Oriental Times Media Corporation
SZSE:002175.SZ
3.04 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 27.862 | 3.909 | 2.135 | -6.765 | 7.62 | 42.333 | 0.473 | 64.841 | 15.043 | 18.814 | 8.707 | 529.088 | -25.143 | -61.824 | -32.73 | -404.172 | -641.631 | -20.065 | -9.284 | 242.182 | -33.425 | -29.609 | -19.391 | -912.145 | -36.772 | -28.221 | -40.858 | -280.354 | -1.979 | 15.831 | 13.563 | 23.011 | 2.288 | 18.85 | 3.227 | 34.382 | 3.762 | 14.669 | 0.552 | 12.524 | -0.25 | 7.909 | 1.555 | 3.891 | 0.865 | 4.563 | 1.553 | 2.574 | 0.591 | 4.696 | 0.859 | 2.131 | 1.176 | 3.939 | 0.671 | 1.4 | 0.608 | 2.863 | 0.542 | 0.761 | 0.685 | 2.615 | 0.503 | -7.211 | 3.224 | 9.525 | 3.19 | 4.55 | 4.868 | 6.773 | 4.781 | 6.016 |
Afschrijvingen & Amortisatie
| 0 | 9.326 | 9.326 | 24.844 | -11.217 | 6.031 | 6.031 | 5.182 | 5.182 | 4.812 | 4.812 | 5.449 | 4.783 | 4.488 | 4.488 | 19.248 | -9.327 | 9.327 | 0 | 32.438 | -16.666 | 16.666 | 0 | 48.621 | -26.969 | 26.969 | 0 | 161.249 | -52.204 | 52.204 | 0 | 77.618 | -32.97 | 32.97 | 0 | 29.17 | -10.229 | 10.229 | 0 | 17.948 | -8.367 | 8.367 | 0 | 14.237 | -7.055 | 7.055 | 0 | 14.399 | -6.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -20.933 | 0 | 15.806 | 10.553 | -10.553 | 0 | -13.291 | 16.69 | -16.69 | 0 | -6.839 | 17.256 | -17.256 | 0 | 30.363 | -11.389 | 11.389 | 0 | 87.817 | 8.813 | -8.813 | 0 | 53.615 | 45.742 | -45.742 | 0 | 33.066 | 60.915 | -60.915 | 0 | -104.403 | 18.291 | -18.291 | 0 | -476.402 | 66.894 | -66.894 | 0 | -1.973 | 7.149 | -7.149 | 0 | -26.245 | 18.991 | -18.991 | 0 | -9.216 | 12.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -10.956 | 0 | 5.765 | 9.753 | -9.753 | 0 | -7.291 | 18.106 | -18.106 | 0 | 20.783 | -2.38 | 2.38 | 0 | -2.979 | -2.117 | 2.117 | 0 | 69.968 | -6.347 | 6.347 | 0 | 73.892 | 29.363 | -29.363 | 0 | 46.876 | 47.108 | -47.108 | 0 | -32.666 | -0.267 | 0.267 | 0 | -281.816 | 56.526 | -56.526 | 0 | 3.623 | 8.964 | -8.964 | 0 | -14.308 | 15.028 | -15.028 | 0 | -9.591 | 9.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -9.978 | 0 | 9.949 | 0.799 | -0.799 | 0 | -6 | -1.416 | 1.416 | 0 | -27.622 | 19.636 | -19.636 | 0 | 33.342 | -9.272 | 9.272 | 0 | 17.85 | 15.16 | -15.16 | 0 | -20.277 | 16.379 | -16.379 | 0 | -13.81 | 13.806 | -13.806 | 0 | -71.737 | 18.558 | -18.558 | 0 | -194.587 | 10.368 | -10.368 | 0 | -5.596 | -1.815 | 1.815 | 0 | -11.938 | 3.963 | -3.963 | 0 | 0.375 | 3.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -6.713 | 1.43 | -0.89 | 4.606 | -14.298 | -34.212 | -6.031 | 8.109 | -21.872 | 11.878 | -14.351 | -529.088 | 25.143 | 61.824 | 32.73 | 404.172 | 641.631 | 20.065 | 9.284 | -242.182 | 33.425 | 29.609 | 19.391 | 912.145 | 36.772 | 28.221 | 40.858 | 280.354 | 1.979 | -15.831 | -13.563 | -23.011 | -2.288 | -18.85 | -3.227 | -34.382 | -3.762 | -14.669 | -0.552 | -12.524 | 0.25 | -7.909 | -1.555 | -3.891 | -0.865 | -4.563 | -1.553 | -2.574 | -0.591 | -4.696 | -0.859 | -2.131 | -1.176 | -3.939 | -0.671 | -1.4 | -0.608 | -2.863 | -0.542 | -0.761 | -0.685 | -2.615 | -0.503 | 7.211 | -3.224 | -9.525 | -3.19 | -4.55 | -4.868 | -6.773 | -4.781 | -6.016 |
Kasstroom uit Operationele Activiteiten
| 21.149 | -3.987 | 1.245 | 38.492 | -7.342 | 3.599 | 0.473 | 64.841 | 15.043 | 18.814 | -5.644 | -1.167 | 0.344 | 9.48 | -19.587 | 28.386 | 1.501 | 15.585 | -6.272 | -1.478 | 9.416 | 5.128 | -10.188 | 71.539 | 9.494 | -43.768 | -24.236 | 197.307 | -8.449 | -8.815 | 18.656 | 32.003 | 30.667 | -91.225 | 0.812 | 7.65 | 11.732 | -11.599 | -21.732 | 18.666 | 5.176 | 4.863 | 0.395 | 15.196 | -4.132 | 0.917 | -1.723 | 9.171 | 0.11 | 7.973 | -4.45 | 14.04 | 7.695 | 11.104 | 1.786 | 25.1 | 2.359 | 3.439 | -7.44 | 15.157 | -2.062 | 11.074 | -2.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.167 | -3.279 | -3.976 | -16.76 | -4.223 | -3.528 | -15.883 | -3.538 | -2.531 | -1.702 | -3.982 | -4.662 | -2.814 | -2.09 | -3.133 | -1.521 | -1.414 | -0.88 | -0.702 | -3.361 | -4.417 | -9.438 | -19.346 | -4.809 | -11.351 | -23.614 | -8.91 | -27.115 | -8.546 | -4.093 | -45.977 | -139.691 | -56.589 | -212.881 | -109.112 | -29.432 | -96.543 | -55.624 | -44.655 | -43.077 | -28.719 | -14.663 | -15.828 | -17.423 | -3.685 | -1.455 | -5.419 | -2.888 | -1.395 | -1.403 | -0.915 | -23.715 | -0.596 | -1.367 | -1.683 | -4.203 | -1.186 | -7.302 | -2.342 | -8.311 | -8.618 | -1.399 | -3.831 | -31.523 | -12.021 | -24.426 | -15.168 | -16.502 | -0.739 | -1.594 | -7.758 | -6.71 |
Netto Overnames
| 0 | 0 | 0.298 | 0.306 | 4.6 | -0.91 | 0.003 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.724 | 0 | 0 | 0 | 139.711 | 56.589 | 190.939 | 109.155 | -56.998 | -123.01 | 0 | 44.655 | 43.127 | 28.719 | -20.878 | 18.048 | 0 | 6.74 | 0 | 0 | 0 | 3.141 | 14.502 | -48.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.2 | -0.3 | -0.8 | -0.2 | -0.3 | -0.6 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.8 | 0 | -86.731 | -177.03 | -102.227 | -153 | -310.8 | -39 | -83 | -157.999 | 0 | -80 | -90 | -40 | -125 | -97 | 0 | -220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.196 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -4.6 | 1.51 | 0.05 | 0 | 0 | 0.592 | 0 | 10 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 0 | 0 | 0 | 146.175 | 89.297 | 60.349 | 9.018 | 237.225 | 94.985 | 40.383 | 79.546 | 119.892 | 101.992 | 81.033 | 98.787 | 0 | 170.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 |
Overige Investeringsactiviteiten
| 0 | -0.3 | -0.502 | 0.106 | 4.6 | -1.51 | 0.003 | 0 | 0 | 0.592 | 0 | 10 | -2.814 | 0.081 | 0.001 | 0.226 | 4 | 0.3 | 6.45 | 31.832 | 0.692 | 1.082 | 0.175 | 0.14 | 0.109 | 0.002 | 0.015 | -27.115 | -7.528 | 76.081 | 0.016 | -139.691 | -56.589 | -212.881 | -109.112 | 0.406 | -96.543 | 0.376 | -44.655 | -43.077 | -28.719 | -14.663 | -15.828 | 2.977 | -3.685 | -96.833 | -5.419 | 0 | 3.141 | -12.492 | -0.915 | -23.715 | 0.025 | 3.219 | -1.683 | 4.203 | 3.395 | -7.302 | -2.342 | -8.311 | 0.001 | -1.399 | -3.831 | 0.03 | 0.003 | 14.196 | -15.168 | -16.502 | -0.739 | 0.3 | -0.3 | -0.424 |
Kasstroom uit Investeringsactiviteiten
| -6.367 | -3.579 | -4.477 | -16.654 | 0.077 | -5.039 | -15.83 | -3.198 | -2.531 | -1.11 | -3.982 | 5.338 | -2.814 | -2.009 | -3.132 | -1.295 | 2.586 | -0.581 | 5.748 | 28.471 | -3.725 | -8.356 | -19.17 | -4.669 | -11.242 | -23.612 | -4.896 | 109.694 | -16.075 | -14.743 | -222.992 | -95.723 | -120.292 | -485.274 | -139.051 | 68.201 | -379.11 | -14.866 | -45.109 | -13.135 | 33.273 | -94.17 | -11.82 | -14.446 | -49.869 | -98.289 | -5.419 | -2.888 | 1.746 | 0.608 | -49.611 | -23.715 | -0.571 | 1.852 | -1.683 | 4.203 | 2.209 | -7.302 | -2.342 | -8.311 | -8.617 | -1.399 | -3.831 | -31.493 | -12.018 | -10.23 | -29.365 | -16.502 | -0.739 | -1.294 | -8.058 | -6.687 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.028 | -28.672 | -19 | 0 | 0 | 0 | 0 | -3.24 | -3.367 | -17.367 | -24.5 | -37.456 | -5 | -3.5 | 0 | -0 | 0 | 0 | 0 | -5.562 | -6 | -5 | -41.5 | -72.39 | -42 | -184 | -111.5 | -336.3 | -325 | -195 | -212 | -35 | -225.1 | -52 | -142 | -71 | -192 | -40 | -40 | -10 | -10 | -40 | -90 | -40 | -30 | -30 | -100 | -31.5 | -10 | -10 | -60 | -31.5 | 0 | -10 | -90 | -38.5 | -25 | -10.3 | -38.2 | -47.567 | -5.058 | -70.021 | -59.135 | -25.622 | -8.5 | -36 | -24.5 | -35 | -27 | -35 | -20 | -17 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.008 | 0 | 0 | 0 | 147.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.409 | -0.594 | -0.535 | -0.155 | -0.345 | 0 | 0 | -0.17 | 0 | -0.146 | -1.282 | -12.535 | -0.244 | -0.386 | -0.731 | -0.932 | -2.963 | -1.405 | -3.251 | -11.28 | -1.741 | -8.268 | -21.6 | -6.589 | -9.597 | -10.391 | -11.1 | -13.417 | -15.18 | -15.049 | -15.895 | -15.641 | -44.597 | -24.464 | -8.726 | -8.247 | -6.192 | -3.584 | -3.241 | -2.532 | -13.344 | -2.008 | -1.495 | -1.765 | -1.38 | -1.611 | -1.735 | -1.882 | -1.918 | -11.429 | -1.779 | -1.607 | -1.344 | -1.277 | -1.122 | -1.508 | -1.654 | -10.179 | -1.598 | -1.852 | -1.74 | -2.113 | -1.594 | -3.35 | -2.15 | -12.983 | -2.337 | -1.887 | -2.006 | -16.751 | -1.454 | -3.755 |
Overige Financieringsactiviteiten
| 16.775 | 2.358 | -2.952 | -3.283 | -2.199 | -0.725 | -0.63 | 46.366 | 11.74 | -0.76 | 6.382 | 69.734 | 5 | -10 | 6.5 | 4.5 | 3 | 1.98 | 10.3 | -29.637 | 3.4 | 8.34 | 36.95 | -16.11 | 48.3 | 211.2 | 84.5 | 10 | 250 | 90 | 571.48 | 97.609 | 179.85 | 368.091 | 775.501 | 90 | 192 | 170 | 90.5 | 70 | 6.804 | 96.145 | 129.978 | 8.85 | 29.499 | 252.3 | 100 | 29.7 | 10 | 10 | 80 | 51.5 | 0 | 10 | 70 | 20.19 | 21.31 | 10 | 50 | 46.088 | 25 | 56.613 | 88 | 12.279 | 10 | 0 | 82.22 | 4.029 | 178.958 | 39.899 | 43.5 | 5.059 |
Kasstroom uit Financieringsactiviteiten
| 16.366 | 27.176 | 15.513 | 5.062 | -2.545 | -0.725 | -0.63 | 39.716 | 8.373 | -18.273 | -19.4 | 19.743 | 4.756 | -10.386 | 5.769 | 3.568 | 0.037 | 0.575 | 7.049 | -46.48 | -4.341 | -4.928 | -26.15 | -22.699 | -3.297 | 16.809 | -38.1 | -339.717 | -90.18 | -120.049 | 343.585 | 46.968 | -89.847 | 291.627 | 624.775 | 10.753 | 185.808 | 126.416 | 47.259 | 57.468 | -6.541 | 54.137 | 38.483 | -32.915 | 28.119 | 220.689 | -1.735 | -3.682 | -1.918 | -11.429 | 18.221 | 18.393 | -1.344 | -1.277 | -21.122 | -19.818 | -5.344 | -10.479 | 10.202 | -3.331 | 18.202 | -15.52 | 27.271 | -16.693 | -0.65 | -48.983 | 55.383 | -32.858 | 149.951 | -11.853 | 22.046 | -15.697 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.123 | 0.268 | -0.041 | -0.251 | -0.089 | 0.375 | -0.197 | -0.308 | 0.868 | 1.411 | -0.048 | -0.622 | 0.105 | -0.455 | 0.231 | -0.767 | -0.52 | 0.002 | 0.072 | -0.012 | -0 | 0.001 | -0.001 | -0.001 | 0.002 | 0.001 | -0.001 | -0 | 0 | 0.002 | 0.028 | -0.035 | 0.019 | 0.008 | 0.041 | -0.022 | 0.137 | -0.055 | -0.046 | -0.016 | -0.039 | 0.003 | 0.077 | -0.062 | -0.029 | -0.097 | 0.087 | 0.088 | 0.103 | -0.022 | 0.013 | 0.002 | -0.001 | -0.057 | -0.034 | -0.072 | 0.012 | -0.012 | -0.009 | 0.019 | 0.023 | 0.003 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 31.025 | 19.877 | 12.239 | 26.649 | -9.898 | -1.79 | -25.46 | 57.115 | 14.592 | 4.431 | -29.075 | 23.292 | 2.391 | -3.37 | -16.719 | 29.892 | 3.604 | 15.581 | 6.597 | -19.499 | 1.35 | -8.154 | -55.51 | 44.17 | -5.042 | -50.569 | -67.232 | -32.716 | -114.703 | -143.605 | 139.277 | -16.787 | -179.453 | -284.865 | 486.577 | 86.582 | -181.432 | 99.895 | -19.627 | 62.983 | 31.869 | -35.167 | 27.135 | -32.227 | -25.911 | 123.221 | -8.79 | 2.688 | 0.041 | -2.87 | -35.827 | 8.72 | 5.779 | 11.622 | -21.052 | 9.413 | -0.764 | -14.355 | 0.411 | 3.533 | 7.547 | -5.842 | 20.631 | -46.654 | -27.924 | -46.571 | 16.319 | -48.499 | 157.7 | -30.897 | 17.124 | -8.583 |
Kaspositie aan het Einde van de Periode
| 176.847 | 145.822 | 125.945 | 113.706 | 87.057 | 96.956 | 98.745 | 124.205 | 67.091 | 52.498 | 48.067 | 77.142 | 53.85 | 51.459 | 54.83 | 71.549 | 41.657 | 38.053 | 22.471 | 15.875 | 35.374 | 34.024 | 42.178 | 97.688 | 53.518 | 58.559 | 109.129 | 141.464 | 174.18 | 288.884 | 432.488 | 293.211 | 309.998 | 489.451 | 774.315 | 186.079 | 99.498 | 280.93 | 181.034 | 197.051 | 134.069 | 102.2 | 137.367 | 110.232 | 142.459 | 168.37 | 45.149 | 53.939 | 51.25 | 51.209 | 54.08 | 89.907 | 81.186 | 75.407 | 63.785 | 84.838 | 75.425 | 76.189 | 90.544 | 90.133 | 86.6 | 79.053 | 84.895 | 64.265 | 110.919 | 138.843 | 185.413 | 153.728 | 202.227 | 44.527 | 75.424 | 41.669 |