Everjoy Health Group Co., Ltd.
SZSE:002162.SZ
4.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -35.502 | 15.446 | -13.017 | -58.783 | -59.698 | 176.218 | -7.68 | -195.432 | -77.246 | 6.686 | -15.295 | 2.719 | 18.72 | 36.264 | -11.533 | 3.889 | 29.896 | 42.487 | -19.077 | 3.655 | 19.7 | 22.038 | -7.52 | 4.575 | 11.413 | 20.41 | -12.05 | -1.075 | 8.995 | 23.078 | -10.826 | 14.921 | 5.813 | 11.665 | -15.373 | 24.106 | 1.885 | 9.953 | -21.51 | 6.762 | 3.519 | 24.648 | -20.566 | 1.99 | 11.404 | 22.504 | -14.297 | -75.499 | -35.694 | -42.655 | -53.076 | -84.395 | -31.835 | -24.417 | -40.88 | 16.285 | 10.698 | 19.365 | -12.825 | 14.536 | 9.964 | 4.63 | -4.176 | 0.544 | 11.015 | 18.637 | 1.398 | 20.77 | 11.438 | 25.41 | 0.392 | 22.402 |
Afschrijvingen & Amortisatie
| 0 | 18.446 | 18.446 | 19.341 | -32.348 | 18.328 | 18.328 | 21.107 | 21.107 | 21.841 | 21.841 | 21.573 | 21.573 | 20.852 | 20.852 | 61.064 | -30.811 | 30.811 | 0 | 67.989 | -34.621 | 34.621 | 0 | 62.251 | -30.68 | 30.68 | 0 | 63.944 | -32.855 | 32.855 | 0 | 64.768 | -33.147 | 33.147 | 0 | 67.843 | -34.423 | 34.423 | 0 | 73.325 | -36.899 | 36.899 | 0 | 69.472 | -34.889 | 34.889 | 0 | 76.189 | -37.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -8.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 57.278 | 0 | 5.877 | -5.474 | 5.474 | 0 | 0.547 | 33.95 | -33.95 | 0 | 13.468 | 31.793 | -31.793 | 0 | -167.592 | 86.625 | -86.625 | 0 | -80.209 | 60.058 | -60.058 | 0 | -27.477 | 30.305 | -30.305 | 0 | 14.354 | 8.909 | -8.909 | 0 | 30.603 | -3.261 | 3.261 | 0 | 48.198 | 70.053 | -70.053 | 0 | -69.77 | 73.219 | -73.219 | 0 | 29.118 | 16.464 | -16.464 | 0 | 34.463 | 46.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 50.887 | 0 | -45.673 | -6.833 | 6.833 | 0 | -27.273 | 11.273 | -11.273 | 0 | -6.003 | 30.872 | -30.872 | 0 | -192.923 | 77.057 | -77.057 | 0 | -67.79 | 40.769 | -40.769 | 0 | -28.669 | 22.363 | -22.363 | 0 | 33.43 | 1.614 | -1.614 | 0 | 11.246 | 3.19 | -3.19 | 0 | 14.622 | 57.636 | -57.636 | 0 | -30.666 | 6.981 | -6.981 | 0 | -9.769 | 75.445 | -75.445 | 0 | -13.903 | 27.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 6.39 | 0 | 48.793 | 1.359 | -1.359 | 0 | 27.82 | 22.677 | -22.677 | 0 | 19.471 | 0.921 | -0.921 | 0 | 25.33 | 9.568 | -9.568 | 0 | -12.419 | 19.289 | -19.289 | 0 | -0.885 | 8.758 | -8.758 | 0 | -19.957 | 7.295 | -7.295 | 0 | 19.357 | -6.451 | 6.451 | 0 | 33.576 | 12.416 | -12.416 | 0 | -39.104 | 66.237 | -66.237 | 0 | 38.887 | -58.981 | 58.981 | 0 | 48.366 | 18.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 2.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.077 | -0.815 | 0.815 | 0 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 89.967 | 37.662 | -40.937 | 109.232 | 137.473 | -142.471 | -18.328 | -21.653 | -55.057 | 12.109 | -82.882 | 190.215 | -18.72 | -36.264 | 11.533 | -3.889 | -29.896 | -42.487 | 19.077 | -3.655 | -19.7 | -22.038 | 7.52 | -4.575 | -11.413 | -20.41 | 12.05 | 1.075 | -8.995 | -23.078 | 10.826 | -14.921 | -5.813 | -11.665 | 15.373 | -24.106 | -1.885 | -9.953 | 21.51 | -6.762 | -3.519 | -24.648 | 20.566 | -1.99 | -11.404 | -22.504 | 14.297 | 75.499 | 35.694 | 42.655 | 53.076 | 84.395 | 31.835 | 24.417 | 40.88 | -16.285 | -10.698 | -19.365 | 12.825 | -14.536 | -9.964 | -4.63 | 4.176 | -0.544 | -11.015 | -18.637 | -1.398 | -20.77 | -11.438 | -25.41 | -0.392 | -22.402 |
Kasstroom uit Operationele Activiteiten
| 54.465 | 34.662 | -53.954 | 69.789 | 39.953 | 57.548 | -7.68 | -195.432 | -77.246 | 6.686 | -98.177 | 171.237 | -19.512 | 36.346 | -34.827 | 102.693 | 59.381 | 57.486 | -67.104 | 61.194 | 29.015 | 52.115 | -10.184 | 80.01 | 29.707 | 47.073 | -21.283 | 36.855 | 27.041 | 31.296 | 15.042 | 59.767 | 34.861 | 35.147 | -4.771 | 45.666 | -26.926 | -7.469 | 13.231 | 24.304 | -39.914 | 23.677 | 27.18 | 69.709 | 4.261 | 15.492 | 37.994 | 69.902 | 41.548 | 4.898 | -74.003 | 56.426 | 39.945 | 1.159 | -28.976 | 114.351 | 38.202 | 12.631 | -162.954 | 82.805 | 55.831 | 88.374 | -52.521 | 74.061 | 3.576 | 28.646 | -60.649 | 99.558 | 31.223 | 52.59 | -50.928 | 95.672 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.143 | -8.498 | -8.244 | -15.324 | -7.584 | -13.319 | -13.291 | -5.458 | -7.96 | -9.925 | -16.162 | -5.42 | -14.196 | -6.433 | -8.11 | -44.187 | -34.839 | -25.93 | -12.451 | -3.821 | -5.283 | -3.891 | -8.995 | -7.242 | -21.97 | -8.114 | -21.329 | -10.68 | -10.187 | -12.328 | -11.496 | -22.627 | -9.369 | -16.574 | -15.52 | -11.349 | -8.724 | -10.918 | -53.188 | -11.536 | -11.306 | -4.241 | -26.464 | -30.717 | -43.18 | -41.302 | -24.216 | -15.385 | -12.059 | -24.08 | -27.222 | -44.098 | -38.283 | -36.336 | -23.451 | -100.494 | -58.641 | -15.46 | -62.732 | -23.755 | -41.583 | -15.912 | -28.535 | -32.263 | -67.104 | -155.846 | -93.086 | -84.076 | -28.17 | -21.869 | -28.527 | -7.264 |
Netto Overnames
| 0 | 0 | 0 | 92.28 | -5.22 | -2.74 | 2.26 | 6.77 | 16.327 | 0 | 0 | 10.836 | -10.34 | 0.47 | 0.5 | -0.283 | -0 | 1.419 | 2.1 | 3.255 | 3.001 | 3.894 | -3.255 | -59.039 | -0.042 | 0 | 0 | 1.09 | 0 | 0 | 0 | 60.886 | -2.509 | 0 | 0 | 45.477 | 0 | 3.44 | 80 | 0 | 0 | 0 | 0 | -0.65 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 44.83 | 0 | 0 | 25.851 | 100.792 | 58.728 | 15.46 | 62.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.804 | -41 | -46.5 | -28 | 0 | -42.75 | -44.25 | -30 | -21.66 | -30 | -100.432 | -262.22 | -185.1 | -186 | -25 | -157.4 | -229.155 | -204 | -227 | -124.255 | -341 | -316 | -170.3 | -1,097.355 | -9.988 | 0 | 0 | 0 | 0 | 1.357 | -7.767 | 0 | 0 | -17.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -276.1 | 0 | 0 | -13.65 | -2,124.61 | 9.5 | 13.15 | -78.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 24.858 | 41 | 46 | -36.18 | 0 | 143.046 | 30.723 | 23.019 | 5.333 | 0 | 102.698 | 221.525 | 195.128 | 181.545 | 25.187 | 107.529 | 228.912 | 223.45 | 218.946 | 124.203 | 398.789 | 302.934 | 142.473 | 1,081.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276.1 | 0 | 0 | 32.177 | 2,107.57 | -0.329 | 0.398 | 4.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.188 |
Overige Investeringsactiviteiten
| -70 | -20 | -0.475 | 0 | 0.046 | 0.045 | 20.645 | 0 | -16.327 | -30 | 0 | 6.179 | 4.217 | 0.481 | -8.11 | 91.057 | -0 | -0.477 | 1.2 | 9.639 | -8 | -3.211 | 0 | -7.242 | 0.16 | -2.1 | 3.69 | 5.438 | 6.587 | 1.236 | 0 | 17.739 | -2.499 | -0.861 | -15.52 | 33.725 | 0.051 | 0.14 | -43.693 | 108.258 | 0.009 | 0.949 | -26.464 | 19.146 | 1.103 | 32.618 | 1.598 | -14.815 | -12.059 | 2.693 | 0.68 | -44.085 | 0.106 | -36.336 | -23.451 | -100.476 | -58.659 | -15.46 | -62.732 | -5.213 | 0.549 | 0.087 | 0 | 0.026 | 0.002 | -0.205 | 0.219 | -1.081 | 0.533 | 3.741 | 0.249 | 53.301 |
Kasstroom uit Investeringsactiviteiten
| -57.09 | -28.498 | -8.744 | 12.776 | -12.758 | 84.282 | -3.913 | -5.669 | -24.286 | -39.925 | -13.895 | -29.1 | -10.29 | -9.937 | -7.423 | -3.284 | -35.082 | -5.538 | -17.205 | 9.021 | 47.508 | -16.274 | -40.077 | -89.071 | -31.797 | -10.214 | -17.639 | -4.152 | -3.6 | -9.735 | -19.263 | 55.998 | -11.868 | -34.934 | -18.02 | 67.853 | -8.674 | -7.338 | -16.881 | 96.722 | -11.297 | -3.293 | -26.464 | -12.221 | -15.078 | -8.683 | -22.618 | -30.2 | -12.059 | -21.386 | -26.542 | -43.353 | -38.177 | -36.336 | -2.524 | -117.218 | -49.401 | -1.912 | -136.285 | -28.968 | -41.034 | -15.825 | -28.534 | -32.236 | -67.102 | -156.05 | -92.868 | -85.157 | -27.637 | -18.128 | -28.279 | -5.152 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 30.65 | 40.25 | -3.73 | 28.063 | -68.75 | -103.95 | 22.67 | 22.211 | 3.967 | 26.135 | -18.897 | -31.868 | 12.689 | -94.341 | -14.505 | -57.18 | -48.683 | -58.639 | 29.173 | 47.346 | -115.736 | 7.291 | 14.876 | 22.634 | 16.46 | 3.117 | 20.856 | -40.049 | -7.08 | -14.183 | 43.775 | -131.081 | -1.563 | 41.754 | 22.25 | -4.053 | -24.325 | 90.653 | -2.4 | 229.366 | -31.562 | 20.357 | -171.182 | -18.905 | 53.624 | -122.695 | -18.92 | -116.837 | -12.764 | 30.916 | 64.01 | 26.083 | 75.661 | 49.549 | 5.5 | 264.717 | -109.608 | 98.604 | 130.125 | -55 | -45 | -68.3 | 73.3 | -65.263 | -38.426 | 86.68 | 144.186 | -15.042 | -103 | -18.5 | 58 | 39.5 |
Uitgifte van Gewone Aandelen
| -1.027 | 1.027 | 0 | 0 | 0 | 19.25 | 0 | 0 | 0 | 0 | 0 | 0 | -197.894 | 197.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -15.75 | 0 | -19.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.235 | -7.238 | -5.765 | -4.892 | -5.762 | -5.365 | -8.486 | -3.715 | -5.954 | -8.538 | -5.415 | -2.211 | -9.437 | -9.902 | -7.866 | -9.446 | -8.493 | -10.422 | -9.466 | -12.1 | -10.325 | -12.336 | -12.182 | -12.335 | -13.826 | -9.507 | -10.606 | -10.541 | -10.657 | -12.31 | -10.54 | -10.155 | -9.514 | -11.97 | -10.808 | -17.391 | -21.595 | -12.467 | -11.596 | -13.545 | -16.621 | -12.332 | -12.499 | -15.181 | -15.608 | -11.843 | -22.783 | -10.568 | -12.356 | -15.641 | -21.125 | -10.452 | -8.694 | -28.012 | -13.89 | -4.814 | -6.292 | -23.941 | -4.273 | -3.131 | -1.874 | -19.889 | -4.619 | -8.033 | -11.273 | -47.008 | -6.768 | -5.717 | -6.169 | -37.561 | -13.075 | -107.54 |
Overige Financieringsactiviteiten
| -5.498 | -27.47 | -2.488 | -46.7 | -6.361 | -3.924 | 58.047 | -50.845 | -2.851 | 6.778 | -13.523 | -4.659 | -9.721 | 171.82 | -5.783 | -14.768 | 68.015 | 12.871 | 3.303 | -6.855 | -6.6 | -6 | -8.875 | 40.812 | -32.748 | -2.95 | -0.159 | -26.043 | 68.139 | -13.84 | -1.534 | 22.305 | -6.024 | -12.61 | -2.814 | -31.051 | -7.675 | -11.425 | -10.671 | -309.186 | 77.186 | -12.028 | 165 | -15.153 | 13.393 | 81.436 | 0 | 88.569 | -1.2 | 10.4 | -2.186 | -10.213 | 0.838 | 6.372 | 0.484 | -207.894 | 0 | -0 | 196.2 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -1.351 | 460.559 | -0.548 | -0.451 | 17.083 |
Kasstroom uit Financieringsactiviteiten
| 18.918 | 5.542 | -11.982 | -7.778 | -80.873 | -113.239 | 72.231 | -32.349 | -4.837 | 24.374 | -37.836 | -38.737 | -6.469 | 67.577 | -28.155 | -107.355 | 10.839 | -56.19 | 23.01 | 28.391 | -132.662 | -11.046 | -6.181 | 51.111 | -30.115 | -9.341 | 10.091 | -77.807 | 50.401 | -40.333 | 31.7 | -118.931 | -17.1 | 17.174 | 8.628 | -35.104 | -53.595 | 66.76 | -24.667 | -97.366 | 29.004 | -4.002 | -18.68 | -49.239 | 51.409 | -53.102 | -41.703 | -38.836 | -26.32 | 25.674 | 40.699 | 5.417 | 67.805 | 27.909 | -7.906 | 52.009 | -115.9 | 74.663 | 322.052 | -58.131 | -46.874 | -88.189 | 68.681 | -73.297 | -49.699 | 39.672 | 137.418 | -22.11 | 351.39 | -56.609 | 44.475 | -50.957 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.005 | 0.003 | 0.001 | -0.007 | -0.005 | 0.044 | -0.011 | -0.036 | 0.089 | 0.072 | -0.018 | -0.026 | -0.001 | -0.029 | 0.005 | -0.087 | -0.085 | -0.003 | 0.011 | -0.03 | 0.066 | 0.069 | -0.061 | -0.008 | 0.078 | 0.086 | -0.166 | -0.058 | -0.062 | 0.007 | 0 | 0.23 | 0.015 | 0.008 | -0.003 | 0.333 | -0.006 | 0 | 0.008 | 0.68 | 0.006 | -0.2 | 0.001 | 0.857 | 0.006 | -0.146 | -0.142 | 0.826 | 0.091 | -0.001 | 0.03 | -0.119 | -0.398 | -0.259 | -0.163 | -0.035 | -0.098 | -0.517 | -0.082 | -0.243 | -0.061 | 0.089 | -0.279 | 0.219 | -0.394 | -0.219 | -0.212 | -0.055 | -0.343 | -0.319 | 0.082 | -0.124 |
Netto Kasstroomverandering
| 14.689 | -71.808 | -80.694 | 74.779 | -53.683 | 28.635 | 24.633 | 20.408 | -40.266 | 61.344 | -149.927 | 103.373 | -36.273 | 93.958 | -70.399 | -8.032 | 35.052 | -4.245 | -61.288 | 98.576 | -56.073 | 24.865 | -56.502 | 42.042 | -32.127 | 27.604 | -28.996 | -45.162 | 73.781 | -18.764 | 27.48 | -2.935 | 5.908 | 17.395 | -14.167 | 78.749 | -89.201 | 51.954 | -28.31 | 24.341 | -22.202 | 16.183 | -17.963 | 9.106 | 40.598 | -46.439 | -26.468 | 1.692 | 3.26 | 9.184 | -59.816 | 18.372 | 69.175 | -7.528 | -39.569 | 49.107 | -127.197 | 84.864 | 22.731 | -4.537 | -32.139 | -15.551 | -12.653 | -31.253 | -113.619 | -87.951 | -16.31 | -7.764 | 354.634 | -22.465 | -34.649 | 39.439 |
Kaspositie aan het Einde van de Periode
| 167.25 | 194.42 | 266.228 | 215.531 | 140.752 | 194.435 | 165.8 | 141.167 | 120.759 | 161.025 | 99.681 | 249.608 | 146.235 | 182.507 | 88.549 | 158.949 | 166.981 | 131.929 | 136.174 | 197.462 | 98.886 | 154.958 | 130.094 | 186.596 | 144.554 | 176.681 | 149.077 | 178.073 | 223.236 | 149.455 | 168.219 | 140.739 | 143.674 | 137.767 | 120.372 | 134.538 | 55.79 | 144.991 | 93.037 | 121.347 | 97.006 | 119.208 | 103.025 | 120.987 | 111.881 | 71.284 | 117.723 | 128.941 | 127.249 | 123.988 | 114.804 | 164.406 | 146.035 | 76.859 | 84.387 | 123.956 | 74.849 | 202.046 | 117.182 | 94.451 | 98.988 | 131.127 | 146.678 | 159.331 | 190.584 | 304.203 | 392.153 | 408.463 | 416.228 | 61.594 | 84.059 | 118.709 |