.486 | -4.834 | -3.282 | 2.009 | -5.317 | -4.383 | -1.966 | -8.267 | 1.732 | 0.967 | -0.971 | -3.769 | 1.605 | 0.278 | 2.358 | -5.003 | 1.372 | 3.112 | 2.396 | 0.103 | 1.487 | -2.461 | -0.398 | -4.574 | -1.125 | -3.326 | -0.563 | -1.476 | -0.578 |
Inkomen voor belasting
| -10.821 | -10.646 | 20.514 | 76.73 | 59.177 | 24.098 | 82.66 | 46.207 | 36.654 | 20.696 | 72.957 | 43.388 | 67.526 | 21.203 | 73.728 | 61.489 | 58.855 | -1.817 | 59.684 | 19.657 | 26.52 | -8.079 | -112.485 | 3.934 | -19.232 | -19.172 | 29.419 | 13.741 | 19.036 | -14.096 | 13.8 | 2.843 | 2.975 | 13.996 | 40.709 | 23.761 | 21.523 | 14.717 | 33.621 | 22.47 | 14.621 | 5.718 | 33.878 | 16.571 | 10.817 | -16.329 | 20.044 | 4.895 | 0.973 | -19.503 | 6.949 | 12.462 | 26.403 | -8.838 | 13.991 | 7.355 | 19.64 | 5.551 | 20.179 | 8.453 | 16.822 | 9.262 | 22.363 | 6.621 | 21.299 | 9.501 | 20.037 | 9.642 | 24.512 | 6.686 | 22.532 | 10.724 |
Inkomen voor belasting ratio
| -0.017 | -0.022 | 0.019 | 0.082 | 0.065 | 0.04 | 0.081 | 0.07 | 0.063 | 0.047 | 0.097 | 0.073 | 0.096 | 0.048 | 0.109 | 0.09 | 0.093 | -0.007 | 0.088 | 0.037 | 0.056 | -0.022 | -0.222 | 0.009 | -0.042 | -0.063 | 0.041 | 0.027 | 0.038 | -0.042 | 0.024 | 0.007 | 0.007 | 0.043 | 0.073 | 0.054 | 0.051 | 0.046 | 0.068 | 0.059 | 0.036 | 0.022 | 0.072 | 0.041 | 0.032 | -0.074 | 0.046 | 0.016 | 0.003 | -0.095 | 0.02 | 0.034 | 0.068 | -0.037 | 0.034 | 0.022 | 0.054 | 0.021 | 0.054 | 0.028 | 0.057 | 0.052 | 0.076 | 0.024 | 0.062 | 0.055 | 0.068 | 0.038 | 0.095 | 0.048 | 0.091 | 0.05 |
Belastingkosten
| -3.753 | 2.658 | 20.217 | 8.77 | -4.3 | 3.612 | 6.124 | 9.166 | 0.209 | 4.964 | 14.78 | 8.611 | 5.109 | 6.537 | 14.844 | 9.265 | 6.222 | 3.404 | 19.271 | 6.68 | 4.41 | 2.298 | 3.851 | 6.453 | 1.059 | 3.865 | 8.595 | 7.559 | -3.231 | 1.229 | 3.567 | -0.605 | -0.881 | 3.994 | 7.746 | 2.435 | -2.491 | 3.872 | 5.328 | 2.303 | 1.152 | 2.181 | 5.014 | 0.859 | 1.024 | 0.561 | 1.744 | 1.787 | -1.164 | 0.294 | 1.546 | 3.13 | 4.726 | 1.735 | 3.853 | 1.06 | 3.718 | 2.635 | 1.771 | 1.701 | 2.362 | 1.791 | 0.89 | 1.269 | 2.354 | 3.192 | 1.73 | 0.872 | 4.747 | 1.283 | 4.37 | 1.296 |
Nettowinst
| 4.06 | -12.295 | 16.705 | 33.54 | 47.039 | 20.021 | 64.785 | 28.843 | 34.25 | 13.793 | 49.13 | 26.704 | 47.858 | 10.67 | 45.427 | 43.781 | 43.583 | -5.776 | 36.039 | 11.163 | 17.343 | -12.104 | -110.497 | -4.176 | -23.407 | -21.476 | 6.747 | 5.044 | 20.155 | -17.418 | 3.203 | 0.083 | 0.993 | 9.148 | 28.632 | 19.947 | 20.539 | 8.742 | 26.73 | 17.492 | 8.68 | 2.536 | 26.131 | 14.41 | 6.996 | -16.61 | 20.171 | -1.081 | 0.403 | -17.292 | 3.803 | 7.079 | 18.464 | -8.871 | 8.658 | 4.394 | 12.738 | 4.282 | 13.408 | 7.189 | 14.706 | 6.064 | 20.649 | 5.672 | 20.061 | 7.943 | 18.563 | 8.828 | 18.868 | 5.758 | 18.234 | 8.983 |
Nettowinstmarge
| 0.006 | -0.026 | 0.015 | 0.036 | 0.052 | 0.033 | 0.063 | 0.044 | 0.059 | 0.031 | 0.065 | 0.045 | 0.068 | 0.024 | 0.067 | 0.064 | 0.069 | -0.021 | 0.053 | 0.021 | 0.037 | -0.033 | -0.218 | -0.01 | -0.051 | -0.071 | 0.009 | 0.01 | 0.041 | -0.052 | 0.006 | 0 | 0.002 | 0.028 | 0.051 | 0.045 | 0.049 | 0.027 | 0.054 | 0.046 | 0.021 | 0.01 | 0.056 | 0.036 | 0.021 | -0.076 | 0.046 | -0.004 | 0.001 | -0.085 | 0.011 | 0.02 | 0.048 | -0.037 | 0.021 | 0.013 | 0.035 | 0.017 | 0.036 | 0.024 | 0.05 | 0.034 | 0.07 | 0.021 | 0.059 | 0.046 | 0.063 | 0.035 | 0.073 | 0.041 | 0.074 | 0.042 |
WPA (Winst Per Aandeel)
| 0.012 | -0.035 | 0.14 | 0.095 | 0.13 | 0.057 | 0.18 | 0.082 | 0.097 | 0.039 | 0.17 | 0.076 | 0.14 | 0.03 | 0.13 | 0.12 | 0.12 | -0.016 | 0.1 | 0.032 | 0.05 | -0.035 | -0.31 | -0.012 | -0.067 | -0.062 | 0.019 | 0.014 | 0.057 | -0.05 | 0.008 | 0 | 0.003 | 0.028 | 0.089 | 0.062 | 0.064 | 0.027 | 0.083 | 0.054 | 0.027 | 0.008 | 0.081 | 0.045 | 0.022 | -0.051 | 0.062 | -0.003 | 0.001 | -0.054 | 0.012 | 0.022 | 0.057 | -0.027 | 0.027 | 0.014 | 0.04 | 0.013 | 0.042 | 0.015 | 0.046 | 0.009 | 0.064 | 0.018 | 0.062 | 0.025 | 0.077 | 0.037 | 0.078 | 0.024 | 0.077 | 0.038 |
Verwaterde WPA
| 0.012 | -0.035 | 0.14 | 0.095 | 0.13 | 0.057 | 0.18 | 0.082 | 0.097 | 0.039 | 0.17 | 0.076 | 0.14 | 0.03 | 0.13 | 0.12 | 0.12 | -0.016 | 0.1 | 0.032 | 0.05 | -0.034 | -0.31 | -0.012 | -0.067 | -0.062 | 0.019 | 0.014 | 0.057 | -0.05 | 0.008 | 0 | 0.003 | 0.028 | 0.089 | 0.062 | 0.064 | 0.027 | 0.083 | 0.054 | 0.027 | 0.008 | 0.081 | 0.045 | 0.022 | -0.051 | 0.062 | -0.003 | 0.001 | -0.054 | 0.012 | 0.022 | 0.057 | -0.027 | 0.027 | 0.014 | 0.04 | 0.013 | 0.042 | 0.015 | 0.046 | 0.009 | 0.064 | 0.018 | 0.062 | 0.025 | 0.077 | 0.037 | 0.078 | 0.024 | 0.077 | 0.038 |
EBITDA
| -1.334 | -1.574 | 46.18 | 86.648 | 78.575 | 27.699 | 110.065 | 47.648 | 34.724 | 15.435 | 76.636 | 48.841 | 68.496 | 20.054 | 52.923 | 72.03 | 62.739 | 3.811 | 58.467 | 22.036 | 22.482 | 5.44 | -33.821 | 12.601 | 3.335 | -7.638 | 53.205 | 21.104 | 36.704 | -9.151 | 62.255 | 3.852 | 28.437 | 8.023 | 70.962 | 39.13 | 39.984 | 17.665 | 60.395 | 18.952 | 23.668 | 9.926 | 46.321 | 16.771 | 16.462 | -10.769 | 28.43 | 11.466 | 11.106 | -16.754 | 26.197 | 10.807 | 29.529 | -7.683 | 29.822 | 5.748 | 25.25 | 3.211 | 33.146 | 7.084 | 20.683 | 6.871 | 27.681 | 5.135 | 22.626 | 9.899 | 25.09 | 11.528 | 29.972 | 7.249 | 24.533 | 11.3 |
EBITDA ratio
| -0.002 | -0.003 | 0.042 | 0.093 | 0.086 | 0.045 | 0.108 | 0.072 | 0.06 | 0.035 | 0.102 | 0.082 | 0.098 | 0.045 | 0.079 | 0.105 | 0.099 | 0.014 | 0.086 | 0.041 | 0.047 | 0.015 | -0.067 | 0.03 | 0.007 | -0.025 | 0.074 | 0.042 | 0.074 | -0.028 | 0.11 | 0.009 | 0.064 | 0.025 | 0.127 | 0.088 | 0.095 | 0.055 | 0.123 | 0.05 | 0.058 | 0.038 | 0.099 | 0.042 | 0.048 | -0.049 | 0.065 | 0.038 | 0.034 | -0.082 | 0.076 | 0.03 | 0.076 | -0.032 | 0.073 | 0.017 | 0.07 | 0.012 | 0.089 | 0.023 | 0.07 | 0.038 | 0.094 | 0.019 | 0.066 | 0.057 | 0.085 | 0.045 | 0.116 | 0.052 | 0.099 | 0.053 |