Eternal Asia Supply Chain Management Ltd.
SZSE:002183.SZ
4.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 94,307.103 | 85,397.746 | 70,251.755 | 68,256.102 | 72,025.131 | 70,072.066 | 68,515.117 | 58,410.906 | 39,999.778 | 22,185.276 | 11,622.941 | 7,554.701 | 7,025.01 | 6,053.693 | 2,649.009 | 2,873.174 | 1,796.947 | 284.432 | 184.836 | 147.303 |
Kosten van de omzet
| 90,671.319 | 81,409.272 | 65,756.781 | 64,386.505 | 67,959.132 | 65,260.879 | 63,778.843 | 54,224.28 | 37,120.922 | 20,382.876 | 10,538.726 | 6,660.999 | 6,315.842 | 5,590.723 | 2,368.105 | 2,627.903 | 1,538.777 | 84.789 | 46.456 | 30.793 |
Brutowinst
| 3,635.784 | 3,988.474 | 4,494.975 | 3,869.597 | 4,065.999 | 4,811.187 | 4,736.273 | 4,186.626 | 2,878.855 | 1,802.4 | 1,084.216 | 893.702 | 709.168 | 462.97 | 280.905 | 245.271 | 258.17 | 199.644 | 138.38 | 116.51 |
Brutowinstmarge
| 0.039 | 0.047 | 0.064 | 0.057 | 0.056 | 0.069 | 0.069 | 0.072 | 0.072 | 0.081 | 0.093 | 0.118 | 0.101 | 0.076 | 0.106 | 0.085 | 0.144 | 0.702 | 0.749 | 0.791 |
Onderzoek- en ontwikkelingskosten
| 25.819 | 20.174 | 12.526 | 15.164 | 17.837 | 26.908 | 14.941 | 13.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 362.025 | 348.485 | 330.416 | 362.816 | 423.353 | 487.473 | 515.524 | 499.541 | 379.447 | 269.82 | 170.306 | 169.08 | 168.691 | 138.508 | 215.689 | 196.428 | 135.356 | 67.023 | 51.528 | 28.095 |
Verkoop- en marketingkosten
| 942.347 | 906.676 | 1,060.804 | 883.004 | 521.215 | 631.872 | 546.629 | 357.457 | 173.523 | 103.954 | 73.616 | 72.055 | 63.035 | 50.947 | 16.295 | 14.705 | 4.067 | 3.649 | 2.131 | 1.355 |
Verkoop-, algemene en administratieve kosten
| 2,380.112 | 1,255.161 | 1,391.22 | 1,245.82 | 944.568 | 1,119.345 | 1,062.153 | 856.999 | 552.97 | 373.774 | 243.922 | 241.135 | 231.726 | 189.455 | 231.984 | 211.133 | 139.423 | 70.673 | 53.658 | 29.449 |
Overige kosten
| -29.344 | 21.988 | 51.778 | 14.349 | 8.953 | 39.545 | -0.722 | 57.254 | -9.368 | 50.508 | -26.719 | 37.754 | 27.993 | -40.837 | -2.077 | 3.123 | 4.25 | 3.435 | -0.313 | -0.013 |
Bedrijfskosten
| 2,435.275 | 2,367.775 | 2,567.283 | 2,513.24 | 2,552.904 | 2,959.394 | 2,757.184 | 2,447.313 | 1,626.669 | 1,081.487 | 704.419 | 627.296 | 570.292 | 429.926 | 241.284 | 219.635 | 146.187 | 75.788 | 58.043 | 32.805 |
Bedrijfsresultaat
| 1,200.509 | 320.896 | 511.889 | 85.818 | 16.801 | 200.138 | 748.272 | 630.566 | 550.246 | 392.088 | 268.073 | 148.653 | 135.624 | 165.733 | 76.711 | 176.689 | 108.027 | 120.456 | 95.236 | 84.171 |
Bedrijfsresultaat ratio
| 0.013 | 0.004 | 0.007 | 0.001 | 0 | 0.003 | 0.011 | 0.011 | 0.014 | 0.018 | 0.023 | 0.02 | 0.019 | 0.027 | 0.029 | 0.061 | 0.06 | 0.423 | 0.515 | 0.571 |
Totaal overige inkomsten en kosten netto
| -1,274.975 | -25.483 | 27.146 | 14.349 | 5.346 | 3.552 | 15.75 | 32.68 | 4.219 | 27.254 | -5.313 | 9.807 | 11.789 | 1.671 | 9.379 | 2.429 | 4.095 | 3.435 | -0.313 | -0.013 |
Inkomen voor belasting
| -74.465 | 295.414 | 539.035 | 100.168 | 22.147 | 203.69 | 764.023 | 663.246 | 554.465 | 419.342 | 262.76 | 158.46 | 147.412 | 167.403 | 86.09 | 179.117 | 112.122 | 123.891 | 94.923 | 84.158 |
Inkomen voor belasting ratio
| -0.001 | 0.003 | 0.008 | 0.001 | 0 | 0.003 | 0.011 | 0.011 | 0.014 | 0.019 | 0.023 | 0.021 | 0.021 | 0.028 | 0.032 | 0.062 | 0.062 | 0.436 | 0.514 | 0.571 |
Belastingkosten
| 27.683 | 58.708 | 92.617 | 15.67 | 2.778 | 45.782 | 179.216 | 128.095 | 85.544 | 95.447 | 54.959 | 28.476 | 32.477 | 46.55 | 5.286 | 27.669 | 30.855 | 18.777 | 11.376 | 15.675 |
Nettowinst
| 140.987 | 256.092 | 506.463 | 123.44 | 90.142 | 200.089 | 595.236 | 518.752 | 492.433 | 312.275 | 200.285 | 125.482 | 135.014 | 131.193 | 76.896 | 150.395 | 81.599 | 105.114 | 83.547 | 68.483 |
Nettowinstmarge
| 0.001 | 0.003 | 0.007 | 0.002 | 0.001 | 0.003 | 0.009 | 0.009 | 0.012 | 0.014 | 0.017 | 0.017 | 0.019 | 0.022 | 0.029 | 0.052 | 0.045 | 0.37 | 0.452 | 0.465 |
WPA (Winst Per Aandeel)
| 0.054 | 0.099 | 0.22 | 0.058 | 0.043 | 0.09 | 0.28 | 0.25 | 0.24 | 0.16 | 0.11 | 0.075 | 0.08 | 0.08 | 0.047 | 0.091 | 0.065 | 0.11 | 0.087 | 0.072 |
Verwaterde WPA
| 0.054 | 0.099 | 0.22 | 0.058 | 0.043 | 0.09 | 0.28 | 0.25 | 0.24 | 0.16 | 0.11 | 0.075 | 0.08 | 0.08 | 0.047 | 0.091 | 0.065 | 0.11 | 0.087 | 0.072 |
EBITDA
| 1,482.883 | 2,146.541 | 2,715.858 | 2,047.229 | 2,196.565 | 2,111.049 | 2,561.781 | 1,821.201 | 1,469.672 | 1,019.211 | 624.601 | 516.024 | 579.703 | 411.261 | 224.052 | 374.121 | 408.335 | 308.383 | 181.467 | 87.609 |
EBITDA ratio
| 0.016 | 0.025 | 0.039 | 0.03 | 0.03 | 0.03 | 0.037 | 0.031 | 0.037 | 0.046 | 0.054 | 0.068 | 0.083 | 0.068 | 0.085 | 0.13 | 0.227 | 1.084 | 0.982 | 0.595 |