
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd
SZSE:002167.SZ
6.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 18.558 | -26.264 | -33.592 | -70.083 | -34.138 | 16.748 | 7.715 | -29.176 | 5.651 | 59.835 | 60.069 | 27.491 | 63.901 | 57.569 | 1.55 | -115.223 | 1.848 | -2.447 | -45.011 | -213.708 | 0.542 | 5.47 | 1.909 | -4.46 | 1.184 | 0.87 | 13.034 | -60.388 | 5.362 | 12.4 | 3.313 | 22.426 | 15.912 | 1.38 | -14.272 | -214.31 | -19.471 | -19.897 | -22.986 | 2.723 | 26.075 | -5.482 | -19.677 | -92.909 | 0.046 | 17.886 | 6.34 | -47.938 | 11.923 | 32.775 | 12.022 | 11.628 | 21.79 | 38.414 | 20.286 | 16.239 | 8.699 | 15.379 | 5.234 | 9.968 | 8.787 | 7.524 | 3.884 | 6.457 | 5.751 | 8.311 | 4.813 | 3.764 | 3.833 | 7.404 | 5.893 | 4.508 | 6.044 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 20.257 | 20.257 | 19.72 | -41.648 | 21.396 | 21.396 | 74.812 | 18.549 | 18.839 | 18.839 | 20.138 | 20.138 | 19.677 | 19.677 | 73.323 | -36.996 | 36.996 | 0 | 76.96 | -39.617 | 39.617 | 0 | 70.319 | -45.31 | 45.31 | 0 | 70.352 | -33.633 | 33.633 | 0 | 71.659 | -48.192 | 48.192 | 0 | 76.992 | -48.192 | 48.192 | 0 | 89.16 | -48.192 | 48.192 | 0 | 78.02 | -25.98 | 25.98 | 0 | 48.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -362.507 | 361.363 | 0 | 0 | -165.157 | 172.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.523 | 0 | 8.362 | -4.621 | 4.621 | 0 | 22.157 | -12.305 | 12.305 | 0 | 32.115 | -9.917 | 9.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 1,358.775 | 0 | -1,229.622 | 408.775 | -408.775 | 0 | -415.827 | 164.564 | -164.564 | 0 | 39.031 | -180.675 | 180.675 | 0 | -90.397 | 20.923 | -20.923 | 0 | -15.683 | 6.327 | -6.327 | 0 | 273.936 | -207.232 | 207.232 | 0 | -98.481 | 51.86 | -51.86 | 0 | 53.362 | -16.694 | 16.694 | 0 | 148.046 | -36.349 | 21.157 | 0 | -206.696 | 91.81 | -91.81 | 0 | -128.08 | -72.407 | 72.407 | 0 | 21.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.728 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 1,436.438 | 0 | -1,180.355 | 352.836 | -352.836 | 0 | -322.937 | 159.053 | -159.053 | 0 | 88.572 | -183.221 | 183.221 | 0 | -75.676 | 32.982 | -32.982 | 0 | -7.109 | 34.099 | -34.099 | 0 | 494.987 | -255.1 | 255.1 | 0 | -97.41 | -35.593 | 35.593 | 0 | 1.369 | -55.598 | 55.598 | 0 | 190.385 | -145.165 | 145.165 | 0 | -244.866 | 90.095 | -90.095 | 0 | -87.799 | -19.289 | 19.289 | 0 | -13.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -78.186 | 0 | -57.629 | 55.939 | -55.939 | 0 | -115.047 | 5.511 | -5.511 | 0 | -81.656 | 12.463 | -12.463 | 0 | -14.722 | -12.187 | 12.187 | 0 | -8.574 | -24.669 | 24.669 | 0 | -199.008 | 51.502 | -51.502 | 0 | -0.791 | 86.612 | -86.612 | 0 | 52.207 | 57.533 | -57.533 | 0 | -42.124 | 108.816 | -108.816 | 0 | 40.137 | 1.715 | -1.715 | 0 | -40.281 | -53.119 | 53.119 | 0 | 34.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.462 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 4.621 | -4.621 | 0 | 0 | 12.305 | -12.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0.523 | 0 | 8.362 | -4.621 | 4.621 | 0 | 22.157 | -12.305 | 12.305 | 0 | 32.115 | -9.917 | 9.917 | 0 | 0 | 0.128 | -0.128 | 0 | 0 | -3.104 | 3.104 | 0 | -22.043 | -3.634 | 3.634 | 0 | -0.281 | 0.841 | -0.841 | 0 | -0.215 | -18.63 | 18.63 | 0 | -0.215 | 0 | -15.193 | 0 | -1.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.19 | 0 | 0 |
Overige Niet-Contante Posten
| 46.117 | 0 | 101.111 | 244.317 | 50.932 | 1,525.973 | 37.285 | -122.503 | -21.396 | 298.634 | -5.651 | -39.4 | -60.069 | -27.491 | -63.901 | -57.569 | -1.55 | 115.223 | -1.848 | 2.447 | 45.011 | 213.708 | -0.542 | -5.47 | -1.909 | 4.46 | -1.184 | -0.87 | -13.034 | 60.388 | -5.362 | -12.4 | -3.313 | -22.426 | -15.912 | -1.38 | 14.272 | 214.31 | 19.471 | 19.897 | 22.986 | -2.723 | -26.075 | 5.482 | 19.677 | 92.909 | -0.046 | -17.886 | -6.34 | 47.938 | -11.923 | -32.775 | -12.022 | -11.628 | -21.79 | -38.414 | -20.286 | -16.239 | -8.699 | -15.379 | -5.234 | -9.968 | -8.787 | -7.524 | -3.884 | -6.457 | -5.751 | -8.311 | -4.813 | -3.764 | -3.833 | -7.404 | 0.836 | -4.508 | -6.044 |
Kasstroom uit Operationele Activiteiten
| 46.117 | 0 | 119.669 | 197.795 | 17.34 | 245.988 | 3.148 | -127.15 | 7.715 | -49.4 | 5.651 | 59.835 | 117.756 | -241.061 | 65.569 | 232.554 | 139.026 | -81.494 | 99.605 | 43.894 | -32.414 | -32.161 | 38.97 | 59.893 | -22.599 | 202.025 | -129.388 | 91.766 | 205.903 | 229.566 | -41.576 | 7.581 | 41.288 | 163.75 | 0.511 | -2.918 | -77.654 | 110.9 | 84.329 | -222.226 | 54.356 | 99.66 | -58.548 | 96.774 | -118.207 | -170.831 | -16.08 | 67.739 | 8.329 | 145.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.52 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.59 | -53.188 | 16.908 | -17.89 | -22.861 | -43.794 | -80.578 | -104.643 | -92.566 | -125.583 | -63.597 | -67.832 | -75.068 | -30.149 | -9.005 | -1.118 | -1.606 | -3.509 | -0.814 | -8.921 | -7.307 | -31.732 | -2.069 | -4.953 | -16.98 | -115.425 | -2.942 | -3.672 | -14.557 | -69.879 | -7.888 | -4.535 | -1.306 | -17.734 | -0.348 | -27.233 | -4.3 | -43.852 | -3.242 | -10.052 | -25.419 | -92.902 | -41.9 | -73.726 | -21.144 | -7.56 | -49.764 | -197.661 | -125.295 | -480.83 | -84.973 | -98.621 | -103.018 | -220.049 | -36.705 | -92.855 | -42.113 | -39.473 | -49.762 | -70.614 | -41.038 | -164.952 | -65.511 | -86.063 | -27.794 | -22.962 | -41.841 | -22.28 | -16.54 | -30.182 | -16.1 | -5.476 | -6.552 | -9.529 | -9.529 |
Netto Overnames
| 0 | 0 | 0 | 0.489 | 0.062 | 0.077 | 0.104 | 0.001 | 0.448 | 0 | 0.021 | 0 | 0 | -0.02 | -59.646 | 123.33 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | -0.373 | -32.239 | 30.284 | 9.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.159 | 0 | 0 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | -74.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.428 | 36.968 | -0.229 | -0.348 | 0 | 0 | 0.214 | 34.212 | 0 | 0 | 14.378 | 0 | 0 | 0.52 | 125.032 | 0 | 0 | 0 | 1.56 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -197.204 | -66.515 | 0.031 | 0.489 | 0.062 | 0 | 0.104 | 0.001 | 0 | 0.049 | 0 | 0.037 | 0.07 | -30.149 | -9.005 | 143.591 | 0.002 | 0 | 0.009 | -8.921 | 0 | 0.347 | -0.028 | 0.114 | -0.396 | -28.37 | -1.295 | 200.74 | -14.557 | -67.617 | -0.053 | 12.227 | 1.706 | 38.543 | -0.789 | 0.139 | -4.3 | -103.635 | 6.278 | 20.76 | -25.419 | 28.489 | 184.426 | 6.75 | -21.144 | 2.425 | -49.764 | 28.243 | -125.295 | 32.361 | -13.114 | -98.621 | -103.018 | 110.181 | -0 | -35.526 | -42.113 | -119.644 | -49.762 | -70.614 | -41.038 | -164.952 | -65.511 | -86.063 | -27.794 | -22.962 | -41.841 | -22.28 | -16.54 | -30.182 | -16.1 | -5.476 | -6.552 | -9.529 | 9.529 |
Kasstroom uit Investeringsactiviteiten
| -201.794 | -119.703 | 16.94 | -17.401 | -22.799 | -43.717 | -80.474 | -104.642 | -92.117 | -125.535 | -63.56 | -67.741 | -70.27 | -30.264 | -68.984 | 142.473 | -1.604 | -3.295 | 33.407 | -8.921 | -7.307 | -17.007 | -2.096 | -4.839 | -16.856 | -18.762 | -4.237 | 197.068 | -14.557 | -135.935 | -7.94 | 7.692 | -10.759 | 20.817 | -1.137 | -27.095 | -3.764 | -147.488 | 3.036 | 10.708 | -25.419 | -64.413 | 142.526 | -66.976 | -21.144 | -5.135 | -49.764 | -169.418 | -125.295 | -448.297 | -98.087 | -98.621 | -103.018 | -109.868 | -110.985 | -128.382 | -42.113 | -159.117 | -49.762 | -70.614 | -41.038 | -164.952 | -65.511 | -86.063 | -27.794 | -22.962 | -41.841 | -22.28 | -16.54 | -30.182 | -16.1 | -5.476 | -6.552 | -9.529 | 9.529 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -109.163 | 3.267 | -73.73 | -188.594 | -0.2 | -122.876 | 102.03 | 103.967 | 148 | 139.29 | 39 | 5 | 19 | 78.2 | 60 | -213 | -300 | -191.191 | -146.658 | 0 | 186.9 | -124.024 | -35.82 | -32.064 | -44.03 | -38.618 | -47.888 | -97.693 | -221.986 | -59.615 | 83.789 | -83.182 | -114.272 | 66.456 | -86.055 | -70.612 | 137.141 | -259.639 | 0 | -82.722 | -109.791 | -350.092 | -4.726 | 10.017 | 114.484 | 229.811 | 58 | -4 | -86.8 | 630.51 | -72 | -7 | 268 | -121.403 | 18 | 14.518 | -8.518 | 186.611 | 4.37 | 47.37 | -22.63 | 194.041 | 82.25 | -55 | 15 | 25 | -70 | 30 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 191.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.503 | -4.324 | -4.559 | -8.324 | -5.117 | -5.296 | -9.948 | -13.379 | -8.034 | -4.627 | -6.116 | -4.49 | -3.597 | -6.218 | -3.846 | -18.645 | -8.872 | -23.478 | -33.594 | -1.856 | -21.068 | -41.739 | -15.883 | -19.126 | -22.069 | -29.264 | -29.874 | -21.604 | -21.385 | -46.564 | -61.186 | -6.938 | -14.389 | -52.502 | -37.511 | -11.021 | -7.9 | -17.452 | -43.601 | -8.916 | -12.378 | -23.317 | -55.005 | -13.194 | -22.609 | -21.615 | -17.292 | -20.109 | -18.821 | -0.706 | -11.921 | -32.684 | -10.098 | -9.672 | -8.026 | -8.608 | -7.637 | -6.383 | -5.136 | -4.521 | -4.521 | -2.863 | -8.581 | -2.056 | -2.391 | -2.331 | -4.304 | -1.095 | -1.458 | -1.301 | -1.251 | -0.808 | -0.622 | -0.782 | -0.782 |
Overige Financieringsactiviteiten
| 21.465 | -50.518 | -0.011 | -12.03 | 17.263 | -85.107 | -21.42 | 146.152 | 23.912 | 30.355 | -0.331 | 60.587 | 37.779 | 214.834 | -48 | -127.9 | 173.777 | 301.459 | 51.311 | -93.466 | -67.034 | 185.718 | 83.159 | 20.569 | 1.5 | -29.62 | 13.9 | 15.789 | -0.689 | -156.114 | 271.1 | 82.528 | 89.572 | -254.69 | 135.029 | 42.253 | 78.348 | 56.207 | 220.747 | 278.793 | 58 | 135 | -0 | 0 | 0 | -6.298 | 22.93 | 28 | 0 | 51.648 | 3 | -101 | 47 | 82.742 | -59 | 838.944 | -5 | -5.889 | 0 | -0 | 0 | -0 | -1.006 | 290.926 | -0 | -0 | 70 | 0 | -2.074 | -5.502 | 103.073 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -92.202 | -51.575 | -78.3 | -208.948 | 11.947 | -213.278 | 70.661 | 236.741 | 163.877 | 165.018 | 32.553 | 61.097 | 53.182 | 280.953 | 8.154 | -359.545 | -135.095 | 86.789 | -128.94 | -91.609 | 98.798 | 19.954 | -9.738 | -52.69 | -64.599 | -97.502 | -63.861 | -103.508 | -244.06 | -262.293 | 293.703 | -7.592 | -39.089 | -240.736 | 11.462 | -39.38 | 207.589 | -220.884 | 177.147 | 187.155 | -64.169 | -238.409 | -59.731 | -3.177 | 91.875 | 201.898 | 24.708 | 3.891 | -105.621 | 682.864 | -80.921 | -140.684 | 304.902 | -48.333 | -49.026 | 844.854 | -21.155 | 174.34 | -0.766 | 42.849 | -27.151 | 191.178 | 72.663 | 233.87 | 12.609 | 22.669 | -4.304 | 28.905 | -3.532 | 23.197 | 101.821 | -0.808 | -0.622 | -0.782 | 0.782 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.293 | -15.288 | -1.193 | 0.337 | -0.319 | -1.257 | -2.78 | 3.714 | -0.801 | -1.38 | 6.184 | 0.148 | 2.454 | -0.835 | 0.082 | -0.523 | 0.038 | -0.511 | -0.062 | 1.232 | -1.172 | 0.174 | -0.015 | 0.019 | 0.027 | 0.198 | -0.018 | 1.434 | -1.499 | -0.379 | 0 | -0.02 | 0.125 | -3.271 | 1.291 | 0.087 | 0 | -1.205 | 0 | 0 | -0.331 | -2.415 | 0 | 0 | 0 | -10.614 | 0 | 0 | 0 | 3.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -245.586 | 196.887 | 56.434 | -98.635 | 6.168 | -237.555 | -9.446 | 8.663 | 16.668 | -11.297 | -50.822 | -4.9 | 103.121 | 8.792 | 4.821 | 14.959 | 2.366 | 1.49 | 4.009 | -55.405 | 57.905 | -29.039 | 27.121 | 2.383 | -104.027 | 85.958 | -197.504 | 186.761 | -54.213 | -169.041 | 244.187 | 7.661 | -8.435 | -59.439 | 12.128 | -69.306 | 126.172 | -272.575 | 236.606 | 17.773 | -35.563 | -205.577 | 24.246 | 26.621 | -47.476 | 15.318 | -41.136 | -97.788 | -222.588 | 383.78 | -205.888 | -192.082 | 203.028 | -153.479 | -188.024 | 715.907 | -16.725 | 1.619 | -57.668 | -18.941 | -66.996 | 36.912 | 0.028 | 158.887 | -13.233 | 6.459 | -41.799 | 15.821 | -25.391 | -8.163 | 69.439 | -10.27 | 0.347 | 8.599 | -8.599 |
Kaspositie aan het Einde van de Periode
| 72.074 | 317.66 | 120.774 | 376.618 | 92.555 | 542.395 | 98.652 | 108.098 | 99.435 | 82.767 | 94.064 | 144.886 | 149.786 | 46.665 | 37.873 | 33.052 | 18.093 | 15.727 | 14.237 | 10.228 | 65.633 | 7.728 | 36.767 | 9.645 | 7.262 | 111.289 | 25.331 | 222.835 | 36.074 | 90.287 | 259.328 | 15.141 | 7.48 | 15.915 | 75.355 | 63.227 | 132.533 | 6.361 | 278.935 | 42.329 | 24.556 | 60.119 | 265.696 | 241.45 | 214.829 | 262.305 | 246.987 | 288.123 | 385.911 | 608.499 | 224.719 | 430.607 | 622.689 | 419.661 | 573.139 | 761.163 | 45.256 | 61.981 | 60.362 | 118.03 | 136.972 | 205.065 | 168.154 | 168.126 | 9.239 | 16.543 | 10.084 | 51.883 | 36.062 | 61.453 | 69.616 | 0.177 | 10.448 | 10.1 | 1.502 |