Guangdong Guangzhou Daily Media Co., Ltd.
SZSE:002181.SZ
4.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.896 | -34.546 | -13.383 | 2.906 | -1.238 | 15.705 | -9.015 | 17.159 | 4.964 | 16.905 | 5.319 | 26.839 | 24.347 | 23.977 | 14.529 | 73.816 | 211.335 | 20.782 | 7.564 | -20.715 | 38.398 | 43.682 | 22.585 | 27.433 | -12.84 | 43.814 | -3.866 | 127.819 | -5.115 | -20.062 | -30.09 | 320.617 | -157.453 | -55.112 | -52.229 | -139.595 | 51.098 | 30.557 | 4.03 | -573.963 | 71.922 | 30.613 | 21.964 | 75.811 | 101.066 | 75.588 | 55.542 | 48.445 | 102.353 | 127.893 | -3.007 | 1.385 | 6.207 | 5.225 | -1.845 | 4.73 | 3.63 | 6.199 | 2.101 | -103.724 | 3.061 | 6.961 | 0.343 | 5.873 | 8.817 | -4.952 | -8.756 | 7.722 | 28.935 | 17.835 | 16.747 | 22.358 | 14.734 | 19.087 | 12.419 | 16.197 | 17.435 | 15.961 | 10.912 |
Afschrijvingen & Amortisatie
| 0 | 14.081 | 14.081 | 13.727 | -23.835 | 11.531 | 11.531 | 16.406 | 16.406 | 15.528 | 15.528 | 13.424 | 13.424 | 14.329 | 14.329 | 41.902 | -22.135 | 22.135 | 0 | 48.771 | -24.628 | 24.628 | 0 | 74.694 | -40.748 | 40.748 | 0 | 86.847 | -34.623 | 34.623 | 0 | 77.905 | -40.709 | 40.709 | 0 | 90.272 | -40.89 | 40.89 | 0 | 75.729 | -34.599 | 34.599 | 0 | 86.935 | -45.665 | 45.665 | 0 | 95.372 | -48.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 2.888 | 6.097 | 0 | 6.169 | 5.455 | 5.946 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -38.527 | 0 | -15.385 | 13.019 | -13.019 | 0 | -585.301 | 198.822 | -198.822 | 0 | -596.179 | 340.246 | -340.246 | 0 | -137.8 | -26.169 | 26.169 | 0 | 77.155 | -11.099 | 11.099 | 0 | 77.96 | -17.145 | 17.145 | 0 | 45.388 | -39.774 | 39.774 | 0 | -7.254 | 126.074 | -101.892 | 0 | 130.615 | 166.169 | -166.169 | 0 | -40.578 | 52.969 | -52.969 | 0 | -89.656 | 25.397 | -25.397 | 0 | -5.199 | 54.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.394 | 22.149 | -3.748 | 0 | 7.74 | -45.791 | 23.664 |
Vorderingen
| 0 | -23.918 | 0 | -18.705 | 11.965 | -11.965 | 0 | -578.195 | 190.739 | -190.739 | 0 | -611.559 | 342.351 | -342.351 | 0 | -168.659 | -11.367 | 11.367 | 0 | 41.516 | -12.275 | 12.275 | 0 | 100.753 | -5.121 | 5.121 | 0 | 70.047 | -38.229 | 38.229 | 0 | -27.484 | 129.94 | -105.758 | 0 | 124.914 | 150.122 | -150.122 | 0 | -74.283 | 72.574 | -72.574 | 0 | -89.284 | 43.596 | -43.596 | 0 | 9.476 | 30.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -14.609 | 0 | 3.319 | 1.054 | -1.054 | 0 | -7.106 | 8.082 | -8.082 | 0 | 15.38 | -2.105 | 2.105 | 0 | 30.859 | -14.802 | 14.802 | 0 | 35.639 | 1.176 | -1.176 | 0 | -22.793 | -12.025 | 12.025 | 0 | -24.659 | -1.545 | 1.545 | 0 | 20.23 | -3.866 | 3.866 | 0 | 5.702 | 16.048 | -16.048 | 0 | 33.705 | -19.606 | 19.606 | 0 | -0.372 | -18.199 | 18.199 | 0 | -14.674 | 23.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.089 | -10.42 | -16.772 | 0 | 15.217 | -11.691 | 9.306 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.483 | 32.569 | 13.024 | 0 | -7.477 | -34.1 | 14.358 |
Overige Niet-Contante Posten
| 9.945 | 59.426 | -19.401 | 102.403 | 15.09 | 76.876 | -11.531 | 568.895 | -215.227 | 183.294 | -5.319 | -26.839 | -24.347 | -23.977 | -14.529 | -73.816 | -211.335 | -20.782 | -7.564 | 20.715 | -38.398 | -43.682 | -22.585 | -27.433 | 12.84 | -43.814 | 3.866 | -127.819 | 5.115 | 20.062 | 30.09 | -320.617 | 157.453 | 55.112 | 52.229 | 139.595 | -51.098 | -30.557 | -4.03 | 573.963 | -71.922 | -30.613 | -21.964 | -75.811 | -101.066 | -75.588 | -55.542 | -48.445 | -102.353 | -127.893 | 3.007 | -1.385 | -6.207 | -5.225 | 1.845 | -4.73 | -3.63 | -6.199 | -2.101 | 103.724 | -3.061 | -6.961 | -0.343 | -5.873 | -8.817 | 4.952 | 8.756 | -7.722 | -28.935 | -17.835 | -16.747 | -22.358 | -3.161 | -11.579 | -0.633 | -16.197 | -13.853 | 4.484 | -10.817 |
Kasstroom uit Operationele Activiteiten
| 19.841 | 10.798 | -32.783 | 103.65 | 3.036 | 81.108 | -9.015 | 17.159 | 4.964 | 16.905 | -0 | 26.839 | 24.347 | -298.181 | 5.693 | -67.575 | 174.833 | -6.683 | -14.162 | 105.066 | -1.953 | 4.502 | -94.639 | 44.375 | -22.564 | 38.475 | -37.597 | 148.923 | -134.109 | 20.491 | -52.671 | 549.279 | 10.57 | -145.588 | -74.593 | 215.398 | -53.176 | -40.655 | -42.33 | 232.252 | 3.096 | -22.709 | -15.882 | 258.706 | -22.455 | 32.122 | -31.87 | 209.053 | 109.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 61.266 | 15.14 | 3.685 | 14.936 | 25.154 | 62.22 | 0 | 0 | 0 | 3.569 | 32.545 | 14.135 | 0 | 17.492 | -19.89 | 29.704 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.613 | -12.622 | -9.392 | -28.307 | -16.583 | -23.29 | -12.812 | -6.274 | -31.536 | -15.734 | -11.774 | -88.367 | -53.151 | -90.969 | -20.372 | -43.844 | -30.225 | -18.893 | -16.082 | -28.105 | -55.009 | -11.051 | -43.314 | -18.329 | -20.469 | -8.479 | -2.815 | -15.636 | -7.148 | -3.487 | -39.864 | -3.591 | -9.71 | -7.581 | -24.485 | -731.989 | -11.796 | -5.847 | -32.243 | -8.009 | -34.377 | -12.268 | -6.886 | -6.426 | -2.044 | -4.223 | -86.221 | -3.684 | -2.561 | -1 | -1.121 | -117.939 | -0.039 | -0.211 | -1.626 | -0.613 | -0.642 | -1.682 | -9.172 | -0.776 | -1.666 | -10.334 | -5.053 | -14.792 | -8.162 | -5.11 | -14.021 | -33.555 | -56.286 | -23.625 | -34.529 | -27.327 | -15.636 | -43.529 | -13.118 | -102.236 | -74.209 | -45.575 | -4.075 |
Netto Overnames
| 1.12 | 11.399 | 24.785 | 7.427 | 0.929 | 0.145 | 0.223 | 36.355 | 0.025 | 5.444 | -0 | 0.033 | 2.838 | 90.975 | 21.232 | 0.132 | 0.005 | 19.412 | 16.102 | 28.191 | 55.079 | 11.63 | 0.009 | 18.399 | 26.677 | 9.01 | 8.736 | 15.715 | 7.194 | 10.954 | 39.865 | 155.281 | 0.021 | 7.599 | 24.487 | 725.573 | -14.124 | 8.241 | 32.244 | 36.942 | -94.028 | 21.07 | 0.037 | 6.446 | 0 | 0 | 0 | -0.01 | 0.01 | 1.071 | 1.121 | 117.943 | 0.04 | 0.211 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.555 | 56.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -490 | -147.526 | -405 | -7.427 | -100.5 | -613 | -0.223 | -239 | -237 | -5.444 | -235 | -562.3 | -164 | -447.7 | -120 | -1,867 | -260.2 | -1,028.6 | -346.3 | -566.5 | -525.6 | -1,276 | -1,123.1 | -1,217.5 | -729 | -491 | -938.575 | -1,493.2 | -332.3 | -445 | -974 | -963 | -264.2 | -360 | -685 | -836.308 | -1,054.877 | -876.266 | -635.5 | -614.252 | -45.962 | -184.8 | -280 | -132 | 0 | 0 | 0 | -81.363 | -50.877 | -280.289 | -0.073 | -8.081 | -0.321 | 1.391 | -3.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320.859 | 200 | -150 | -50 | 0 | 0 | 0 | -5 | 0 | -30 | 0 | 0 |
Verkoop/verval van Beleggingen
| 647.593 | 100 | 18.452 | 579.723 | 119.325 | 575.41 | 0.84 | 629.39 | 242.527 | 30.903 | 444.879 | 387.693 | 394.994 | 829.308 | 277.402 | 1,118.063 | 195.942 | 1,156.854 | 315.107 | 864.671 | 704.204 | 1,275.455 | 1,187.784 | 1,211.118 | 789.351 | 373.632 | 946.518 | 1,290.082 | 461.123 | 393.603 | 892.289 | 387.787 | 437.51 | 235.191 | 778.897 | 1,253.694 | 979.829 | 780.545 | 384.415 | 46.476 | 33.954 | 236.862 | 242.52 | 350.755 | 0 | -0.882 | 20.293 | 132.041 | 37.421 | 323.957 | 0.105 | 0.117 | 0.402 | 1.499 | 0.461 | 0 | 0 | 14.947 | 4.309 | 0.419 | 9.334 | 0 | 26.958 | 0.477 | 0 | 0 | 0 | 0.526 | 150.964 | 0 | 0 | 17.844 | 1.285 | 0 | 0 | -30 | 30.104 | -0.002 | 6.486 |
Overige Investeringsactiviteiten
| 1.12 | -10.836 | -386.264 | 7.427 | -0 | 0 | 0.223 | 0 | 0 | 18.407 | 0.003 | 3.283 | 3.065 | -90.969 | -20.372 | 162.002 | 21.604 | -20.705 | -16.082 | -28.105 | -55.009 | -11.06 | 0.009 | -18.329 | -20.469 | -8.479 | -2.815 | -15.637 | -7.147 | -3.487 | -39.864 | -18.883 | 16.144 | -8.433 | -24.485 | -731.989 | 35.389 | -5.847 | -32.243 | 0.019 | -4.173 | 47.732 | -60 | -7.378 | -91.543 | -0.517 | 0.961 | -1.422 | 1.503 | -1 | -1.121 | -117.939 | -0.039 | -0.211 | -1.626 | 0 | 0.001 | 1.208 | 0.017 | -18.697 | 0.008 | 0 | 0.001 | -14.792 | -8.162 | 1.43 | -0.897 | 237.017 | -326.858 | 179.435 | 7.781 | 9.558 | 0.055 | 5.746 | 0.016 | 50 | -20.009 | 0.009 | -0 |
Kasstroom uit Investeringsactiviteiten
| 152.1 | -48.748 | -389.607 | 558.843 | 3.172 | -60.734 | -11.749 | 420.471 | -25.984 | 33.577 | 198.109 | -259.691 | 180.908 | 290.646 | 137.89 | -630.647 | -72.873 | 108.067 | -47.255 | 270.152 | 123.665 | -11.025 | 21.388 | -24.641 | 46.09 | -125.317 | 11.049 | -218.676 | 121.721 | -47.418 | -121.573 | -442.406 | 179.764 | -133.224 | 69.413 | -321.02 | -65.579 | -99.175 | -283.328 | -538.824 | -144.586 | 108.596 | -104.329 | 211.397 | -93.587 | -5.622 | -64.967 | 45.562 | -14.504 | 42.738 | -1.089 | -125.897 | 0.043 | 2.68 | -4.772 | -0.613 | -0.641 | 14.473 | -4.846 | -19.054 | 7.675 | -10.333 | 21.905 | -14.315 | -8.162 | -3.68 | -14.917 | -83.316 | 24.107 | 5.81 | -76.749 | 0.075 | -14.295 | -37.783 | -18.102 | -82.235 | -94.114 | -45.568 | 2.411 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.1 | -2.451 | -0.565 | -100 | 0 | 0 | -15.775 | -10.209 | -25.988 | 0 | -30.213 | -44.185 | -86.113 | -31.372 | -59.829 | 0 | -29.307 | -19.827 | -17.793 | -25.06 | -16.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.467 | 0 | 0 | 0 | -114 | 0 | -0.396 | -14.32 | -6.5 | 0 | 0 | -29.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.846 | -26.694 | 0 | 0 | -80 | -50 | 0 | 0 | -107.67 | -20 | -10 | -20 | -10 | -10 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -65.62 | -5.574 | -1.647 | -31.349 | -35.797 | -4.714 | -4.565 | -55.667 | -55.731 | -4.903 | -4.819 | -6.468 | -73.785 | -3.335 | -2.69 | -2.155 | -94.292 | -2.384 | -2.069 | -1.734 | -15.404 | 0 | 0 | -0.002 | -8.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.71 | -0.671 | 0 | -0.865 | -0.892 | -22.688 | -0.932 | -4.734 | -2.454 | -103.8 | 0 | 0 | 0 | -69.2 | 0 | 0 | 0 | 0 | 0 | -0.586 | -0.555 | 0 | 0 | -0.001 | 0 | -6.647 | -0.002 | -1.79 | -0.018 | -10.489 | -1.109 | -2.628 | -1.078 | -20.566 | -1.011 | -3.231 | -6.415 | -8.563 | -0.886 | -8.429 | -4.963 | -0.868 | -0.367 | -1.026 | -1.602 | -2.744 | -0.24 |
Overige Financieringsactiviteiten
| -6.588 | -3.016 | -4.204 | -5.919 | -2.378 | -1.337 | 28.591 | 15.113 | 49.97 | -3.003 | 26.889 | 39.026 | 83.868 | 27.173 | 59.829 | -2.287 | 29.49 | 19.644 | 18.478 | 25.06 | 1.219 | 131.722 | 0 | 0.804 | -8.132 | 0 | 0 | 0 | -0.467 | 0.765 | 0.294 | 5.1 | -0.851 | 115.38 | -0.851 | -14.32 | 6.5 | 1 | 0 | 20 | -4.91 | 0 | 0 | 0 | 0 | 0 | 0 | -9.942 | 0 | 0 | 0 | 0 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 13.589 | -0.008 | -9.992 | -0.008 | 59.908 | -0.969 | 0 | 0 | 457.495 | 78.835 | 50 | 0 | 50 | 20 | 20 | 60 | 7.624 | 40 | 50.046 | 0 |
Kasstroom uit Financieringsactiviteiten
| -72.308 | -10.937 | -4.769 | -109.736 | -38.174 | -6.051 | 8.251 | 0.518 | -36.759 | -7.906 | 22.07 | 32.558 | 10.083 | 23.838 | 57.139 | -4.442 | -64.802 | 17.26 | 16.409 | 23.326 | 1.219 | 131.722 | 0 | 0.802 | -8.132 | 0 | 0 | 0 | -0.467 | 0.765 | 0.294 | 5.1 | -115.562 | 115.38 | -1.248 | -15.185 | -0.892 | -21.688 | -0.932 | -14.108 | -7.364 | -103.8 | 0 | 0 | 0 | -69.2 | 0 | -9.942 | 0 | 0 | 0 | -0.586 | 0.555 | 0 | 0 | -0.001 | 0 | -6.647 | -0.002 | 11.798 | -0.026 | -20.481 | -1.117 | 32.434 | -28.741 | -20.566 | -1.011 | 374.264 | 22.42 | 41.437 | -0.886 | -66.099 | -4.963 | 9.132 | 39.633 | -3.402 | 28.398 | 47.302 | -0.24 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -49.723 | -6.325 | -55.41 | -73.213 | -312.476 | -53.91 | -100.675 | -99.862 | -20.462 | -164.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0.271 | -0.229 | -0.078 | -0.169 | -0.119 | -0.048 | 0.268 | 0.048 | 0.175 | -0.033 | 0.136 | 0.256 | -0.03 | 0.024 | -0.036 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.105 | -0.096 | -0.005 | -0.019 | 0.895 | 0.003 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 79.039 | -148.228 | -9.682 | 503.034 | -38.292 | -41.088 | -85.726 | 125.673 | -111.69 | -58.1 | 120.317 | -220.755 | 50.996 | -27.506 | 186.82 | -702.665 | 37.157 | 118.645 | -45.009 | 396.337 | 125.139 | 122.992 | -73.251 | 20.536 | 15.228 | -86.57 | -26.777 | -69.831 | -13.024 | -26.281 | -173.998 | 112.241 | 74.82 | -163.256 | -6.461 | -120.67 | -119.39 | -161.547 | -326.566 | -320.716 | -148.839 | -17.913 | -120.211 | 470.103 | -116.042 | -42.699 | -96.837 | 244.673 | 95.259 | 867.09 | 7.136 | -76.549 | -40.719 | -39.32 | 9.39 | 53.255 | 5.444 | 50.628 | -25.279 | 4.065 | 18.53 | -27.246 | 20.782 | 79.49 | -21.859 | -20.566 | -1.011 | 316.998 | 108.75 | 47.247 | -77.635 | -70.864 | -15.689 | 3.895 | 35.665 | 5.763 | -48.224 | -18.156 | 31.875 |
Kaspositie aan het Einde van de Periode
| 186.916 | 530.641 | 678.87 | 583.923 | 80.889 | 119.181 | 160.269 | 245.994 | 120.322 | 232.012 | 290.111 | 169.794 | 390.55 | 339.553 | 367.059 | 180.239 | 882.904 | 845.747 | 727.101 | 772.11 | 375.773 | 250.634 | 127.642 | 198.685 | 178.15 | 162.922 | 249.492 | 276.27 | 346.1 | 359.124 | 385.405 | 558.511 | 446.271 | 371.451 | 534.707 | 530.959 | 651.63 | 771.02 | 932.567 | 1,259.133 | 1,579.848 | 1,728.687 | 1,746.601 | 1,866.812 | 1,396.708 | 1,512.75 | 1,555.45 | 1,652.287 | 1,407.613 | 1,312.355 | 445.264 | 438.128 | 514.678 | 555.397 | 594.717 | 585.327 | 532.072 | 526.628 | 476 | 501.707 | 497.642 | 479.111 | 506.357 | 485.575 | 406.085 | 427.944 | -104.844 | 567.546 | 250.548 | 47.247 | -77.635 | 201.572 | 272.436 | 288.126 | 284.231 | 248.565 | 242.803 | 291.027 | 309.183 |