Guangdong Guangzhou Daily Media Co., Ltd.
SZSE:002181.SZ
4.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 203.919 | 530.641 | 678.87 | 688.552 | 282.448 | 438.344 | 790.703 | 807.06 | 576.463 | 633.559 | 880.312 | 631.592 | 877.471 | 760.084 | 459.53 | 270.016 | 905.41 | 861.405 | 738.496 | 778.81 | 375.773 | 254.342 | 127.642 | 200.893 | 178.15 | 162.922 | 249.492 | 276.27 | 346.993 | 360.017 | 385.405 | 559.403 | 446.271 | 383.656 | 534.707 | 541.168 | 651.63 | 771.02 | 932.567 | 1,259.133 | 1,579.848 | 1,728.687 | 1,746.601 | 1,866.812 | 1,396.708 | 1,512.75 | 1,555.45 | 1,652.287 | 1,407.613 | 1,312.355 | 445.264 | 438.128 | 514.678 | 555.397 | 594.717 | 585.327 | 532.072 | 526.628 | 476 | 501.707 | 507.642 | 501.73 | 506.357 | 485.575 | 434.025 | 483.984 | 522.939 | 627.783 | 250.548 | 143.091 | 114.812 | 202.526 | 272.436 | 288.126 | 284.231 | 248.565 | 242.803 | 291.027 | 309.183 | 317.308 | 0 | 342.469 | 0 | 296.536 | 0 | 229.1 | 0 | 180.768 | 0 | 151.787 | 0 | 134.483 |
Kortetermijnbeleggingen
| -633.309 | 220.236 | 0 | -712.785 | -696.404 | -1,462.818 | 563.198 | 895.885 | 350.681 | 349.444 | 349.353 | 546.372 | 356.381 | 575.972 | 919.059 | 1,061.956 | 1,580.615 | 1,502.549 | 1,614.254 | 1,567.455 | 1,848.509 | 1,993.558 | 1,957.055 | -184.459 | -179.739 | -179.707 | -81.577 | -82.724 | -70.437 | -71.763 | -73.76 | -75.878 | -75.177 | -78.601 | -81.138 | -83.412 | -78.45 | -80.346 | -79.615 | -80.585 | 0 | 25 | -59.265 | 95.577 | 92.5 | 0 | 0 | -56.238 | 0 | 0 | 0 | 0.007 | 0.038 | 0.006 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.607 | 23.146 | 29.43 | 39.515 | 51.196 | -0.499 | 52.857 | 61.245 | 0 | 10.296 | 10.296 | 0.007 | 0.007 | 0.006 | 0 | 0 | 54.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 203.919 | 750.878 | 678.87 | 688.552 | 282.448 | 438.344 | 790.703 | 807.06 | 927.144 | 983.003 | 1,229.665 | 1,177.964 | 1,233.852 | 1,336.057 | 1,378.588 | 1,331.973 | 2,486.025 | 2,363.955 | 2,352.75 | 2,346.266 | 2,224.282 | 2,247.9 | 2,084.697 | 200.893 | 178.15 | 162.922 | 249.492 | 276.27 | 346.993 | 360.017 | 385.405 | 559.403 | 446.271 | 383.656 | 534.707 | 541.168 | 651.63 | 771.02 | 932.567 | 1,259.133 | 1,579.848 | 1,728.687 | 1,746.601 | 1,866.812 | 1,489.208 | 1,512.75 | 1,555.45 | 1,652.287 | 1,407.613 | 1,312.355 | 445.264 | 438.135 | 514.716 | 555.403 | 594.748 | 585.327 | 532.072 | 526.628 | 476 | 501.707 | 507.642 | 501.73 | 506.357 | 506.183 | 457.171 | 513.414 | 562.454 | 678.979 | 250.548 | 195.948 | 176.057 | 202.526 | 282.733 | 298.422 | 284.238 | 248.573 | 242.809 | 291.027 | 309.183 | 317.308 | 0 | 342.469 | 0 | 296.536 | 0 | 229.1 | 0 | 180.768 | 0 | 151.787 | 0 | 134.483 |
Nettovorderingen
| 148.593 | 183.736 | 127.697 | 134.994 | 141.571 | 133.939 | 115.226 | 120.512 | 135.801 | 122.083 | 145.205 | 138.122 | 157.921 | 146.008 | 144.392 | 149.853 | 172.879 | 162.089 | 187.153 | 184.687 | 259.861 | 217.739 | 269.811 | 234.035 | 282.041 | 285.188 | 306.186 | 297.031 | 395.07 | 381.41 | 391.04 | 432.659 | 623.132 | 630.592 | 541.57 | 516.142 | 1,070.307 | 1,039.412 | 993.04 | 632.845 | 1,080.661 | 518.399 | 470.635 | 453.142 | 494.744 | 419.864 | 406.323 | 369.735 | 412.456 | 428.377 | 171.623 | 180.302 | 220.148 | 175.086 | 155.34 | 146.685 | 163.89 | 150.555 | 179.012 | 186.163 | 197.512 | 171.397 | 176.015 | 180.899 | 217.843 | 183.704 | 186.268 | 151.985 | 180.203 | 163.107 | 153.23 | 143.116 | 138.48 | 115.469 | 121.304 | 117.3 | 162.964 | 131.189 | 0 | 151.143 | 0 | 70.333 | 0 | 69.376 | 0 | 5.625 | 0 | 68.167 | 0 | 26.241 | 0 | 35.902 |
Voorraad
| 61.072 | 69.208 | 62.047 | 54.617 | 56.252 | 60.042 | 67.351 | 58.596 | 54.385 | 60.041 | 61.88 | 51.399 | 59.026 | 65.149 | 68.461 | 67.239 | 79.942 | 88.031 | 97.378 | 102.802 | 119.964 | 139.617 | 150.087 | 138.441 | 97.089 | 103.562 | 120.359 | 115.648 | 127.674 | 87.102 | 86.299 | 88.806 | 95.058 | 106.218 | 107.482 | 110.083 | 114.779 | 132.277 | 128.783 | 116.148 | 121.399 | 126.675 | 142.174 | 146.22 | 156.539 | 127.648 | 136.558 | 145.847 | 148.09 | 155.187 | 62.642 | 53.687 | 63.4 | 63.605 | 62.304 | 44.654 | 47.683 | 53.135 | 58.911 | 45.591 | 64.1 | 56.473 | 70.598 | 74.742 | 106.692 | 112.626 | 47.648 | 47.199 | 50.41 | 47.63 | 68.656 | 42.132 | 40.357 | 54.537 | 40.382 | 25.219 | 24.644 | 28.341 | 28.867 | 25.956 | 0 | 38.566 | 0 | 32.129 | 0 | 32.482 | 0 | 20.437 | 0 | 23.47 | 0 | 22.74 |
Overige vlottende activa
| 512.231 | 11.917 | 213.961 | 199.027 | 564.086 | 475.768 | 596.163 | 593.652 | 553.513 | 839.691 | 722.469 | 737.32 | 42.277 | 40.285 | 26.262 | 35.259 | 29.194 | 26.44 | 27.694 | 26.396 | 20.365 | 21.643 | 10.699 | 2,021.749 | 1,966.484 | 1,934.886 | 1,789.487 | 1,778.732 | 1,615.5 | 1,655.845 | 1,619.034 | 1,504.971 | 929.405 | 1,225.602 | 1,092.843 | 1,023.472 | 840.996 | 701.907 | 707.241 | 532.086 | 38.265 | 38.861 | 152.704 | 105.02 | 11.176 | 11.698 | 9.354 | 19.661 | 3.549 | 3.939 | 1.661 | 0.146 | 0.159 | 0.124 | 0.229 | 0.127 | 0.167 | 0.197 | 1.43 | 0.39 | 0.161 | 0.094 | 1.647 | 0.208 | 0.609 | 0.978 | 1.123 | 0.21 | 5.514 | 3.97 | 3.954 | 2.378 | 0.317 | -0.238 | -0.238 | 1.667 | -26.684 | -8.544 | 0 | 7.981 | 0 | -7.391 | 0 | -5.009 | 0 | 72.429 | 0 | -6.167 | 272.853 | 43.408 | 208.002 | -7.662 |
Totaal vlottende activa
| 782.623 | 1,015.738 | 1,082.574 | 1,077.19 | 1,044.356 | 1,108.093 | 1,569.444 | 1,579.82 | 1,670.842 | 2,004.818 | 2,159.218 | 2,104.805 | 1,493.076 | 1,587.499 | 1,617.703 | 1,584.323 | 2,768.04 | 2,640.515 | 2,664.974 | 2,660.151 | 2,624.472 | 2,626.899 | 2,515.294 | 2,595.118 | 2,523.764 | 2,486.558 | 2,465.525 | 2,467.68 | 2,485.238 | 2,484.373 | 2,481.778 | 2,585.839 | 2,093.866 | 2,346.068 | 2,276.601 | 2,190.865 | 2,677.711 | 2,644.616 | 2,761.631 | 2,540.213 | 2,820.173 | 2,412.622 | 2,512.112 | 2,571.194 | 2,151.667 | 2,071.961 | 2,107.685 | 2,187.53 | 1,971.709 | 1,899.856 | 681.191 | 672.27 | 798.423 | 794.217 | 812.62 | 776.793 | 743.812 | 730.515 | 715.353 | 733.85 | 769.414 | 729.694 | 754.616 | 762.031 | 782.314 | 810.722 | 797.494 | 878.372 | 486.675 | 410.655 | 401.896 | 390.153 | 461.886 | 468.189 | 445.687 | 392.759 | 403.733 | 442.013 | 484.623 | 502.388 | 0 | 443.977 | 0 | 393.032 | 0 | 339.636 | 0 | 263.205 | 272.853 | 244.907 | 208.002 | 185.463 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 616.1 | 622.499 | 630.797 | 628.634 | 620.549 | 225.089 | 783.934 | 779.137 | 770.321 | 765.966 | 760.246 | 748.862 | 706.749 | 614.176 | 528.191 | 376.381 | 351.779 | 329.289 | 340.518 | 330.521 | 310.412 | 264.281 | 259.442 | 254.225 | 309.448 | 299.72 | 406.891 | 423.726 | 595.295 | 605.535 | 596.473 | 605.885 | 676.973 | 688.742 | 718.43 | 728.486 | 758.757 | 771.414 | 784.374 | 798.15 | 813.22 | 766.287 | 779.544 | 789.868 | 793.959 | 813.83 | 834.732 | 769.714 | 796.828 | 816.795 | 509.963 | 515.885 | 428.503 | 433.423 | 438.143 | 443.119 | 448.465 | 454.586 | 457.274 | 463.951 | 611.393 | 617.1 | 613.707 | 621.496 | 675.03 | 667.879 | 663.383 | 664.969 | 638.52 | 592.737 | 573.709 | 550.058 | 512.426 | 501.441 | 466.98 | 458.969 | 365.789 | 348.213 | 314.275 | 310.627 | 0 | 300.464 | 0 | 199.657 | 0 | 206.888 | 0 | 208.037 | 0 | 224.627 | 0 | 230.333 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.749 | 156.749 | 156.749 | 156.749 | 156.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 455.601 | 458.858 | 462.175 | 465.507 | 440.911 | 69.259 | 639.512 | 644.772 | 650.163 | 655.395 | 660.679 | 665.399 | 669.75 | 674.728 | 706.283 | 711.661 | 716.195 | 721.445 | 726.658 | 725.982 | 730.716 | 736.298 | 740.689 | 746.48 | 752.697 | 758.996 | 764.925 | 769.391 | 773.633 | 42.996 | 44.114 | 44.204 | 46.22 | 47.588 | 47.967 | 49.317 | 48.73 | 47.659 | 49.123 | 49.658 | 47.698 | 43.928 | 43.167 | 43.112 | 43.299 | 43.937 | 45.041 | 46.455 | 47.809 | 48.575 | 40.985 | 41.252 | 14.625 | 14.77 | 14.915 | 15.045 | 15.916 | 17.074 | 18.235 | 19.403 | 29.023 | 30.214 | 31.462 | 32.695 | 33.773 | 34.949 | 36.102 | 37.305 | 29.962 | 31.092 | 31.778 | 32.926 | 34.064 | 35.405 | 36.242 | 37.034 | 37.913 | 39.049 | 40.027 | 41.171 | 0 | 43.428 | 0 | 45.695 | 0 | 48.243 | 0 | 50.187 | 0 | 52.458 | 0 | 54.516 |
Goodwill en immateriële activa
| 455.601 | 458.858 | 462.175 | 465.507 | 440.911 | 69.259 | 639.512 | 644.772 | 650.163 | 655.395 | 660.679 | 665.399 | 669.75 | 674.728 | 706.283 | 711.661 | 716.195 | 721.445 | 726.658 | 725.982 | 730.716 | 736.298 | 740.689 | 746.48 | 752.697 | 758.996 | 764.925 | 769.391 | 773.633 | 42.996 | 44.114 | 44.204 | 46.22 | 47.588 | 47.967 | 49.317 | 205.48 | 204.409 | 205.872 | 49.658 | 204.448 | 43.928 | 43.167 | 43.112 | 43.299 | 43.937 | 45.041 | 46.455 | 47.809 | 48.575 | 40.985 | 41.252 | 14.625 | 14.77 | 14.915 | 15.045 | 15.916 | 17.074 | 18.235 | 19.403 | 29.023 | 30.214 | 31.462 | 32.695 | 33.773 | 34.949 | 36.102 | 37.305 | 29.962 | 31.092 | 31.778 | 32.926 | 34.064 | 35.405 | 36.242 | 37.034 | 37.913 | 39.049 | 40.027 | 41.171 | 0 | 43.428 | 0 | 45.695 | 0 | 48.243 | 0 | 50.187 | 0 | 52.458 | 0 | 54.516 |
Langetermijnbeleggingen
| 1,139.696 | 3,054.848 | 1,225.707 | 1,321.168 | 1,564.001 | 2,332.425 | 1,136.292 | 0 | 361.416 | 372.456 | 367.562 | 211.901 | 377.78 | 160.839 | -170.35 | -302.153 | -993.025 | -916.922 | -1,029.682 | -976.549 | -1,259.197 | -1,393.918 | -1,362.135 | 782.306 | 607.769 | 704.973 | 605.262 | 605.894 | 600.741 | 599.009 | 606.104 | 607.303 | 628.621 | 627.83 | 631.48 | 640.101 | 1,300.883 | 1,305.278 | 1,179.972 | 1,093.368 | 995.017 | 884.368 | 879.876 | 812.933 | 929.5 | 1,013.89 | 1,002.4 | 1,069.224 | 1,052.942 | 0 | 0 | 112.697 | 102.387 | 102.739 | 101.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.849 | 82.129 | 75.026 | 64.44 | 51.947 | 104.47 | 58.57 | 55.769 | 0 | 116.089 | 114.67 | 133.054 | 125.112 | 125.717 | 0 | 0 | 61.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.583 | 10.087 | 14.548 | 14.548 | 0.254 | 0.257 | 0.315 | 0.315 | 1.354 | 1.355 | 1.231 | 1.231 | 1.358 | 1.358 | 1.238 | 1.238 | 0.813 | 0.634 | 0.524 | 0.524 | 0.477 | 0.477 | 0.477 | 0.477 | 0.465 | 0.465 | 0.465 | 0.465 | 15.08 | 15.08 | 15.08 | 15.08 | 13.943 | 13.943 | 13.943 | 13.943 | 20.081 | 20.12 | 18.348 | 12.262 | 19.903 | 15.333 | 15.913 | 15.913 | 14.175 | 14.097 | 12.878 | 12.878 | 8.673 | 8.673 | 8.112 | 8.112 | 9.537 | 8.279 | 7.583 | 7.583 | 6.211 | 6.136 | 7.079 | 6.811 | 8.005 | 8.191 | 4.883 | 12.798 | 10.538 | 8.967 | 1.832 | 1.972 | 2.333 | 2.333 | 1.507 | 1.507 | 14.648 | 0 | 3.452 | 1.996 | 0.039 | 0 | 0 | 3.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,168.16 | 76.882 | 1,860.876 | 1,785.423 | 1,845.035 | 1,825.552 | 1,403.489 | 2,550.424 | 1,828.08 | 1,520.279 | 1,379.376 | 1,576.847 | 1,941.863 | 2,103.215 | 2,405.5 | 2,550.853 | 1,829.09 | 1,766.95 | 1,851.584 | 1,809.268 | 2,085.559 | 2,232.556 | 2,197.909 | 26.134 | 38.989 | 38.009 | 37.825 | 37.871 | 100.756 | 841.892 | 857.807 | 831.696 | 781.369 | 838.234 | 774.252 | 747.301 | 33.616 | 33.594 | 32.741 | 34.215 | 81.558 | 63.164 | 60 | 59.751 | 149.954 | 57.888 | 55.673 | 2 | 56.88 | 1,085.154 | 168.652 | 55.986 | 56.386 | 56.724 | 57.118 | 159.985 | 161.119 | 160.871 | 160.895 | 161.649 | 161.611 | 168.282 | 167.32 | 81.573 | 24.581 | 30.951 | 41.958 | 52.627 | 0.067 | 53.193 | 61.388 | 122.087 | 0 | 18.741 | 0 | 2.078 | 0.009 | 122.653 | 154.522 | 54.852 | 858.954 | 116.462 | 834.144 | 114.049 | 715.602 | 121.781 | 650.749 | 120.025 | 396.223 | 123.184 | 402.156 | 121.388 |
Totaal niet-vlottende activa
| 4,391.14 | 4,223.173 | 4,194.102 | 4,215.279 | 4,470.75 | 4,452.583 | 3,963.543 | 3,974.648 | 3,611.334 | 3,315.451 | 3,169.095 | 3,204.24 | 3,697.499 | 3,554.316 | 3,470.863 | 3,337.98 | 1,904.852 | 1,901.396 | 1,889.601 | 1,889.747 | 1,867.968 | 1,839.694 | 1,836.382 | 1,809.622 | 1,709.367 | 1,802.162 | 1,815.367 | 1,837.347 | 2,085.505 | 2,104.513 | 2,119.579 | 2,104.169 | 2,147.127 | 2,216.336 | 2,186.072 | 2,179.148 | 2,318.816 | 2,334.815 | 2,221.307 | 1,987.652 | 2,114.145 | 1,773.081 | 1,778.5 | 1,721.578 | 1,930.887 | 1,943.642 | 1,950.725 | 1,900.271 | 1,963.132 | 1,959.198 | 727.712 | 733.931 | 611.439 | 615.935 | 619.501 | 625.731 | 631.71 | 638.667 | 643.483 | 651.814 | 810.031 | 823.788 | 817.372 | 834.411 | 826.051 | 817.771 | 807.715 | 808.819 | 775.353 | 737.926 | 724.151 | 706.577 | 677.227 | 670.257 | 639.729 | 625.19 | 529.467 | 509.915 | 508.824 | 471.324 | 858.954 | 460.354 | 834.144 | 359.401 | 715.602 | 376.913 | 650.749 | 378.248 | 396.223 | 400.269 | 402.156 | 406.237 |
Totaal activa
| 5,173.763 | 5,238.911 | 5,276.676 | 5,292.47 | 5,515.106 | 5,560.675 | 5,532.987 | 5,554.468 | 5,282.176 | 5,320.269 | 5,328.313 | 5,309.045 | 5,190.575 | 5,141.815 | 5,088.565 | 4,922.304 | 4,672.892 | 4,541.911 | 4,554.575 | 4,549.897 | 4,492.439 | 4,466.593 | 4,351.676 | 4,404.74 | 4,233.131 | 4,288.72 | 4,280.892 | 4,305.027 | 4,570.742 | 4,588.887 | 4,601.358 | 4,690.007 | 4,240.992 | 4,562.404 | 4,462.674 | 4,370.013 | 4,996.527 | 4,979.431 | 4,982.938 | 4,527.865 | 4,934.318 | 4,185.704 | 4,290.612 | 4,292.772 | 4,082.554 | 4,015.602 | 4,058.41 | 4,087.8 | 3,934.841 | 3,859.054 | 1,408.903 | 1,406.201 | 1,409.862 | 1,410.153 | 1,432.121 | 1,402.524 | 1,375.522 | 1,369.182 | 1,358.836 | 1,385.664 | 1,579.445 | 1,553.482 | 1,571.988 | 1,596.442 | 1,608.366 | 1,628.493 | 1,605.209 | 1,687.192 | 1,262.028 | 1,148.581 | 1,126.048 | 1,096.73 | 1,139.113 | 1,138.446 | 1,085.415 | 1,017.949 | 933.201 | 951.928 | 993.447 | 973.712 | 858.954 | 904.331 | 834.144 | 752.433 | 715.602 | 716.549 | 650.749 | 641.454 | 669.076 | 645.175 | 610.158 | 591.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 104.504 | 86.422 | 75.412 | 88.219 | 80.82 | 78.858 | 75.789 | 75.56 | 54.989 | 59.994 | 64.67 | 54.513 | 68.601 | 68.062 | 63.004 | 50.431 | 56.577 | 48.094 | 51.663 | 50.831 | 69.331 | 59.767 | 82.723 | 81.308 | 64.78 | 61.96 | 62.87 | 52.461 | 219.128 | 212.379 | 204.683 | 192.426 | 213.994 | 219.389 | 200.51 | 175.543 | 171.473 | 145.478 | 149.14 | 171.002 | 184.393 | 105.341 | 127.816 | 101.626 | 125.854 | 119.231 | 149.352 | 152.349 | 166.911 | 150.259 | 166.912 | 164.578 | 173.554 | 179.733 | 202.456 | 167.184 | 149.971 | 146.717 | 134.402 | 156.55 | 167.592 | 153.04 | 160.923 | 169.866 | 190.725 | 191.681 | 141.79 | 182.37 | 200.09 | 147.186 | 175.276 | 160.148 | 164.3 | 161.523 | 151.714 | 137.79 | 127.142 | 101.241 | 183.742 | 137.382 | 0 | 169.928 | 0 | 107.662 | 0 | 88.842 | 0 | 50.061 | 0 | 56.538 | 0 | 47.266 |
Kortlopende schulden
| 43.794 | 32.286 | 18.001 | 9.649 | 9.353 | 8.686 | 8.848 | 8.514 | 9.004 | 9.395 | 11.301 | 9.241 | 6.368 | 4.013 | -115.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.137 | 19.604 | 19.604 | 19.604 | 19.604 | 133.604 | 19.604 | 20 | 49.983 | 49.839 | 49.8 | 49.658 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 25 | 25 | 25 | 76.183 | 74.47 | 74.47 | 128.835 | 100 | 50 | 50 | 107.67 | 107.67 | 117.67 | 97.67 | 40 | 30 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 12.864 | 0.448 | 9.05 | 8.297 | 9.304 | 6.409 | 7.594 | 7.668 | 12.284 | 6.374 | 8.748 | 6.931 | 12.858 | 12.769 | 13.654 | 14.945 | 6.599 | 6.673 | 7.517 | 9.737 | 6.242 | 6.189 | 2.754 | 2.512 | 5.594 | 7.223 | 4.057 | 11.035 | 85.154 | 84.558 | 93.328 | 129.982 | 66.874 | 74.621 | 52.069 | 58.597 | 84.869 | 79.951 | 68.757 | 40.328 | 89.53 | -4.285 | -22.115 | -32.435 | -45.375 | -43.332 | -54.869 | -38.891 | -57.344 | -45.825 | 4.024 | 3.349 | 4.298 | 5.271 | 3.336 | 6.228 | 4.637 | 4.752 | 2.575 | 3.411 | 13.274 | 14.412 | 11.298 | 26.982 | 22.436 | 16.231 | 11.999 | 27.904 | 34.25 | 24.59 | 24.357 | 20.674 | 16.873 | 14.687 | 23.123 | 25.682 | 19.946 | 14.758 | 20.227 | 27.075 | 0 | 12.217 | 0 | 5.898 | 0 | 16.151 | 0 | 5.791 | 0 | 15.255 | 0 | 2.277 |
Uitgestelde opbrengsten
| 54.504 | 66.809 | 89.336 | 367.405 | 283.444 | 330.661 | 88.95 | 80.835 | 80.194 | 0 | 0 | 96.638 | 88.075 | 357.018 | 115.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.577 | 395.101 | 381.714 | 460.054 | 354.383 | 378.187 | 348.733 | 355.384 | 181.927 | 183.72 | 183.589 | 363.219 | 253.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.496 | 34.774 | 40.232 | 56.904 | 59.276 | 33.714 | 36.464 | 66.801 | 59.562 | 51.422 | 49.129 | 54.069 | 63.086 | 75.48 | 51.378 | 46.51 | 52.311 | 116.43 | 112.954 | 126.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 240.716 | 323.551 | 256.359 | 5.57 | 8.525 | 9.224 | 216.628 | 256.091 | 237.848 | 379.229 | 341.999 | 271.57 | 219.319 | 12.855 | 322.566 | 362.188 | 177.614 | 294.319 | 251.99 | 273.435 | 197.702 | 236.756 | 258.732 | 335.136 | 207.303 | 251.019 | 276.012 | 304.536 | 120.249 | 138.993 | 178.955 | 168.649 | -41.808 | -17.987 | 20.02 | 180.296 | 135.561 | 195.346 | 205.053 | 231.275 | 160.657 | 275.44 | 283.69 | 333.625 | 179.678 | 220.646 | 240.194 | 321.45 | 202.307 | 245.136 | 33.674 | 30.287 | 26.323 | 26.591 | 20.552 | 24.363 | 19.701 | 20.206 | 21.433 | 28.154 | 3.019 | 4.171 | 5.713 | 4.847 | 5.278 | 6.178 | 5.089 | 5.393 | 10.209 | 13.706 | 9.924 | 6.385 | 2.726 | 7.176 | 7.175 | 4.198 | 5.428 | 13.374 | 16.153 | 24.358 | 0 | 113.266 | 0 | 46.334 | 0 | 60.415 | 0 | 46.021 | 123.507 | 54.335 | 92.209 | 37.433 |
Totaal kortlopende verplichtingen
| 443.519 | 509.069 | 439.109 | 470.843 | 382.143 | 427.429 | 390.215 | 421.001 | 382.035 | 448.617 | 417.97 | 431.961 | 382.363 | 441.948 | 385.57 | 412.619 | 234.191 | 342.412 | 303.653 | 324.266 | 267.033 | 296.523 | 341.455 | 416.444 | 272.083 | 312.979 | 338.882 | 356.997 | 755.09 | 766.077 | 784.957 | 840.733 | 546.172 | 713.193 | 588.867 | 731.223 | 538.945 | 574.382 | 587.582 | 815.154 | 618.558 | 380.782 | 411.506 | 435.251 | 305.532 | 339.877 | 389.546 | 473.798 | 369.218 | 395.395 | 200.586 | 194.865 | 199.877 | 206.325 | 223.008 | 191.547 | 169.672 | 166.922 | 155.836 | 184.704 | 254.107 | 231.984 | 231.869 | 256.617 | 280.279 | 307.756 | 257.813 | 329.034 | 398.695 | 312.314 | 284.329 | 270.602 | 337.783 | 351.849 | 327.937 | 286.168 | 224.881 | 261.044 | 332.849 | 307.969 | 0 | 283.194 | 0 | 153.996 | 0 | 149.257 | 0 | 96.081 | 123.507 | 110.872 | 92.209 | 84.699 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 441.223 | 441.323 | 446.36 | 540.775 | 643.623 | 641.011 | 643.34 | 629.354 | 621.22 | 597.31 | 599.371 | 571.296 | 531.621 | 447.619 | 420.832 | 241.758 | 240.206 | 211.026 | 191.198 | 173.406 | 148.345 | 131.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.319 | 0 | 0 | -2.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.04 | 0.063 | 0.076 | 20 | 20 | 35 | 35 | 35 | 35 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4.495 | 6.345 | 0.732 | 0.848 | 4.94 | 6.54 | 9.185 | 5.047 | 7.884 | 8.232 | 5.443 | 5.654 | 5.967 | 6.211 | 6.455 | 7.197 | 7.991 | 9.24 | 10.323 | 11.057 | 12.974 | 12.388 | 13.096 | 13.77 | 14.594 | 16.233 | 17.347 | 18.482 | 21.424 | 24.035 | 20.915 | 22.839 | 19.404 | 19.971 | 20.553 | 21.051 | 21.289 | 21.45 | 21.604 | 21.762 | 0 | 0 | 0 | 2.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.711 | 0 | -39.654 | -40 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.219 | 1.836 | 1.217 | 1.107 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.352 | 0.352 | 0.388 | 0.388 | 0.111 | 0.111 | 0.919 | 1.09 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.288 | 0.7 | 1.288 | 1.288 | 1.041 | 1.041 | 1.064 | 1.064 | 1.359 | 0.432 | 0.446 | 0.446 | 0.46 | 0.46 | 0.474 | 0.474 | 0.488 | 0.488 | 0.501 | 0.501 | 0.508 | 0.515 | 0.529 | 0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.822 | 0 | 0.14 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 1.007 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 101.083 | 101.796 | 120.18 | 20.999 | 20.071 | 20.071 | 8.976 | 8.976 | 8.901 | 8.906 | 5.56 | 5.562 | 6.5 | 6.5 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.022 | 0.022 | 0.022 | 0.028 | 0.009 | 0.022 | 0.022 | 51.855 | 50.378 | 28.431 | 28.867 | 22.637 | 19.226 | 11.127 | 11.114 | 11.063 | 11.083 | 11.023 | 11.152 | 14.017 | 5.649 | 7.081 | 7.287 | 2.784 | 3.025 | 3.232 | 3.68 | 2.98 | 3.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.162 | 0.209 | 0.222 | 0.249 | 35 | 0.319 | 40 | 40 | 40 | 6.619 | 8.776 | 0 | 0 | 0 | 6.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 548.02 | 551.3 | 568.489 | 563.729 | 668.634 | 667.622 | 661.501 | 643.378 | 638.025 | 614.467 | 610.726 | 582.864 | 544.475 | 460.717 | 427.4 | 249.068 | 249.119 | 221.358 | 201.644 | 184.586 | 161.322 | 144.205 | 13.118 | 13.792 | 14.622 | 16.242 | 17.369 | 18.504 | 73.28 | 74.413 | 49.347 | 51.706 | 43.329 | 39.897 | 32.968 | 33.453 | 33.393 | 33.574 | 33.691 | 33.978 | 64.694 | 6.081 | 7.526 | 7.733 | 3.243 | 3.485 | 3.706 | 4.153 | 3.467 | 3.785 | 0.501 | 0.501 | 0.508 | 0.515 | 0.529 | 0.529 | 0.026 | 0.04 | 0.063 | 0.076 | 20.123 | 20.162 | 35.209 | 35.222 | 35.249 | 36.111 | 40.319 | 40.486 | 40.429 | 40.429 | 46.619 | 48.776 | 40 | 40 | 20 | 6.619 | 1.007 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.507 | 0 | -92.209 | 0 |
Totaal passiva
| 991.539 | 1,060.369 | 1,007.598 | 1,034.572 | 1,050.777 | 1,095.051 | 1,051.716 | 1,064.378 | 1,020.06 | 1,063.085 | 1,028.695 | 1,014.825 | 926.839 | 902.664 | 812.969 | 661.687 | 483.31 | 563.771 | 505.297 | 508.852 | 428.356 | 440.728 | 354.572 | 430.237 | 286.705 | 329.221 | 356.25 | 375.501 | 828.37 | 840.49 | 834.303 | 892.439 | 589.501 | 753.091 | 621.835 | 764.676 | 572.338 | 607.956 | 621.274 | 849.133 | 683.252 | 386.863 | 419.033 | 442.984 | 308.776 | 343.362 | 393.251 | 477.951 | 372.685 | 399.18 | 201.087 | 195.367 | 200.386 | 206.84 | 223.538 | 192.076 | 169.698 | 166.962 | 155.899 | 184.78 | 274.229 | 252.147 | 267.078 | 291.839 | 315.528 | 343.866 | 298.132 | 369.52 | 439.124 | 352.743 | 330.948 | 319.378 | 377.783 | 391.849 | 347.937 | 292.787 | 225.888 | 262.05 | 332.849 | 307.969 | 858.954 | 283.194 | 834.144 | 153.996 | 715.602 | 149.257 | 650.749 | 96.081 | 669.076 | 110.872 | 610.158 | 84.699 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.693 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 1,161.058 | 725.661 | 725.661 | 725.661 | 692.003 | 692.003 | 692.003 | 692.003 | 692.003 | 692.003 | 692.003 | 692.003 | 692.003 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 350.162 | 269.355 | 269.355 | 269.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 199.355 | 0 | 199.355 | 0 | 199.355 | 0 | 199.355 | 0 | 199.355 | 0 | 199.355 | 0 | 199.355 |
Ingehouden winsten
| 1,281.086 | 1,271.19 | 1,368.434 | 1,381.816 | 1,385.655 | 1,386.893 | 1,402.537 | 1,411.549 | 1,396.186 | 1,391.223 | 1,430.049 | 1,424.73 | 1,405.316 | 1,380.922 | 1,414.618 | 1,400.088 | 1,361.194 | 1,149.792 | 1,220.733 | 1,213.169 | 1,249.529 | 1,211.132 | 1,181.383 | 1,158.798 | 1,138.518 | 1,151.353 | 1,115.667 | 1,119.533 | 991.714 | 996.829 | 1,016.892 | 1,046.982 | 777.322 | 801.277 | 856.173 | 908.617 | 1,777.002 | 1,725.904 | 1,717.117 | 1,046.549 | 1,620.511 | 1,548.59 | 1,621.781 | 1,599.813 | 1,534.759 | 1,433.699 | 1,427.312 | 1,371.77 | 1,332.51 | 1,230.157 | 210.119 | 213.127 | 212.484 | 206.277 | 211.557 | 213.402 | 209.539 | 205.908 | 206.713 | 204.612 | 308.336 | 305.275 | 308.819 | 308.476 | 303.393 | 294.576 | 318.921 | 327.677 | 331.872 | 302.937 | 298.907 | 280.317 | 266.612 | 251.472 | 242.382 | 230.062 | 222.3 | 204.774 | 192.438 | 182.43 | 0 | 161.344 | 0 | 138.452 | 0 | 116.136 | 0 | 93.566 | 0 | 88.676 | 0 | 61.333 |
Overige gereserveerde algehele resultaten
| 1,711.785 | 444.194 | 1,711.785 | 444.194 | 1,914.373 | 646.782 | 1,914.373 | 646.587 | 1,701.564 | 433.973 | 1,705.204 | 437.613 | 1,692.573 | 424.982 | 1,695.299 | 0.798 | -0.693 | -0.693 | -0.7 | -0.7 | 1.322 | 1.322 | 2.25 | 2.25 | 0.699 | 0.493 | 0.179 | 0.408 | 0.486 | 0.673 | 0.774 | 0.823 | 0.773 | 0.725 | 0.312 | 0.346 | 0.23 | -0.027 | 0.003 | -0.021 | 0.015 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 1,267.591 | 0 | 1,267.591 | 0 | 1,267.591 | 0 | 1,267.591 | 0 | 1,267.591 | 0 | 1,267.591 | 0 | 1,267.591 | 0 | 1,694.001 | 1,658.386 | 1,658.386 | 1,658.379 | 1,658.379 | 1,643.435 | 1,643.435 | 1,643.435 | 1,643.435 | 1,636.282 | 1,636.282 | 1,636.282 | 1,636.282 | 1,575.85 | 1,575.82 | 1,573.919 | 1,573.919 | 1,700.892 | 1,834.389 | 1,812.238 | 1,522.962 | 1,473.279 | 1,472.186 | 1,907.61 | 1,895.021 | 1,895.042 | 1,549.216 | 1,549.216 | 1,549.216 | 1,538.454 | 1,538.454 | 1,538.454 | 1,538.454 | 1,529.269 | 1,529.269 | 644.578 | 644.578 | 643.835 | 643.835 | 643.745 | 643.745 | 642.969 | 642.969 | 642.879 | 642.879 | 643.368 | 642.544 | 642.54 | 642.541 | 635.832 | 717.352 | 717.033 | 717.053 | 284.216 | 284.186 | 284.265 | 284.173 | 277.466 | 277.466 | 277.466 | 277.482 | 267.209 | 267.209 | 265.165 | 265.322 | 634.345 | 256.69 | 602.885 | 256.69 | 574.923 | 247.768 | 547.618 | 248.065 | 0 | 241.674 | 0 | 241.674 |
Totaal eigen vermogen van aandeelhouders
| 4,153.929 | 4,144.034 | 4,241.277 | 4,254.66 | 4,461.086 | 4,462.324 | 4,477.968 | 4,486.785 | 4,258.809 | 4,253.845 | 4,296.311 | 4,290.992 | 4,258.947 | 4,234.554 | 4,270.975 | 4,255.946 | 4,180.639 | 3,969.236 | 4,040.171 | 4,032.607 | 4,055.344 | 4,016.946 | 3,988.125 | 3,965.541 | 3,936.556 | 3,949.186 | 3,913.186 | 3,917.281 | 3,729.108 | 3,734.381 | 3,752.643 | 3,782.781 | 3,640.044 | 3,797.448 | 3,829.782 | 3,592.984 | 4,411.569 | 4,359.149 | 4,350.391 | 3,667.231 | 4,241.229 | 3,789.809 | 3,863 | 3,841.032 | 3,765.215 | 3,664.156 | 3,657.768 | 3,602.226 | 3,553.782 | 3,451.429 | 1,204.859 | 1,207.866 | 1,206.482 | 1,200.275 | 1,205.465 | 1,207.31 | 1,202.669 | 1,199.039 | 1,199.753 | 1,197.653 | 1,301.866 | 1,297.98 | 1,301.521 | 1,301.179 | 1,289.387 | 1,281.283 | 1,305.31 | 1,314.085 | 815.443 | 786.478 | 782.528 | 763.845 | 743.434 | 728.294 | 719.203 | 706.898 | 688.863 | 671.338 | 656.958 | 647.107 | 634.345 | 617.39 | 602.885 | 594.497 | 574.923 | 563.259 | 547.618 | 540.987 | 540.989 | 529.705 | 513.358 | 502.361 |
Totaal eigen vermogen
| 4,182.225 | 4,172.197 | 4,269.078 | 4,257.898 | 4,464.329 | 4,465.625 | 4,481.27 | 4,490.09 | 4,262.117 | 4,257.184 | 4,299.617 | 4,294.22 | 4,263.736 | 4,239.15 | 4,275.596 | 4,260.617 | 4,189.582 | 3,978.14 | 4,049.278 | 4,041.046 | 4,064.083 | 4,025.865 | 3,997.104 | 3,974.503 | 3,946.426 | 3,959.499 | 3,924.641 | 3,929.526 | 3,742.373 | 3,748.397 | 3,767.054 | 3,797.569 | 3,651.491 | 3,809.314 | 3,840.839 | 3,605.337 | 4,424.189 | 4,371.474 | 4,361.664 | 3,678.732 | 4,251.066 | 3,798.841 | 3,871.579 | 3,849.789 | 3,773.778 | 3,672.24 | 3,665.159 | 3,609.849 | 3,562.155 | 3,459.874 | 1,207.816 | 1,210.834 | 1,209.476 | 1,203.312 | 1,208.584 | 1,210.448 | 1,205.824 | 1,202.22 | 1,202.937 | 1,200.884 | 1,305.216 | 1,301.335 | 1,304.91 | 1,304.603 | 1,292.837 | 1,284.627 | 1,307.077 | 1,317.672 | 822.904 | 795.838 | 795.099 | 777.352 | 761.331 | 746.597 | 737.478 | 725.161 | 707.313 | 689.878 | 660.598 | 665.743 | 634.345 | 621.137 | 602.885 | 598.436 | 574.923 | 567.292 | 547.618 | 545.372 | 545.569 | 534.303 | 517.948 | 507.002 |
Totaal passiva en aandeelhoudersvermogen
| 5,173.763 | 5,238.911 | 5,276.676 | 5,292.47 | 5,515.106 | 5,560.675 | 5,532.987 | 5,554.468 | 5,282.176 | 5,320.269 | 5,328.313 | 5,309.045 | 5,190.575 | 5,141.815 | 5,088.565 | 4,922.304 | 4,672.892 | 4,541.911 | 4,554.575 | 4,549.897 | 4,492.439 | 4,466.593 | 4,351.676 | 4,404.74 | 4,233.131 | 4,288.72 | 4,280.892 | 4,305.027 | 4,570.742 | 4,588.887 | 4,601.358 | 4,690.007 | 4,240.992 | 4,562.404 | 4,462.674 | 4,370.013 | 4,996.527 | 4,979.431 | 4,982.938 | 4,527.865 | 4,934.318 | 4,185.704 | 4,290.612 | 4,292.772 | 4,082.554 | 4,015.602 | 4,058.41 | 4,087.8 | 3,934.841 | 3,859.054 | 1,408.903 | 1,406.201 | 1,409.862 | 1,410.153 | 1,432.121 | 1,402.524 | 1,375.522 | 1,369.182 | 1,358.836 | 1,385.664 | 1,579.445 | 1,553.482 | 1,571.988 | 1,596.442 | 1,608.366 | 1,628.493 | 1,605.209 | 1,687.192 | 1,262.028 | 1,148.581 | 1,126.048 | 1,096.73 | 1,139.113 | 1,138.446 | 1,085.415 | 1,017.949 | 933.201 | 951.928 | 993.447 | 973.712 | 858.954 | 904.331 | 834.144 | 752.433 | 715.602 | 716.549 | 650.749 | 641.454 | 669.076 | 645.175 | 610.158 | 591.7 |