Guangdong Guangzhou Daily Media Co., Ltd.
SZSE:002181.SZ
4.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 143.487 | 147.092 | 106.41 | 181.469 | 133.53 | 142.203 | 101.668 | 182.382 | 130.921 | 116.439 | 116.402 | 168.63 | 144.587 | 124.757 | 108.013 | 146.383 | 127.552 | 126.228 | 106.698 | 186.933 | 161.95 | 156.901 | 172.832 | 222.932 | 194.47 | 192.584 | 187.133 | 237.901 | 224.866 | 236.917 | 194.286 | 266.726 | 255.379 | 266.202 | 232.689 | 223.674 | 392.389 | 372.237 | 297.551 | 391.32 | 458.854 | 351.33 | 313.635 | 476.176 | 435.495 | 408.54 | 350.795 | 651.712 | 457.744 | 701.255 | 70.022 | 87.11 | 86.282 | 84.485 | 74.721 | 94.696 | 83.891 | 83.22 | 76.783 | 21.402 | 112.647 | 100.828 | 80.595 | 128.469 | 119.288 | 125.145 | 90.787 | 113.448 | 109.463 | 98.165 | 75.37 | 98.981 | 96.483 | 74.609 | 71.215 | 94.47 | 86.018 | 78.119 | 62.514 | 132.579 | 68.064 | 78.543 | 54.604 | 83.92 | 63.555 | 61.583 | 48.665 | 49.8 | 55.661 | 68.705 | 49.393 |
Kosten van de omzet
| 103.511 | 111.104 | 81.578 | 121.042 | 103.826 | 109.468 | 72.438 | 98.706 | 91.755 | 81.216 | 82.251 | 120.127 | 96.066 | 78.335 | 62.716 | 111.767 | 76.664 | 59.786 | 81.446 | 129.902 | 98.907 | 103.78 | 113.108 | 156.2 | 139.323 | 129.424 | 128.72 | 182.98 | 152.015 | 150.815 | 153.051 | 191.797 | 184.927 | 198.38 | 191.937 | 246.071 | 238.366 | 224.012 | 203.295 | 271.265 | 259.733 | 212.635 | 206.261 | 264.739 | 257.231 | 249.837 | 228.07 | 463.835 | 256.687 | 412.972 | 60.192 | 77.804 | 69.757 | 68.282 | 62.752 | 71.114 | 65.88 | 62.082 | 61.062 | 6.697 | 88.511 | 75.601 | 67.915 | 88.621 | 85.127 | 100.946 | 69.041 | 85.213 | 72.589 | 73.329 | 51.176 | 61.422 | 64.32 | 46.799 | 41.311 | 48.336 | 51.377 | 44.916 | 36.6 | 88.938 | 38.287 | 40.513 | 28.017 | 40.777 | 30.751 | 27.206 | 28.134 | 0 | -52.424 | 52.424 | 0 |
Brutowinst
| 39.977 | 35.989 | 24.831 | 60.427 | 29.704 | 32.735 | 29.23 | 83.675 | 39.166 | 35.223 | 34.15 | 48.503 | 48.521 | 46.422 | 45.297 | 34.616 | 50.888 | 66.442 | 25.252 | 57.031 | 63.044 | 53.121 | 59.725 | 66.732 | 55.147 | 63.16 | 58.413 | 54.921 | 72.852 | 86.103 | 41.235 | 74.928 | 70.452 | 67.822 | 40.752 | -22.397 | 154.023 | 148.226 | 94.256 | 120.054 | 199.12 | 138.695 | 107.374 | 211.437 | 178.264 | 158.703 | 122.725 | 187.877 | 201.057 | 288.284 | 9.83 | 9.306 | 16.525 | 16.204 | 11.969 | 23.582 | 18.011 | 21.139 | 15.721 | 14.705 | 24.136 | 25.227 | 12.68 | 39.849 | 34.161 | 24.199 | 21.746 | 28.234 | 36.874 | 24.835 | 24.194 | 37.558 | 32.162 | 27.81 | 29.904 | 46.134 | 34.641 | 33.204 | 25.914 | 43.64 | 29.777 | 38.03 | 26.587 | 43.143 | 32.804 | 34.377 | 20.531 | 49.8 | 108.084 | 16.281 | 49.393 |
Brutowinstmarge
| 0.279 | 0.245 | 0.233 | 0.333 | 0.222 | 0.23 | 0.288 | 0.459 | 0.299 | 0.303 | 0.293 | 0.288 | 0.336 | 0.372 | 0.419 | 0.236 | 0.399 | 0.526 | 0.237 | 0.305 | 0.389 | 0.339 | 0.346 | 0.299 | 0.284 | 0.328 | 0.312 | 0.231 | 0.324 | 0.363 | 0.212 | 0.281 | 0.276 | 0.255 | 0.175 | -0.1 | 0.393 | 0.398 | 0.317 | 0.307 | 0.434 | 0.395 | 0.342 | 0.444 | 0.409 | 0.388 | 0.35 | 0.288 | 0.439 | 0.411 | 0.14 | 0.107 | 0.192 | 0.192 | 0.16 | 0.249 | 0.215 | 0.254 | 0.205 | 0.687 | 0.214 | 0.25 | 0.157 | 0.31 | 0.286 | 0.193 | 0.24 | 0.249 | 0.337 | 0.253 | 0.321 | 0.379 | 0.333 | 0.373 | 0.42 | 0.488 | 0.403 | 0.425 | 0.415 | 0.329 | 0.437 | 0.484 | 0.487 | 0.514 | 0.516 | 0.558 | 0.422 | 1 | 1.942 | 0.237 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.474 | 0.552 | 0.603 | 0.619 | 0.627 | 0.662 | 0.663 | 0.672 | 0.733 | 0.752 | 0.809 | 0.784 | 0.773 | 0.841 | 0.897 | 0.826 | 0.785 | 0.713 | 0.701 | 0.625 | 0.738 | 0.771 | 0.814 | 1.037 | 2.639 | 0.22 | 0.058 | 4.575 | 0.507 | 0.678 | 0 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.65 | -15.877 | 22.132 | -53.609 | 72.036 | -17.037 | 26.188 | -62.297 | 71.266 | -15.909 | 25.713 | -55.111 | 63.3 | -10.188 | 24.614 | -50.155 | 23.958 | -12.928 | 23.33 | -56.522 | 28.513 | -14.616 | 27.997 | -71.623 | 36.697 | -16.946 | 32.144 | -69.312 | 37.976 | -10.247 | 26.65 | -59.975 | 26.567 | -16.575 | 27.884 | -71.869 | 36.918 | -16.919 | 30.183 | -57.595 | 37.969 | -6.039 | 27.209 | -38.648 | 26.977 | -8.228 | 21.682 | -50.207 | 30.921 | 52.091 | 9.663 | -6.604 | 7.16 | -2.739 | 8.361 | -15.931 | 9.734 | 9.85 | 9.039 | 5.555 | 13.77 | 11.056 | 10.661 | 11.283 | 12.988 | 12.453 | 14.604 | 13.71 | 11.144 | 8.623 | 11.461 | 17.15 | 13.659 | 9.064 | 8.369 | 2.783 | 10.733 | 6.832 | 8.904 | 7.756 | 6.318 | 6.254 | 7.948 | 14.541 | 6.266 | 2.952 | 5.155 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 47.983 | 19.826 | 18.201 | 29.64 | 18.499 | 18.968 | 17.426 | 35.129 | 21.295 | 19.563 | 18.015 | 41.691 | 25.471 | 26.977 | 26.139 | 58.959 | 24.701 | 39.825 | 8.473 | 49.583 | 30.563 | 26.483 | 32.742 | 59.714 | 41.083 | 46.87 | 53.732 | 67.266 | 55.089 | 58.062 | 55.794 | 79.624 | 59.691 | 55.701 | 73.209 | 83.129 | 76.002 | 78.345 | 72.899 | 110.038 | 97.76 | 77.64 | 65.192 | 97.34 | 62.66 | 70.705 | 59.158 | 95.721 | 64.058 | 105.148 | 3.294 | 3 | 3.741 | 3.428 | 4.865 | 4.413 | 4.996 | 4.882 | 4.736 | 1.155 | 6.875 | 6.134 | 6.037 | 8.373 | 5.77 | 7.818 | 5.719 | 5.265 | 4.875 | 4.428 | 4.776 | 5.225 | 4.082 | 3.568 | 3.966 | 4.239 | 4.681 | 4.025 | 4.177 | 4.619 | 4.584 | 4.222 | 4.405 | 6.077 | 6.745 | 6.226 | 6.219 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 106.633 | 39.727 | 39.21 | -23.968 | 90.536 | 1.931 | 43.614 | -27.168 | 92.561 | 3.654 | 43.729 | -13.42 | 88.771 | 16.789 | 50.753 | 8.804 | 48.659 | 26.897 | 31.803 | -6.939 | 59.076 | 11.868 | 60.739 | -11.909 | 77.779 | 29.924 | 85.876 | -2.047 | 93.066 | 47.815 | 82.444 | 19.648 | 86.258 | 39.126 | 101.092 | 11.26 | 112.92 | 61.426 | 103.082 | 52.443 | 135.729 | 71.6 | 92.401 | 58.692 | 89.638 | 62.476 | 80.84 | 45.515 | 94.979 | 157.239 | 12.957 | -3.604 | 10.901 | 0.689 | 13.226 | -11.518 | 14.73 | 14.732 | 13.775 | 6.71 | 20.645 | 17.19 | 16.698 | 19.656 | 18.758 | 20.272 | 20.322 | 18.975 | 16.019 | 13.05 | 16.237 | 22.375 | 17.742 | 12.632 | 12.335 | 7.022 | 15.414 | 10.857 | 13.082 | 12.375 | 10.902 | 10.476 | 12.353 | 20.618 | 13.012 | 9.178 | 11.374 | 0 | 0 | 0 | 0 |
Overige kosten
| -64.304 | -0.004 | 0.003 | 4.487 | 0.475 | -9.887 | 0.31 | 128.275 | -42.63 | 45.786 | 1.143 | 99.937 | -34.685 | -4.81 | 1.037 | -2.188 | 159.561 | 0.059 | -0.176 | -0.892 | -1.191 | -0.455 | 0.152 | -1.338 | 2.486 | 0.006 | -0.81 | -14.262 | -6.783 | -20.737 | -4.286 | 482.385 | -7.333 | 5.493 | 2.359 | -17.408 | 3.274 | -1.623 | -0.886 | -25.324 | 19.577 | 1 | 1.445 | -3.125 | 0.325 | 0.24 | 0.505 | -0.131 | 0.441 | 0.219 | -0.491 | 0.373 | 0.559 | 0.192 | 0.185 | 1.455 | 0.364 | 0.379 | 0.302 | 0.071 | 0.233 | 5.04 | 0.506 | -4.705 | 4.913 | 1.043 | 1.088 | 1.795 | 0.174 | 0.593 | -0.006 | -3.345 | 2.707 | 1.312 | 1.761 | -11.026 | 4.686 | 0.157 | 4.196 | -1.689 | 0.474 | 0.494 | -0.087 | 2.444 | 3.229 | 1.131 | 0.975 | 0.856 | -5.97 | 6.004 | 0.002 |
Bedrijfskosten
| 42.803 | 40.282 | 39.809 | 76.215 | 46.314 | 47.886 | 44.587 | 101.779 | 50.664 | 50.192 | 45.681 | 87.301 | 54.859 | 50.694 | 52.633 | 147.702 | 25.955 | 68.922 | 32.47 | 101.443 | 55.682 | 37.626 | 63.1 | 167.859 | 80.866 | 40.621 | 86.055 | 125.029 | 92.325 | 89.587 | 85.299 | 120.599 | 89.681 | 89.43 | 103.99 | 127.488 | 120.319 | 120.656 | 107.416 | 161.568 | 144.408 | 116.159 | 97.784 | 152.494 | 97.171 | 104.616 | 86.075 | 157.18 | 119.551 | 195.651 | 13.711 | 17.001 | 11.595 | 11.281 | 14.354 | 12.016 | 15.94 | 15.823 | 14.464 | 6.78 | 22.286 | 19.455 | 17.855 | 22.386 | 19.638 | 21.48 | 21.336 | 20.118 | 18.777 | 15.004 | 17.512 | 24.286 | 18.788 | 13.828 | 14.184 | 9.505 | 17.182 | 12.75 | 14.738 | 15.128 | 13.001 | 12.66 | 13.986 | 23.211 | 15.086 | 11.044 | 12.715 | 17.411 | 7.011 | 17.657 | 10.826 |
Bedrijfsresultaat
| 12.9 | -4.294 | -14.978 | -15.203 | -1.361 | 26.339 | -8.658 | 14.483 | 4.542 | 18.791 | 4.286 | 8.87 | 21.369 | 29.177 | 13.73 | 75.805 | 51.756 | 22.012 | 8.1 | -18.486 | 39.43 | 44.262 | 22.453 | 27.278 | -15.763 | 42.952 | -3.844 | 155.212 | 0.985 | -0.449 | -26.706 | 50.324 | -141.501 | -16.672 | -51.813 | -127.76 | 45.335 | 37.538 | 6.696 | -575.228 | 74.834 | 44.952 | 31.346 | 78.671 | 103.016 | 74.95 | 54.82 | 45.501 | 102.323 | 129.325 | -0.818 | 1.77 | 7.261 | 7.132 | -0.477 | 6.805 | 4.723 | 8.37 | 2.762 | -101.62 | 4.383 | 7.474 | 1.965 | 13.125 | 9.208 | -3.112 | -11.071 | 6.387 | 36.903 | 20.587 | 19.45 | 23.276 | 18.02 | 22.519 | 17.78 | 32.154 | 24.893 | 23.653 | 14.994 | 28.039 | 23.448 | 28.097 | 14.257 | 20.59 | 20.637 | 26.417 | 10.353 | -68.851 | 101.073 | -1.376 | 38.567 |
Bedrijfsresultaat ratio
| 0.09 | -0.029 | -0.141 | -0.084 | -0.01 | 0.185 | -0.085 | 0.079 | 0.035 | 0.161 | 0.037 | 0.053 | 0.148 | 0.234 | 0.127 | 0.518 | 0.406 | 0.174 | 0.076 | -0.099 | 0.243 | 0.282 | 0.13 | 0.122 | -0.081 | 0.223 | -0.021 | 0.652 | 0.004 | -0.002 | -0.137 | 0.189 | -0.554 | -0.063 | -0.223 | -0.571 | 0.116 | 0.101 | 0.023 | -1.47 | 0.163 | 0.128 | 0.1 | 0.165 | 0.237 | 0.183 | 0.156 | 0.07 | 0.224 | 0.184 | -0.012 | 0.02 | 0.084 | 0.084 | -0.006 | 0.072 | 0.056 | 0.101 | 0.036 | -4.748 | 0.039 | 0.074 | 0.024 | 0.102 | 0.077 | -0.025 | -0.122 | 0.056 | 0.337 | 0.21 | 0.258 | 0.235 | 0.187 | 0.302 | 0.25 | 0.34 | 0.289 | 0.303 | 0.24 | 0.211 | 0.344 | 0.358 | 0.261 | 0.245 | 0.325 | 0.429 | 0.213 | -1.383 | 1.816 | -0.02 | 0.781 |
Totaal overige inkomsten en kosten netto
| -0.181 | 17.047 | 17.544 | 4.487 | 0.475 | -9.887 | -0.038 | 4.022 | 0.608 | -2.18 | 1.401 | 19.189 | 3.445 | 28.639 | 22.103 | 186.702 | 186.384 | 24.551 | 15.143 | 25.035 | 30.877 | 28.311 | 25.981 | 127.068 | 12.442 | 20.419 | 22.987 | 211.395 | 13.606 | -17.705 | 12.808 | 466.765 | -131.97 | -12.122 | 12.029 | 7.924 | 14.86 | 4.755 | 18.951 | -559.092 | 39.698 | 23.357 | 23.193 | 16.581 | 20.478 | 21.09 | 18.674 | 14.637 | 21.251 | 36.9 | 2.573 | 9.774 | 2.875 | 2.399 | 2.092 | -3.356 | 3.017 | 3.422 | 1.8 | -109.55 | 2.766 | 6.733 | 7.646 | -9.043 | -0.403 | -4.787 | -10.392 | 0.065 | 18.98 | 11.349 | 12.761 | 14.128 | 3.022 | 8.644 | 1.888 | -3.463 | 4.543 | 2.671 | 4.238 | 1.675 | 5.663 | 1.766 | 0.669 | -0.434 | 3.117 | 1.935 | 1.606 | 75.182 | -79.404 | 24.732 | -22.017 |
Inkomen voor belasting
| 12.719 | 12.754 | 2.566 | -10.716 | -0.886 | 16.451 | -8.696 | 18.505 | 5.15 | 16.611 | 5.687 | 28.059 | 24.814 | 24.367 | 14.767 | 73.617 | 211.317 | 22.071 | 7.924 | -19.377 | 38.239 | 43.806 | 22.605 | 25.941 | -13.277 | 42.958 | -4.655 | 141.287 | -5.867 | -21.189 | -31.257 | 421.094 | -151.198 | -33.73 | -51.208 | -141.961 | 48.563 | 32.325 | 5.791 | -600.605 | 94.411 | 45.893 | 32.782 | 75.524 | 101.571 | 75.177 | 55.324 | 45.334 | 102.757 | 129.533 | -1.308 | 2.079 | 7.804 | 7.322 | -0.293 | 8.209 | 5.088 | 8.737 | 3.057 | -101.625 | 4.616 | 12.505 | 2.471 | 8.419 | 14.12 | -2.068 | -9.983 | 8.182 | 37.077 | 21.18 | 19.443 | 23.665 | 18.562 | 23.229 | 18.574 | 27.147 | 25.79 | 23.467 | 17.302 | 28.269 | 23.181 | 27.863 | 13.72 | 21.266 | 22.351 | 26.408 | 10.375 | 6.331 | 21.669 | 23.356 | 16.55 |
Inkomen voor belasting ratio
| 0.089 | 0.087 | 0.024 | -0.059 | -0.007 | 0.116 | -0.086 | 0.101 | 0.039 | 0.143 | 0.049 | 0.166 | 0.172 | 0.195 | 0.137 | 0.503 | 1.657 | 0.175 | 0.074 | -0.104 | 0.236 | 0.279 | 0.131 | 0.116 | -0.068 | 0.223 | -0.025 | 0.594 | -0.026 | -0.089 | -0.161 | 1.579 | -0.592 | -0.127 | -0.22 | -0.635 | 0.124 | 0.087 | 0.019 | -1.535 | 0.206 | 0.131 | 0.105 | 0.159 | 0.233 | 0.184 | 0.158 | 0.07 | 0.224 | 0.185 | -0.019 | 0.024 | 0.09 | 0.087 | -0.004 | 0.087 | 0.061 | 0.105 | 0.04 | -4.748 | 0.041 | 0.124 | 0.031 | 0.066 | 0.118 | -0.017 | -0.11 | 0.072 | 0.339 | 0.216 | 0.258 | 0.239 | 0.192 | 0.311 | 0.261 | 0.287 | 0.3 | 0.3 | 0.277 | 0.213 | 0.341 | 0.355 | 0.251 | 0.253 | 0.352 | 0.429 | 0.213 | 0.127 | 0.389 | 0.34 | 0.335 |
Belastingkosten
| 2.691 | 1.247 | 4.152 | -13.617 | 0.409 | 0.748 | 0.319 | 1.349 | 0.218 | -0.326 | 0.29 | 1.22 | 0.275 | 0.414 | 0.288 | -0.419 | -0.138 | 1.385 | 0.377 | 1.639 | 0.021 | 0.184 | 0.005 | 0.214 | 0.007 | 0.287 | 0.001 | 14.317 | -0.03 | 0.033 | 0.003 | -7.428 | 6.672 | 26.317 | 12.445 | -2.099 | -2.829 | 1.715 | 1.989 | -26.307 | 21.685 | 14.826 | 10.996 | -0.481 | 0.028 | -1.105 | 0.014 | -2.359 | 0.476 | 1.158 | 1.71 | 0.72 | 1.641 | 2.178 | 1.571 | 3.495 | 1.484 | 2.541 | 1.004 | 2.217 | 1.56 | 5.579 | 2.163 | 2.725 | 5.196 | 1.307 | 0.593 | 4.334 | 10.041 | 6.43 | 3.759 | 5.59 | 3.828 | 4.142 | 6.155 | 11.1 | 8.355 | 8.114 | 5.782 | 10.021 | 6.296 | 9.482 | 5.423 | 3.799 | 6.772 | 8.899 | 3.877 | 6.587 | 6.132 | 7.275 | 5.553 |
Nettowinst
| 9.896 | -34.546 | -13.383 | 2.906 | -1.238 | 11.965 | -9.015 | 17.159 | 4.964 | 16.905 | 5.319 | 26.817 | 24.347 | 23.977 | 14.529 | 73.816 | 211.335 | 20.782 | 7.564 | -20.715 | 38.398 | 43.682 | 22.585 | 27.433 | -12.84 | 43.814 | -3.866 | 127.819 | -5.115 | -20.062 | -30.09 | 320.617 | -157.453 | -55.112 | -52.229 | -139.595 | 51.098 | 30.557 | 4.03 | -573.963 | 71.922 | 30.613 | 21.964 | 75.811 | 101.066 | 75.588 | 55.542 | 48.445 | 102.353 | 127.893 | -3.007 | 1.385 | 6.207 | 5.225 | -1.845 | 4.73 | 3.63 | 6.199 | 2.101 | -103.724 | 3.061 | 6.961 | 0.343 | 5.873 | 8.817 | -4.952 | -8.756 | 7.722 | 28.935 | 17.835 | 16.747 | 22.358 | 15.14 | 19.058 | 12.407 | 16.197 | 17.525 | 16.094 | 10.912 | 18.302 | 16.955 | 18.482 | 8.388 | 17.59 | 15.651 | 17.624 | 6.631 | -0.002 | 15.271 | 16.347 | 10.997 |
Nettowinstmarge
| 0.069 | -0.235 | -0.126 | 0.016 | -0.009 | 0.084 | -0.089 | 0.094 | 0.038 | 0.145 | 0.046 | 0.159 | 0.168 | 0.192 | 0.135 | 0.504 | 1.657 | 0.165 | 0.071 | -0.111 | 0.237 | 0.278 | 0.131 | 0.123 | -0.066 | 0.228 | -0.021 | 0.537 | -0.023 | -0.085 | -0.155 | 1.202 | -0.617 | -0.207 | -0.224 | -0.624 | 0.13 | 0.082 | 0.014 | -1.467 | 0.157 | 0.087 | 0.07 | 0.159 | 0.232 | 0.185 | 0.158 | 0.074 | 0.224 | 0.182 | -0.043 | 0.016 | 0.072 | 0.062 | -0.025 | 0.05 | 0.043 | 0.074 | 0.027 | -4.846 | 0.027 | 0.069 | 0.004 | 0.046 | 0.074 | -0.04 | -0.096 | 0.068 | 0.264 | 0.182 | 0.222 | 0.226 | 0.157 | 0.255 | 0.174 | 0.171 | 0.204 | 0.206 | 0.175 | 0.138 | 0.249 | 0.235 | 0.154 | 0.21 | 0.246 | 0.286 | 0.136 | -0 | 0.274 | 0.238 | 0.223 |
WPA (Winst Per Aandeel)
| 0.009 | -0.03 | -0.012 | 0.003 | -0.001 | 0.014 | -0.008 | 0.015 | 0.004 | 0.015 | 0.005 | 0.023 | 0.021 | 0.021 | 0.013 | 0.064 | 0.18 | 0.018 | 0.007 | -0.018 | 0.033 | 0.038 | 0.02 | 0.024 | -0.011 | 0.037 | -0.003 | 0.11 | -0.004 | -0.017 | -0.026 | 0.23 | -0.14 | -0.048 | -0.045 | -0.12 | 0.044 | 0.027 | 0.004 | -0.49 | 0.063 | 0.028 | 0.02 | 0.068 | 0.091 | 0.068 | 0.05 | 0.044 | 0.092 | 0.23 | -0.003 | 0.003 | 0.11 | 0.009 | -0.003 | 0.009 | 0.007 | 0.011 | 0.004 | -0.19 | 0.005 | 0.013 | 0.001 | 0.011 | 0.016 | -0.009 | -0.016 | 0.019 | 0.07 | 0.043 | 0.039 | 0.054 | 0.034 | 0.046 | 0.032 | 0.039 | 0.042 | 0.039 | 0.026 | 0.044 | 0.041 | 0.045 | 0.02 | 0.042 | 0.038 | 0.043 | 0.016 | 0 | 0.037 | 0.039 | 0.027 |
Verwaterde WPA
| 0.009 | -0.03 | -0.012 | 0.003 | -0.001 | 0.014 | -0.008 | 0.015 | 0.004 | 0.015 | 0.005 | 0.023 | 0.021 | 0.021 | 0.013 | 0.064 | 0.18 | 0.018 | 0.007 | -0.018 | 0.033 | 0.038 | 0.02 | 0.024 | -0.011 | 0.037 | -0.003 | 0.11 | -0.004 | -0.017 | -0.026 | 0.23 | -0.14 | -0.048 | -0.045 | -0.12 | 0.044 | 0.027 | 0.004 | -0.49 | 0.063 | 0.028 | 0.02 | 0.068 | 0.091 | 0.068 | 0.05 | 0.044 | 0.092 | 0.23 | -0.003 | 0.003 | 0.11 | 0.009 | -0.003 | 0.009 | 0.007 | 0.011 | 0.004 | -0.18 | 0.005 | 0.013 | 0.001 | 0.011 | 0.016 | -0.009 | -0.016 | 0.019 | 0.07 | 0.043 | 0.039 | 0.054 | 0.034 | 0.046 | 0.032 | 0.039 | 0.042 | 0.039 | 0.026 | 0.044 | 0.041 | 0.045 | 0.02 | 0.042 | 0.038 | 0.043 | 0.016 | 0 | 0.037 | 0.039 | 0.027 |
EBITDA
| 15.879 | 9.788 | -4.976 | 20.72 | 6.332 | 20.261 | -8.88 | 23.836 | 6.58 | 15.256 | 5.828 | 36.801 | 26.649 | 24.761 | 9.644 | -109.904 | 10.878 | 71.283 | -11.96 | 72.825 | -29.28 | 89.802 | -20.906 | 179.828 | -15.258 | 73.101 | -28.774 | 429.19 | -18.071 | 3.278 | -43.561 | 328.186 | 117.065 | 8.575 | -64.329 | -98.108 | 39.164 | 70.01 | -13.141 | 51.214 | 55.944 | 73.481 | 9.599 | 62.028 | 82.863 | 98.24 | 36.68 | 115.024 | 81.465 | 93.964 | -3.881 | 5.502 | 4.945 | 6.398 | -2.384 | 24.329 | 2.07 | 10.586 | 1.263 | 49.932 | 2.179 | 23.596 | -5.327 | 10.828 | 19.506 | 0.901 | 12.41 | 8.988 | 20.939 | 9.831 | 6.682 | 42.577 | 13.764 | 29.211 | 21.817 | 45.81 | 23.629 | 35.636 | 17.122 | 37.159 | 16.776 | 25.37 | 12.601 | 19.931 | 17.719 | 23.333 | 7.816 | 94.519 | -66.691 | 42.023 | -10.826 |
EBITDA ratio
| 0.111 | 0.067 | -0.047 | 0.114 | 0.047 | 0.142 | -0.087 | 0.131 | 0.05 | 0.131 | 0.05 | 0.218 | 0.184 | 0.198 | 0.089 | -0.751 | 0.085 | 0.565 | -0.112 | 0.39 | -0.181 | 0.572 | -0.121 | 0.807 | -0.078 | 0.38 | -0.154 | 1.804 | -0.08 | 0.014 | -0.224 | 1.23 | 0.458 | 0.032 | -0.276 | -0.439 | 0.1 | 0.188 | -0.044 | 0.131 | 0.122 | 0.209 | 0.031 | 0.13 | 0.19 | 0.24 | 0.105 | 0.176 | 0.178 | 0.134 | -0.055 | 0.063 | 0.057 | 0.076 | -0.032 | 0.257 | 0.025 | 0.127 | 0.016 | 2.333 | 0.019 | 0.234 | -0.066 | 0.084 | 0.164 | 0.007 | 0.137 | 0.079 | 0.191 | 0.1 | 0.089 | 0.43 | 0.143 | 0.392 | 0.306 | 0.485 | 0.275 | 0.456 | 0.274 | 0.28 | 0.246 | 0.323 | 0.231 | 0.238 | 0.279 | 0.379 | 0.161 | 1.898 | -1.198 | 0.612 | -0.219 |