Ningbo Donly Co.,Ltd

SZSE:002164.SZ

5.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22006 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 88.119222.14992.85158.33479.06183.498109.468104.03293.909174.267100.512441.022192.096465.032120.7588.85787.712125.188127.922110.467103.243128.232118.96474.513139.621120.5811,174.0063,020.0983,782.0624,289.9184,125.69343.70122.42146.97668.256.49326.97667.95549.48345.20475.70168.74169.13831.32532.31937.16732.79969.282.59974.176168.64399.655156.675101.046168.375212.732377.103303.143456.91223.88622.1739.27624.76735.51246.62781.38671.31370.49186.472112.534171.13418.0933.396
Kortetermijnbeleggingen 0.1990.2210.2050.1550.1990.2130.2350.2130.2420.2420.2410.2930.290.320.3880.4090.2410.2270.2270.2280.2390.284150.751162.116147.024102.3740.31117.0873.57627.23619.173-49.477-51.499-51.264-48.879-49.3-50.378-51.372-23.071-23.985-14.216-15.404-15.406-17.529-19.38-19.725-21.533-22.192-8.377-8.71400000000000000000000000
Liquide middelen en kortetermijnbeleggingen 88.319222.3793.05758.48979.259183.711109.702104.24594.151174.51100.753441.315192.385465.352121.13889.26687.953125.415128.149110.695103.482128.515269.715236.629286.645222.9551,174.3173,037.1863,785.6384,317.1544,144.86743.70122.42146.97668.256.49326.97667.95549.48345.20475.70168.74169.13831.32532.31937.16732.79969.282.59974.176168.64399.655156.675101.046168.375212.732377.103303.143456.91223.88622.1739.27624.76735.51246.62781.38671.31370.49186.472112.534171.13418.0933.396
Nettovorderingen 459.04473.115551.403500.379488.418489.025524.067486.689464.706433.412445.981409.6890317.066439.829438.67350.3380.267378.272339.862355.436360.196297.59278.831269.104304.1994,294.4594,273.0535,002.6964,109.5715,393.656384.153353.325341.99416.25433.015416.84427.35424.503408.669415.291439.3610000393.281366.672351.43363.9340479.906000002.475000000000149.584260.90000
Voorraad 434.95433.799442.899441.128453.629422.322461.007476.847476.675489.53546.652527.961512.603461.466431.519362.474350.096294.58319.098324.923295.896278.84277.662253.896254.995252.192326.844324.607368.816370.558386.862285.549278.05257.573265.407223.021207.946195.192183.415177.969178.268180.789193.878211.764193.605171.56187.793202.733195.048198.89259.617253.311266.546270.906271.838222.45195.925184.516187.101184.231176.283134.446110.124119.572132.841133.109139.263118.241104.369101.23592.09572.69967.823
Overige vlottende activa 24.83225.45130.28661.17433.60831.24559.49954.64353.37532.06124.9215.241390.54424.30427.58135.73121.928.64231.0926.88318.74611.03823.93520.4722.93218.6231,995.6533,902.423,710.8754,859.2042,876.64742.45828.74724.82231.56624.60135.20921.39224.98565.556538.042121.65912.07613.41117.9159.48522.19934.4418.8132.314438.49458.626460.693499.291572.874523.271404.434490.664378.615363.253322.118292.535335.103319.562280.58278.399266.845115.297251.954216.601124.823158.951101.302
Totaal vlottende activa 1,007.1411,154.7351,117.6451,061.171,054.9141,126.3021,154.2761,122.4241,088.9061,129.5131,118.3051,394.2071,095.5331,268.1891,020.066926.142810.27808.905856.608802.363773.561778.589868.902789.826833.676797.9697,791.27311,537.26612,868.02513,656.48712,802.031755.861682.542671.361781.423737.13686.97724.789682.387697.397792.01810.549712.276659.849634.286627.868631.879673.046647.888663.225866.75811.592883.913871.2421,013.087958.453977.462868.3721,022.628571.37520.571466.257469.994474.646460.049492.894477.421453.613442.796430.37388.052249.74202.521
Niet-vlottende activa:
Materiële vaste activa, netto 945.474912.564810.652852.286820.666836.543794.01812.881823.728842.884608.769459.553467.41483.413496.043498.358507.422501.633500.629506.111516.074529.88544.188560.422573.677588.434611.471615.843620.284646.015648.502668.809685.456700.92718.611732.714742.353755.247749.424761.08784.965799.1691,011.1131,024.0221,036.7841,001.551,005.4011,014.156971.513950.586893.993883.329856.168836.515820.797813.385729.023734.194710.316708.581653.462646.077530.929473.529406.958342.419287.901248.694210.699206.25194.043196.8206.917
Goodwill 34.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.20334.2031,751.1141,751.1141,729.91634.20334.20334.20334.20334.20334.20334.20300000000000000000000000000000000000
Immateriële activa 99.661100.849101.59102.71103.622104.798105.693111.243111.732112.345325.28790.59291.57592.557149.641150.77151.82126.048127.102128.309129.353130.717160.225159.09160.164161.457168.229169.873171.199173.246177.734174.083175.564177.153178.638168.892169.934171.203132.618133.65134.682135.715173.638173.388174.683175.682175.386175.071176.216177.361176.003177.137193.16194.374123.732124.48769.90168.36168.72569.10369.50169.91470.15270.54770.94171.33671.7372.12571.65272.02572.40323.433.137
Goodwill en immateriële activa 133.865135.052135.793136.914137.826139.002139.896145.447145.935146.549359.49124.795125.778126.761183.844184.974186.024160.251161.306162.512163.557164.921194.429193.293194.368195.66202.432204.0761,922.3131,924.361,907.65208.286209.767211.356212.842203.095204.137205.407132.618133.65134.682135.715173.638173.388174.683175.682175.386175.071176.216177.361176.003177.137193.16194.374123.732124.48769.90168.36168.72569.10369.50169.91470.15270.54770.94171.33671.7372.12571.65272.02572.40323.433.137
Langetermijnbeleggingen 45.22744.85447.27273.96551.01650.52648.02751.24551.15350.82247.68950.82450.24349.6546.91756.60456.1155.52952.65856.012156.882155.033-99.526-108.103-93.782-49.80960.17343.00756.29232.51638.84109.738111.014106.201102.768104.88297.54796.90767.40971.44860.76952.09951.51854.49256.34356.68854.93958.95845.14345.4832.1380000000000000000000000
Belastingvorderingen 41.56837.35835.71533.33533.47531.70922.23520.39718.054018.15419.89916.67216.33115.19615.23915.26615.06514.55612.7111.59611.76311.1411.03410.43310.55730.01327.8349.95253.29648.57922.60522.35221.90624.5623.22122.1320.70221.78721.70120.77920.52626.00923.42518.65115.69715.61313.83613.02113.3746.6385.6525.8655.7165.2585.2635.4134.5224.7994.8863.3213.4053.7214.8654.2683.8865.6653.7614.9623.5752.5752.1011.722
Overige niet-vlottende activa 98.90185.065167.19170.026165.327137.037162.567153.225143.313146.32584.586585.937557.331413.433322.778305.728271.229318.215209.701211.87584.70183.748204.545214.565201.006157.82650.91367.18970.52381.02368.7145.7765.7767.08711.10322.99422.44622.49974.61314.25714.80315.61913.23823.63730.18646.78959.83846.26991.396110.6255.75141.10941.53741.3333.3732.55331.97534.23731.21432.47632.68832.86831.84132.06131.9352.0442.7212.4192.5562.5673.0512.8933.072
Totaal niet-vlottende activa 1,265.0351,214.8931,196.6221,166.5261,208.3091,194.8171,166.7361,183.1941,182.1831,186.5741,618.6891,241.0091,217.4341,089.5891,064.7791,060.9031,036.051,050.693938.85949.22932.809945.345854.776871.211885.701902.668955.002957.9452,719.3642,737.212,712.2851,015.2131,034.3641,047.471,069.8841,086.9061,088.6131,100.7611,045.8511,002.1361,015.9981,023.1281,275.5151,298.9661,316.6471,296.4071,311.1771,308.291,297.291,297.4271,114.5231,107.2261,096.7291,077.934983.157975.688836.312841.313815.055815.046758.972752.264636.643581.002514.103419.685368.018326.998289.869284.417272.072225.195244.847
Totaal activa 2,272.1762,369.6282,314.2672,227.6952,263.2232,321.122,321.0112,305.6182,271.0892,316.0872,736.9942,635.2152,312.9672,357.7772,084.8451,987.0441,846.3191,859.5981,795.4581,751.5831,706.371,723.9341,723.6781,661.0371,719.3781,700.6368,746.27412,495.21215,587.38816,393.69715,514.3161,771.0741,716.9071,718.8311,851.3071,824.0371,775.5831,825.551,728.2381,699.5331,808.0081,833.6761,987.7921,958.8151,950.9331,924.2741,943.0551,981.3361,945.1781,960.6531,981.2731,918.8181,980.6431,949.1761,996.2441,934.141,813.7741,709.6841,837.6831,386.4151,279.5431,218.5211,106.6371,055.648974.152912.579845.438780.611732.665714.787660.124474.935447.368
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 468.969506.864518.478367.311417.699405.336452.426459.92427.694408.603417.552367.472405.932365.097402.619373.523294.723302.698304.078295.163213.656183.514215.43194.084205.736206.6783,952.1384,162.2512,729.9383,193.6264,027.171171.415137.766135.055180.102166.873244.609133.582373.126277.63203.279210.844338.141326.242246.375262.114282.586339.424281.704309.759312.712290.327255.254272.191305.217276.789170.282237.942319.3330.333215.307184.999177.253202.035162.987156.557130.917128.46296.59790.134128.95613597.115
Kortlopende schulden 110.182160.588160.495255.675318.134310.27290.424307.862311.127301.123294.127293.957296.94293.97292.97292.944292.97293.09294.006294.032292.951292.951292.5292.5292.5292.53,090.2956,138.0127,208.3588,121.995,955.13360.9375.7386503495385533.9242312445443.755532.14513.26594.42524.3522.3500.5496488.05348.05331366.614354.364302.614260.124226.556.5124214239209174155129.4908575757510538
Belastingschulden 4.38915.67312.1578.257.82812.3716.2098.83422.426017.729.66329.696103.00715.52419.2130.88136.57716.12928.2623.97320.98114.6869.95411.43618.00433.038107.076154.044174.58799.575.7453.0386.6815.4310.24.4397.9923.9743.4411.1163.288-35.004-40.388-40.568-4.02-6.127-13.054-8.554-1.948-2.098-9.454-8.373-9.0379.6555.2047.3317.14510.4226.233-13.499-10.4943.84911.4413.29312.1248.29515.21910.1623.72512.48410.9376.572
Uitgestelde opbrengsten 00076.638138.401219.343207.035178.40670.971070.30300119.05591.926165.837175.69200.29116.12976.4880.10593.88675.1267.746121.927165.854561.717749.484636.902784.805668.31622.94918.5330.84924.34126.00617.79328.43613.1512.54214.18822.553-18.716-27.467-27.94712.15811.4472.36718.03514.519.13231.8623.43338.58350.3342.13542.42249.1543.23945.8428.84436.89120.92927.07646.64845.86420.18523.21815.39917.48722.03214.89211.451
Overige kortlopende verplichtingen 172.443231.428170.193140.5973.45613.142.3666.705106.328274.773135.366147.887146.02985.3585.398-4.528-10-15.958157.442149.79857.687.951147.79124.6567.68361.389389.3061,322.4261,045.05165.672240.087104.91582.46745.44856.46418.93824.89246.32324.41423.37727.46241.76655.13656.45859.11933.03124.04842.57566.93356.307106.27167.731124.30786.87769.341100.196102.385105.7258.60863.31787.36191.88347.25535.33967.45681.90167.07436.33330.01139.32228.01417.60134.794
Totaal kortlopende verplichtingen 755.984914.553861.322848.471889.491960.459968.46961.726938.546984.499935.142838.979880.071966.478888.437846.986784.265816.699787.785767.253668.286679.284670.405621.188699.282744.4268,026.49311,729.76511,561.08812,440.6811,658.589642.975598.971604.034744.997717.016676.734721.797643.514616.447676.857699.653890.413855.573859.346815.426834.254869.446836.083852.168764.935679.603737.802704.395686.827642.312506.498407.307512.33613.883528.169475.388402.357403.814373.135340.582291.287255.013211.77208.181179.454168.538176.481
Langlopende verplichtingen:
Langetermijnschulden 89.849.659.3589.08915.3379.40312.39212.81212.81212.8120.9560.9560.9560.9560000.051000000005015015015015010000000000000000000606060601101101101101501501501501259560505050505050118100.18
Uitgestelde opbrengsten niet-vlottend 30.0526.12615.48614.78215.40915.51917.68718.05518.424019.16119.54119.66416.45711.45112.24513.10813.97214.83615.3316.13817.12718.3118.20319.0620.00122.88523.73151.125.0120.9421.386023.17922.29722.99820.15822.81817.29617.96218.62919.69500018.36000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.9783.7185.3444.1525.3945.4211.111.1361.1600000000-0.0262.3212.32127.8427.8439.86242.69738.91627.764-501-5010.4854.2723.06400000000000000000001.0671.3541.4770.8160000000000000000000
Overige niet-vlottende verplichtingen 000.3770.3770.6920.7490.7619.0571.00128.587411.557411.938412412701713.245400399.94940040040040033133133133100000022.3022.4970.20017.3960.10016.53217.02717.693012.64513.0513.45513.86-1.06720.20517.0521.4865.6397.6116.316.2965.6985.2245.6977.0781.4595.383000000000
Totaal niet-vlottende verplichtingen 124.82779.44480.56528.436.83231.09231.94933.00533.39741.399431.673432.435432.619429.413712.451713.245413.108413.972417.157417.65443.978444.967389.172391.9388.976378.765523.885524.731552.585530.282525.00421.38622.323.17922.49723.19820.15822.81817.39618.06218.62919.69516.53217.02717.69318.3612.64513.0513.45513.8683.38781.55978.52782.302115.639117.611116.31116.296155.698155.224155.697157.078126.459100.38360505050505050118100.18
Totaal passiva 880.811993.997941.888876.87926.323991.5511,000.409994.732971.9431,025.8981,366.8161,271.4141,312.6911,395.8921,600.8881,560.231,197.3741,230.6711,204.9411,184.9031,112.2651,124.2511,059.5771,013.0891,088.2581,123.1918,550.37812,254.49612,113.67312,970.96212,183.593664.362621.271627.213767.494740.214696.892744.615660.91634.509695.485719.348906.946872.6877.039833.786846.899882.496849.538866.028848.323761.162816.328786.696802.466759.923622.808523.603668.028769.107683.866632.466528.817504.197433.135390.582341.287305.013261.77258.181229.454286.538276.662
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174532.174564.715699.347699.347699.347699.347699.347699.347699.347699.347699.347699.347699.347445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625445.625222.813222.813222.8131801801801801801801801801801201201209090
Ingehouden winsten -268.669-284.518-287.71-309.148-323.117-330.433-340.5-350.176-361.909-326.347-290.969-297.216-660.589-698.971-1,176.845-1,233.996-1,011.72-1,031.628-1,069.038-1,371.5-2,497.817-2,492.151-2,427.549-2,443.929-2,460.389-2,514.012-2,905.413-2,860.395372.653321.597230.54177.656166.686162.58158.703156.825151.559153.643140.042137.738185.26187.058155.202160.56148.207164.814171.154173.843170.649169.634207.988232.721239.349237.502280.753261.192277.941273.057267.821249.187227.931218.309212.48186.112175.705156.533141.326112.774108.06993.78665.05151.6933.894
Overige gereserveerde algehele resultaten 00054.6191,125.617-01,126.22955.2311,126.229-01,126.06555.0681,126.17855.0681,125.99254.8811,125.992-0000-0000000-00-0-0000-0-000-0000-0-00-0-00000000000000000000000000
Overige totale aandeelhoudersvermogen 1,125.6761,125.6761,125.6171,081.111-44.5061,081.111-44.5061,081.723-44.5061,081.723-44.5061,070.998-44.5061,081.672-44.5061,026.605-44.5061,026.6051,080.9581,327.2962,346.4622,445.3212,390.9682,390.9682,346.4622,390.9682,390.9682,390.9682,390.9682,390.9682,390.667482.581482.581482.581479.951479.951479.951479.951479.946479.946479.946479.946478.342478.342478.342478.342438.376477.653477.653477.653477.653477.653477.653477.653465.693465.693688.506806.506677.325186.361186.361186.361183.817183.817183.789183.817181.177181.177241.177241.177243.95944.14737.099
Totaal eigen vermogen van aandeelhouders 1,389.181,373.3311,370.081,348.6421,334.6741,327.3581,317.9031,308.2271,296.4941,287.551,367.271,361.023997.763959.381481.32424.169646.445626.538588.6565.017592.498598.164662.766646.386629.927576.303184.902229.923,462.9683,411.9123,320.5551,105.8631,094.8931,090.7861,084.2791,082.4011,077.1361,079.2191,065.6131,063.3091,110.8311,112.6291,079.1691,084.5271,072.1741,088.781,094.4321,097.1211,093.9271,092.9121,131.2661,155.9991,162.6271,160.781,192.0711,172.511,189.2591,184.3751,167.959615.548594.292584.67576.298549.929539.494520.35502.503473.95469.245454.963429.01185.837168.041
Totaal eigen vermogen 1,391.3651,375.6311,372.3791,350.8251,336.9011,329.5691,320.6031,310.8871,299.1461,290.1891,370.1791,363.8011,000.276961.886483.957426.814648.946628.927590.517566.68594.105599.684664.101647.948631.12577.446195.897240.7153,473.7153,422.7353,330.7231,106.7121,095.6361,091.6181,083.8131,083.8221,078.6911,080.9351,067.3281,065.0241,112.5231,114.3291,080.8461,086.2151,073.8941,090.4891,096.1571,098.841,095.6391,094.6241,132.951,157.6561,164.3151,162.481,193.7781,174.2171,190.9661,186.0811,169.655617.308595.676586.055577.82551.451541.016521.997504.152475.598470.895456.606430.671188.397170.707
Totaal passiva en aandeelhoudersvermogen 2,272.1762,369.6282,314.2672,227.6952,263.2232,321.122,321.0112,305.6182,271.0892,316.0872,736.9942,635.2152,312.9672,357.7772,084.8451,987.0441,846.3191,859.5981,795.4581,751.5831,706.371,723.9341,723.6781,661.0371,719.3781,700.6368,746.27412,495.21215,587.38816,393.69715,514.3161,771.0741,716.9071,718.8311,851.3071,824.0371,775.5831,825.551,728.2381,699.5331,808.0081,833.6761,987.7921,958.8151,950.9331,924.2741,943.0551,981.3361,945.1781,960.6531,981.2731,918.8181,980.6431,949.1761,996.2441,934.141,813.7741,709.6841,837.6831,386.4151,279.5431,218.5211,106.6371,055.648974.152912.579845.438780.611732.665714.787660.124474.935447.368