Oriental Times Media Corporation
SZSE:002175.SZ
3.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 105.548 | 76.398 | 57.875 | 86.538 | 60.526 | 77.243 | 50.402 | 59.877 | 74.269 | 73.032 | 66.432 | 66.582 | 57.784 | 64.543 | 44.899 | 72.307 | 44.314 | 61.87 | 33.045 | 66.262 | 57.181 | 55.887 | 51.59 | 73.335 | 68.465 | 60.874 | 44.825 | 16.709 | 155.599 | 116.546 | 152.462 | 197.133 | 127.53 | 138.44 | 111.517 | 173.456 | 85.745 | 88.683 | 56.427 | 78.675 | 54.879 | 68.394 | 40.891 | 47.229 | 41.097 | 49.184 | 39.223 | 54.163 | 43.285 | 52.543 | 37.157 | 42.565 | 43.627 | 42.812 | 32.959 | 36.794 | 33.348 | 40.352 | 23.895 | 28.913 | 17.458 | 43.771 | 24.976 | 22.31 | 38.115 | 52.548 | 39.434 | 39.175 | 39.737 | 38.222 | 29.558 | 37.936 | 36.176 |
| Kosten van de omzet
| 56.968 | 57.669 | 38.537 | 60.553 | 41.114 | 53.847 | 36.62 | 40.916 | 44.338 | 46.813 | 44.381 | 43.141 | 38.812 | 42.992 | 30.438 | 47.345 | 27.892 | 42.59 | 24.454 | 51.588 | 40.99 | 40.865 | 41.004 | 62.13 | 58.096 | 55.139 | 46.536 | 140.267 | 85.401 | 88.487 | 86.212 | 102.657 | 74.412 | 70.89 | 71.092 | 90.811 | 44.473 | 49.514 | 40.632 | 53.425 | 37.71 | 45.308 | 30.83 | 33.235 | 28.559 | 33.56 | 26.548 | 36.894 | 30.434 | 35.559 | 25.424 | 28.16 | 30.738 | 29.119 | 22.731 | 25.675 | 24.046 | 28.493 | 16.647 | 19.578 | 9.043 | 32.588 | 16.337 | 17.615 | 26.511 | 31.031 | 27.144 | 25.854 | 28.315 | 22.768 | 17.668 | 23.452 | 23.966 |
| Brutowinst
| 48.58 | 18.728 | 19.338 | 25.985 | 19.412 | 23.397 | 13.782 | 18.961 | 29.931 | 26.22 | 22.052 | 23.441 | 18.972 | 21.551 | 14.461 | 24.962 | 16.422 | 19.281 | 8.591 | 14.674 | 16.191 | 15.022 | 10.586 | 11.206 | 10.369 | 5.735 | -1.711 | -123.558 | 70.199 | 28.06 | 66.25 | 94.476 | 53.118 | 67.551 | 40.425 | 82.645 | 41.272 | 39.169 | 15.795 | 25.249 | 17.17 | 23.087 | 10.06 | 13.994 | 12.538 | 15.623 | 12.675 | 17.268 | 12.851 | 16.984 | 11.734 | 14.405 | 12.889 | 13.694 | 10.228 | 11.12 | 9.302 | 11.86 | 7.248 | 9.334 | 8.415 | 11.182 | 8.639 | 4.695 | 11.604 | 21.517 | 12.29 | 13.32 | 11.422 | 15.454 | 11.89 | 14.484 | 12.21 |
| Brutowinstmarge
| 0.46 | 0.245 | 0.334 | 0.3 | 0.321 | 0.303 | 0.273 | 0.317 | 0.403 | 0.359 | 0.332 | 0.352 | 0.328 | 0.334 | 0.322 | 0.345 | 0.371 | 0.312 | 0.26 | 0.221 | 0.283 | 0.269 | 0.205 | 0.153 | 0.151 | 0.094 | -0.038 | -7.395 | 0.451 | 0.241 | 0.435 | 0.479 | 0.417 | 0.488 | 0.362 | 0.476 | 0.481 | 0.442 | 0.28 | 0.321 | 0.313 | 0.338 | 0.246 | 0.296 | 0.305 | 0.318 | 0.323 | 0.319 | 0.297 | 0.323 | 0.316 | 0.338 | 0.295 | 0.32 | 0.31 | 0.302 | 0.279 | 0.294 | 0.303 | 0.323 | 0.482 | 0.255 | 0.346 | 0.21 | 0.304 | 0.409 | 0.312 | 0.34 | 0.287 | 0.404 | 0.402 | 0.382 | 0.338 |
| Onderzoek- en ontwikkelingskosten
| 1.78 | 1.711 | 0 | 4.926 | 9.507 | 9.507 | 0 | 5.307 | 4.089 | 0 | 0 | 5.696 | 6.131 | 6.131 | 0 | 5.72 | 1.83 | 1.83 | 0 | 7.765 | 0.542 | 0.952 | 0.084 | 11.542 | 0.207 | 2.241 | 0.409 | 14.205 | 0.837 | 3.694 | 0 | 24.036 | 0 | 11.82 | 0 | 14.253 | 0 | 2.08 | 0 | 13.384 | 0 | 0.002 | 0 | 0.035 | 0 | 4.136 | 0 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 26.685 | -1.038 | 13.936 | -9.842 | 23.211 | -0.173 | 9.348 | -10.239 | 20.893 | -2.474 | 9.301 | 3.031 | 20.034 | 0.008 | 9.093 | -3.577 | 10.084 | 0.775 | 9.525 | 0.31 | 12.71 | -2.942 | 12.485 | -17.968 | 19.594 | -2.109 | 22.361 | -24.354 | 26.309 | -2.396 | 23.308 | -39.899 | 23.821 | -7.03 | 16.975 | -24.236 | 18.567 | -5.096 | 10.124 | -13.585 | 8.342 | -1.653 | 4.996 | -14.781 | 6.925 | -4.906 | 7.12 | -17.001 | 7.323 | -5.068 | 6.731 | -15.924 | 7.706 | -4.945 | 6.114 | -10.439 | 4.737 | 4.337 | 3.706 | 3.698 | 4.713 | 4.55 | 3.951 | 7.592 | 3.713 | 4.124 | 3.636 | 3.815 | 2.318 | 3.643 | 3.614 | 3.253 | 3.882 |
| Verkoop- en marketingkosten
| 7.548 | 3.179 | 2.552 | 7.639 | 2.38 | 2.755 | 2.16 | 5.35 | 2.77 | 2.184 | 1.663 | 5.556 | 1.916 | 1.654 | 1.425 | 2.42 | 1.765 | 2.39 | 2.417 | 7.709 | 3.624 | 3.686 | 2.908 | 8.112 | 4.613 | 5.282 | 4.201 | 6.177 | 5.921 | 7.106 | 7.677 | 9.802 | 7.55 | 9.519 | 6.135 | 9.556 | 8.085 | 5.698 | 4.585 | 5.672 | 4.585 | 4.491 | 2.044 | 3.283 | 2.739 | 2.952 | 1.565 | 2.535 | 2.645 | 1.824 | 1.875 | 2.231 | 1.837 | 1.741 | 1.608 | 2.042 | 1.776 | 1.593 | 1.29 | 3.45 | 1.234 | 1.146 | 2.687 | 3.639 | 1.841 | 3.345 | 2.04 | 2.275 | 1.614 | 1.836 | 1.057 | 0.848 | 1.808 |
| Verkoop-, algemene en administratieve kosten
| 34.233 | 12.637 | 16.488 | -2.203 | 25.591 | 2.582 | 11.508 | -4.889 | 23.664 | -0.29 | 10.964 | 8.587 | 21.95 | 1.662 | 10.518 | -1.157 | 11.848 | 3.164 | 11.942 | 8.019 | 16.334 | 0.744 | 15.393 | -9.857 | 24.208 | 3.173 | 26.562 | -18.178 | 32.23 | 4.711 | 30.985 | -30.097 | 31.371 | 2.489 | 23.11 | -14.681 | 26.652 | 0.602 | 14.708 | -7.914 | 12.927 | 2.838 | 7.041 | -11.498 | 9.664 | -1.954 | 8.686 | -14.466 | 9.968 | -3.244 | 8.606 | -13.692 | 9.543 | -3.203 | 7.722 | -8.397 | 6.513 | 5.93 | 4.996 | 7.148 | 5.947 | 5.697 | 6.638 | 11.231 | 5.554 | 7.469 | 5.677 | 6.09 | 3.932 | 5.48 | 4.671 | 4.102 | 5.691 |
| Overige kosten
| -17.659 | 0.042 | 0 | -0.047 | -0 | 0.022 | 0.322 | 31.869 | -10.465 | 9.34 | 0.084 | 1.715 | -0.746 | -0.666 | -0.58 | 640.389 | -623.08 | -18.32 | -0.097 | -99.085 | -0.028 | -0.099 | -0.135 | -60.236 | -0.046 | -0.681 | 0.065 | -32.878 | -8.224 | 40.607 | 0.052 | 0.975 | 5.41 | 2.887 | 2.145 | 9.611 | -0.031 | 0.62 | 0.129 | 1.595 | -1.362 | 0.136 | 0.682 | 0.321 | 0.015 | 0.688 | 0.155 | 0.08 | 0.053 | 0.115 | 0.056 | 0.065 | 0.094 | -0.336 | -0.005 | 0.133 | 0.101 | 0.003 | 0.035 | 2.032 | 0.116 | 0.425 | 0.249 | 0.157 | 0.35 | 0.058 | -0 | 1.682 | 0 | 2.596 | -1.447 | 0.115 | -0.23 |
| Bedrijfskosten
| 18.354 | 14.306 | 16.016 | 32.285 | 14.48 | 15.69 | 11.83 | 26.98 | 13.199 | 9.049 | 11.048 | 42.197 | 11.895 | 12.621 | 8.499 | 28.495 | 10.585 | 11.279 | 11.166 | 49.335 | 17.307 | 16.818 | 15.659 | 54.574 | 24.705 | 27.495 | 26.37 | 54.566 | 33.088 | 44.442 | 31.537 | 39.541 | 31.581 | 32.675 | 23.839 | 36.069 | 27.131 | 18.562 | 15.153 | 19.175 | 13.414 | 15.468 | 7.51 | 11.829 | 10.138 | 9.318 | 9.256 | 12.836 | 10.424 | 9.633 | 9.024 | 10.145 | 9.986 | 6.778 | 8.118 | 7.637 | 6.826 | 6.298 | 5.187 | 7.33 | 6.288 | 6.277 | 6.936 | 11.62 | 5.904 | 7.993 | 6.044 | 6.718 | 4.12 | 5.994 | 4.79 | 4.716 | 6.212 |
| Bedrijfsresultaat
| 28.777 | 4.423 | 3.08 | -7.528 | 8.922 | 43.72 | 1.36 | 65.843 | 16.783 | 20.741 | 9.785 | 526.324 | -22.427 | -59.302 | -30.703 | -1,046.575 | -17.204 | -0.278 | -8.873 | 338.204 | -40.824 | -29.768 | -20.61 | -848.708 | -42.471 | -29.203 | -44.142 | -262.995 | 20.227 | -30.106 | 16.229 | 35.854 | 1.754 | 22.169 | 4.733 | 35.553 | 10.235 | 15.905 | 0.839 | 10.761 | 1.922 | 9.759 | 1.317 | 4.168 | 1.238 | 4.389 | 1.713 | 2.24 | 0.621 | 5.232 | 1.039 | 2.167 | 1.293 | 5.014 | 0.792 | 1.105 | 0.627 | 3.402 | 0.634 | -0.76 | 0.751 | 2.867 | 0.525 | -7.764 | 3.467 | 11.213 | 3.775 | 4.624 | 5.231 | 7.364 | 5.654 | 6.927 | 5.035 |
| Bedrijfsresultaat ratio
| 0.273 | 0.058 | 0.053 | -0.087 | 0.147 | 0.566 | 0.027 | 1.1 | 0.226 | 0.284 | 0.147 | 7.905 | -0.388 | -0.919 | -0.684 | -14.474 | -0.388 | -0.004 | -0.269 | 5.104 | -0.714 | -0.533 | -0.399 | -11.573 | -0.62 | -0.48 | -0.985 | -15.74 | 0.13 | -0.258 | 0.106 | 0.182 | 0.014 | 0.16 | 0.042 | 0.205 | 0.119 | 0.179 | 0.015 | 0.137 | 0.035 | 0.143 | 0.032 | 0.088 | 0.03 | 0.089 | 0.044 | 0.041 | 0.014 | 0.1 | 0.028 | 0.051 | 0.03 | 0.117 | 0.024 | 0.03 | 0.019 | 0.084 | 0.027 | -0.026 | 0.043 | 0.065 | 0.021 | -0.348 | 0.091 | 0.213 | 0.096 | 0.118 | 0.132 | 0.193 | 0.191 | 0.183 | 0.139 |
| Totaal overige inkomsten en kosten netto
| 0.093 | 0.562 | 0 | -0.047 | -0 | 37.255 | 0.003 | -1.06 | 0.046 | 1.026 | -0 | 1.715 | -30.25 | -68.898 | -37.244 | -402.653 | -646.12 | -26.6 | -6.396 | 273.781 | -39.736 | -28.072 | -15.671 | -858.966 | -28.181 | -8.124 | -15.996 | -117.749 | -25.108 | 26.883 | -18.431 | -18.106 | -14.373 | -9.819 | -9.708 | -1.499 | -3.937 | -4.082 | 0.326 | 6.274 | -3.195 | 2.277 | -0.552 | 2.324 | -1.147 | -1.228 | -1.55 | -2.113 | -1.755 | -2.004 | -1.615 | -2.027 | -1.516 | -2.238 | -1.322 | -2.245 | -1.748 | -2.158 | -1.392 | -0.732 | -1.26 | -1.613 | -0.929 | -0.681 | -1.882 | -2.252 | -2.471 | -0.295 | -2.07 | -0.947 | -1.447 | -2.857 | -1.193 |
| Inkomen voor belasting
| 28.87 | 4.984 | 3.08 | -7.576 | 8.922 | 43.72 | 1.363 | 64.783 | 16.829 | 21.766 | 9.784 | 528.039 | -23.173 | -59.968 | -31.282 | -406.186 | -640.284 | -18.598 | -8.971 | 239.119 | -40.852 | -29.868 | -20.745 | -902.334 | -42.517 | -29.884 | -44.077 | -295.873 | 12.003 | 10.501 | 16.281 | 36.829 | 7.164 | 25.056 | 6.878 | 45.077 | 10.204 | 16.526 | 0.968 | 12.348 | 0.561 | 9.895 | 1.998 | 4.488 | 1.253 | 5.078 | 1.869 | 2.32 | 0.673 | 5.347 | 1.095 | 2.233 | 1.386 | 4.678 | 0.788 | 1.238 | 0.728 | 3.404 | 0.669 | 1.272 | 0.867 | 3.292 | 0.774 | -7.607 | 3.817 | 11.271 | 3.775 | 6.307 | 5.231 | 8.514 | 5.654 | 6.911 | 4.805 |
| Inkomen voor belasting ratio
| 0.274 | 0.065 | 0.053 | -0.088 | 0.147 | 0.566 | 0.027 | 1.082 | 0.227 | 0.298 | 0.147 | 7.931 | -0.401 | -0.929 | -0.697 | -5.618 | -14.449 | -0.301 | -0.271 | 3.609 | -0.714 | -0.534 | -0.402 | -12.304 | -0.621 | -0.491 | -0.983 | -17.707 | 0.077 | 0.09 | 0.107 | 0.187 | 0.056 | 0.181 | 0.062 | 0.26 | 0.119 | 0.186 | 0.017 | 0.157 | 0.01 | 0.145 | 0.049 | 0.095 | 0.03 | 0.103 | 0.048 | 0.043 | 0.016 | 0.102 | 0.029 | 0.052 | 0.032 | 0.109 | 0.024 | 0.034 | 0.022 | 0.084 | 0.028 | 0.044 | 0.05 | 0.075 | 0.031 | -0.341 | 0.1 | 0.214 | 0.096 | 0.161 | 0.132 | 0.223 | 0.191 | 0.182 | 0.133 |
| Belastingkosten
| 1.078 | 1.151 | 1.031 | -0.647 | 1.535 | 1.661 | 0.89 | 0.237 | 2.228 | 2.958 | 1.077 | -1.049 | 1.969 | 1.856 | 1.448 | -2.014 | 1.347 | 1.467 | 0.314 | -1.863 | -5.333 | 1.707 | 0.712 | 20.634 | -2.261 | 1.177 | -0.437 | -17.699 | 16.331 | 0.935 | 2.734 | 8.791 | 4.41 | 4.64 | 1.786 | 5.974 | -2.298 | 1.943 | 0.547 | -0.183 | 0.81 | 1.986 | 0.443 | 0.598 | 0.388 | 0.515 | 0.316 | -0.255 | 0.082 | 0.651 | 0.236 | 0.102 | 0.211 | 0.739 | 0.116 | -0.161 | 0.12 | 0.541 | 0.127 | 0.511 | 0.181 | 0.677 | 0.271 | -0.396 | 0.593 | 1.746 | 0.585 | 1.757 | 0.363 | 1.74 | 0.873 | 0.895 | 0.988 |
| Nettowinst
| 27.862 | 3.909 | 2.135 | -6.765 | 7.62 | 42.333 | 0.473 | 64.841 | 15.043 | 18.814 | 8.707 | 529.088 | -25.143 | -61.824 | -32.73 | -404.172 | -641.631 | -20.065 | -9.284 | 242.182 | -33.425 | -29.609 | -19.391 | -912.145 | -36.772 | -28.221 | -40.858 | -280.354 | -1.979 | 15.831 | 13.563 | 23.011 | 2.288 | 18.85 | 3.227 | 34.382 | 3.762 | 14.669 | 0.552 | 12.524 | -0.25 | 7.909 | 1.555 | 3.891 | 0.865 | 4.563 | 1.553 | 2.574 | 0.591 | 4.696 | 0.859 | 2.131 | 1.176 | 3.939 | 0.671 | 1.4 | 0.608 | 2.863 | 0.542 | 0.761 | 0.685 | 2.615 | 0.503 | -7.211 | 3.224 | 9.525 | 3.19 | 4.55 | 4.868 | 6.773 | 4.781 | 6.016 | 3.816 |
| Nettowinstmarge
| 0.264 | 0.051 | 0.037 | -0.078 | 0.126 | 0.548 | 0.009 | 1.083 | 0.203 | 0.258 | 0.131 | 7.946 | -0.435 | -0.958 | -0.729 | -5.59 | -14.479 | -0.324 | -0.281 | 3.655 | -0.585 | -0.53 | -0.376 | -12.438 | -0.537 | -0.464 | -0.912 | -16.778 | -0.013 | 0.136 | 0.089 | 0.117 | 0.018 | 0.136 | 0.029 | 0.198 | 0.044 | 0.165 | 0.01 | 0.159 | -0.005 | 0.116 | 0.038 | 0.082 | 0.021 | 0.093 | 0.04 | 0.048 | 0.014 | 0.089 | 0.023 | 0.05 | 0.027 | 0.092 | 0.02 | 0.038 | 0.018 | 0.071 | 0.023 | 0.026 | 0.039 | 0.06 | 0.02 | -0.323 | 0.085 | 0.181 | 0.081 | 0.116 | 0.123 | 0.177 | 0.162 | 0.159 | 0.105 |
| WPA (Winst Per Aandeel)
| 0.022 | 0.003 | 0.002 | -0.005 | 0.006 | 0.033 | 0 | 0.051 | 0.012 | 0.015 | 0.007 | 0.41 | -0.02 | -0.082 | -0.043 | -0.54 | -0.85 | -0.027 | -0.012 | 0.32 | -0.044 | -0.039 | -0.026 | -1.21 | -0.049 | -0.037 | -0.054 | -0.37 | -0.003 | 0.021 | 0.042 | 0.03 | 0.003 | 0.032 | 0.014 | 0.057 | 0.016 | 0.024 | 0.002 | 0.021 | -0.001 | 0.016 | 0.003 | 0.008 | 0.002 | 0.013 | 0.004 | 0.007 | 0.002 | 0.013 | 0.002 | 0.004 | 0.003 | 0.014 | 0.002 | 0.006 | 0.002 | 0.008 | 0.002 | 0.003 | 0.002 | 0.013 | 0.002 | -0.022 | 0.01 | 0.029 | 0.014 | 0.017 | 0.019 | 0.025 | 0.018 | 0.023 | 0.014 |
| Verwaterde WPA
| 0.022 | 0.003 | 0.002 | -0.005 | 0.006 | 0.033 | 0 | 0.051 | 0.012 | 0.015 | 0.007 | 0.41 | -0.02 | -0.082 | -0.043 | -0.54 | -0.85 | -0.027 | -0.012 | 0.32 | -0.044 | -0.039 | -0.026 | -1.21 | -0.049 | -0.037 | -0.054 | -0.37 | -0.003 | 0.021 | 0.042 | 0.03 | 0.003 | 0.032 | 0.014 | 0.057 | 0.016 | 0.024 | 0.002 | 0.021 | -0.001 | 0.016 | 0.003 | 0.008 | 0.002 | 0.013 | 0.004 | 0.007 | 0.002 | 0.013 | 0.002 | 0.004 | 0.003 | 0.014 | 0.002 | 0.006 | 0.002 | 0.008 | 0.002 | 0.003 | 0.002 | 0.013 | 0.002 | -0.022 | 0.01 | 0.029 | 0.014 | 0.017 | 0.019 | 0.025 | 0.018 | 0.023 | 0.014 |
| EBITDA
| 29.871 | 13.749 | 3.887 | -6.202 | 5.273 | 45.319 | 1.775 | -9.131 | 17.943 | 21.995 | 10.939 | 517.518 | 6.469 | 7.741 | 5.671 | 635.869 | -617.873 | -10.344 | -2.617 | 249.573 | -0.956 | -14.899 | -6.17 | -178.52 | -13.974 | -26.291 | -24.83 | -175.389 | 45.113 | 26.247 | 37.464 | 51.832 | 25.262 | 35.674 | 18.206 | 63.712 | 13.611 | 25.985 | 0.259 | 19.809 | 4.527 | 14.637 | 3.128 | 7.136 | 3.084 | 7.055 | 3.777 | 4.719 | 2.428 | 7.596 | 3.356 | 3.053 | 2.903 | 5.755 | 2.109 | 3.33 | 2.476 | 5.562 | 2.061 | 3.258 | 2.127 | 6.07 | 1.703 | -4.135 | 5.7 | 13.765 | 6.246 | 9.071 | 7.302 | 10.405 | 7.1 | 9.361 | 5.998 |
| EBITDA ratio
| 0.283 | 0.18 | 0.067 | -0.072 | 0.087 | 0.587 | 0.035 | -0.153 | 0.242 | 0.301 | 0.165 | 7.773 | 0.112 | 0.12 | 0.126 | 8.794 | -13.943 | -0.167 | -0.079 | 3.766 | -0.017 | -0.267 | -0.12 | -2.434 | -0.204 | -0.432 | -0.554 | -10.497 | 0.29 | 0.225 | 0.246 | 0.263 | 0.198 | 0.258 | 0.163 | 0.367 | 0.159 | 0.293 | 0.005 | 0.252 | 0.082 | 0.214 | 0.077 | 0.151 | 0.075 | 0.143 | 0.096 | 0.087 | 0.056 | 0.145 | 0.09 | 0.072 | 0.067 | 0.134 | 0.064 | 0.091 | 0.074 | 0.138 | 0.086 | 0.113 | 0.122 | 0.139 | 0.068 | -0.185 | 0.15 | 0.262 | 0.158 | 0.232 | 0.184 | 0.272 | 0.24 | 0.247 | 0.166 |