Invengo Information Technology Co., Ltd
SZSE:002161.SZ
5.49 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 18.898 | -42.162 | 86.586 | -2.23 | -24.307 | 64.292 | -9.918 | 69.581 | -35.06 | -25.063 | -40.079 | 49.229 | -4.115 | -34.011 | -77.227 | -160.943 | -96.801 | -54.939 | -125.049 | 98.011 | 558.144 | 35.414 | 51.662 | -106.119 | -34.046 | -47.15 | -22.965 | 28.769 | -4.859 | -6.905 | -15.428 | 56.597 | -12.122 | -5.744 | 1.541 | 15.488 | -0.664 | 1.31 | 2.826 | 35.687 | 17.574 | -2.234 | -4.832 | -28.174 | 1.725 | 36.778 | 28.718 | 14.558 | 45.518 | 40.247 | 21.547 | 41.759 | 25.84 | 26.335 | 19.309 | 57.651 | 16.76 | 20.256 | 1.67 | 21.799 | 5.543 | 20.328 | 8.096 | 32.714 | 7.749 | 10.965 | 3.665 | 45.313 | 3.348 | 10.694 | -4.845 | 26.653 | 2.334 |
Afschrijvingen & Amortisatie
| 0 | 14.453 | 14.453 | 11.133 | -18.31 | 9.51 | 9.51 | 42.26 | 15.025 | 12.479 | 12.479 | 20.663 | 20.663 | 11.992 | 11.992 | 55.012 | -20.538 | 20.538 | 0 | 44.554 | -18.206 | 18.206 | 0 | 45.491 | -17.637 | 17.637 | 0 | 44.003 | -23.282 | 23.282 | 0 | 46.766 | -26.212 | 26.212 | 0 | 46.002 | -20.555 | 20.555 | 0 | 36.78 | -17.495 | 17.495 | 0 | 31.959 | -15.456 | 15.456 | 0 | 23.232 | -10.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 7.41 | 12.154 | 3.587 | 0 | 0 | 16.309 | -21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.728 | -1.419 | 1.419 | 0 | 6.327 | -3.325 | 3.325 | 0 | 6.681 | -3.331 | 3.331 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 0 | 0 | 0 | 1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -10.138 | 17.497 | -17.497 | 0 | -71.268 | 54.512 | -54.512 | 0 | 49.154 | -73.191 | 73.191 | 0 | 1.964 | -20.657 | 20.657 | 0 | 71.784 | -55.467 | 55.467 | 0 | 3.713 | 39.972 | -39.972 | 0 | -131.568 | 44.437 | -44.437 | 0 | -99.514 | 76.002 | -76.002 | 0 | 10.847 | -10.253 | 10.253 | 0 | -59.919 | 61.369 | -61.369 | 0 | 0.857 | 101.281 | -101.281 | 0 | -71.756 | 118.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -6.435 | 13.501 | -13.501 | 0 | -27.714 | 16.501 | -16.501 | 0 | 6.764 | -81.466 | 81.466 | 0 | 15.409 | -32.793 | 32.793 | 0 | 13.015 | -8.821 | 8.821 | 0 | 18.153 | 6.669 | -6.669 | 0 | -17.36 | 0.925 | -0.925 | 0 | -27.686 | 47.73 | -47.73 | 0 | 18.345 | -32.498 | 32.498 | 0 | -36.096 | 41.347 | -41.347 | 0 | -21.427 | 77.534 | -77.534 | 0 | -62.095 | 101.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.782 | 3.997 | -3.997 | 0 | -45.739 | 38.011 | -38.011 | 0 | 30.387 | 11.874 | -11.874 | 0 | -8.167 | 12.1 | -12.1 | 0 | 61.274 | -46.161 | 46.161 | 0 | -35.223 | 42.074 | -42.074 | 0 | -118.575 | 34.775 | -34.775 | 0 | -56.309 | 28.272 | -28.272 | 0 | -7.498 | 22.245 | -22.245 | 0 | -23.823 | 20.022 | -20.022 | 0 | 20.642 | 23.748 | -23.748 | 0 | -9.661 | 16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -4.108 | 4.108 | 0 | 0 | 1.49 | -1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -4.485 | 4.108 | -4.108 | 0 | 2.185 | -1.49 | 1.49 | 0 | 12.004 | -3.599 | 3.599 | 0 | -5.277 | 0.036 | -0.036 | 0 | -2.505 | -0.485 | 0.485 | 0 | 20.783 | -8.771 | 8.771 | 0 | 4.368 | 8.736 | -8.736 | 0 | -15.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -10.262 | 99.46 | -109.07 | 52.504 | 5.505 | -67.484 | -9.51 | -8.826 | -82.521 | 60.108 | 14.374 | 42.509 | 4.115 | 34.011 | 77.227 | 160.943 | 96.801 | 54.939 | 125.049 | -98.011 | -558.144 | -35.414 | -51.662 | 106.119 | 34.046 | 47.15 | 22.965 | -28.769 | 4.859 | 6.905 | 15.428 | -56.597 | 12.122 | 5.744 | -1.541 | -15.488 | 0.664 | -1.31 | -2.826 | -35.687 | -17.574 | 2.234 | 4.832 | 28.174 | -1.725 | -36.778 | -28.718 | -14.558 | -45.518 | -40.247 | -21.547 | -41.759 | -25.84 | -26.335 | -19.309 | -57.651 | -16.76 | -20.256 | -1.67 | -21.799 | -5.543 | -20.328 | -8.096 | -32.714 | -7.749 | -10.965 | -3.665 | -45.313 | -3.348 | -10.694 | 4.845 | -26.653 | -2.334 |
Kasstroom uit Operationele Activiteiten
| 8.636 | 42.845 | -22.485 | 61.407 | -8.879 | -6.173 | -9.918 | 38.074 | -35.06 | -25.063 | -25.705 | 70.033 | -28.622 | 65.896 | -6.276 | 38.533 | -2.988 | -50.085 | -19.224 | 52.292 | -14.606 | -50.349 | -8.767 | 26.958 | -6.525 | -34.411 | -50.424 | 3.942 | -1.177 | 22.356 | -43.405 | 23.121 | 16.82 | -19.111 | -37.395 | 53.005 | 5.983 | 10.53 | -27.466 | 53.346 | 7.215 | -3.118 | -29.839 | 49.356 | 11.642 | 26.536 | -29.882 | 128.107 | 9.974 | -41.328 | -13.481 | 109.774 | -66.11 | -11.942 | -33.583 | 103.355 | 20.21 | 16.757 | -4.44 | 44.896 | -2.24 | -18.103 | -34.439 | 30.97 | 0 | 0 | 0 | 28.709 | 0 | 0 | 0 | 31.044 | 1.431 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.317 | -37.419 | -22.928 | -16.128 | -15.188 | -26.624 | -6.308 | -22.18 | -8.729 | -20.135 | -16.768 | -81.61 | -10.123 | -0.224 | -4.503 | -6.034 | -5.058 | -78.056 | -0.908 | -14.863 | -2.293 | -7.192 | -13.178 | -43.268 | -29.858 | -8.886 | -19.409 | -12.341 | -9.177 | -8.628 | -9.406 | -2.271 | -15.2 | -40.246 | -9.423 | -5.511 | -3.391 | -12.719 | -3.57 | -6.199 | -8.754 | -4.469 | -7.185 | -5.946 | -9.909 | -10.571 | -14.3 | -82.627 | -71.972 | -44.035 | -15.915 | -17.515 | -37.547 | -11.517 | -22.334 | -16.313 | -19.322 | -17.945 | -3.377 | -6.684 | -5.56 | -7.703 | -4.573 | -8.43 | -12.303 | -17.639 | -10.879 | -28.432 | -20.588 | -1.863 | -3.26 | -12.49 | -0.29 |
Netto Overnames
| 0 | 0.064 | 0.004 | -65.495 | 0.009 | 65.62 | 0.015 | 0 | 0.061 | -0.553 | 0.591 | 210.278 | 27.195 | 129.421 | -317.042 | 24.147 | -210 | 29.433 | 14.687 | 78.592 | 16.779 | 57.21 | 63.688 | 14.795 | 48.323 | -23.15 | -55.858 | 24.332 | -1.398 | -9.499 | 1.104 | -146.526 | 0 | 0 | 16.34 | -3.033 | -17.758 | 2.22 | 10.003 | -8.798 | -27.422 | 0 | 0 | 0 | 0 | 0 | 0 | 10.445 | -32.33 | 0 | -0.245 | 13.527 | -21.816 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.419 | 0 |
Aankoop van Beleggingen
| -0.4 | 0 | 0 | 65.495 | -0.009 | -65.62 | -0.015 | 0 | -0.061 | 0.553 | 0 | -0 | 0 | 0 | 4.629 | -0.467 | 0.268 | 0.235 | -0 | -0.203 | -0.897 | 0 | 0 | 0 | 0 | 0 | -0 | 85.219 | -54.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -57 | 0 | -0.92 | -38 | 0 | -30 | -78.39 | -53.772 | 0 | -9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -0.144 | -1.258 |
Verkoop/verval van Beleggingen
| 0 | 103.855 | 0 | 65.631 | 0.038 | 14.365 | 3.254 | 0 | 0.091 | 10.687 | 8.128 | 1.042 | 0 | -37.203 | 37.203 | 1.213 | 11.067 | 45.431 | 11.349 | -0.005 | 21.989 | 0 | 0 | 0 | 0 | 0 | 8.3 | 8.245 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.16 | 0 | 0 | 68.227 | 9.231 | 0 | 0 | 0 | 0 | 82.627 | 71.973 | 0 | 0 | 19.978 | 37.547 | 0 | 0 | 0 | 0 | 0 | 0 | 5.135 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.012 | 0 |
Overige Investeringsactiviteiten
| 1.587 | -28.564 | 0.004 | -65.495 | 0.009 | 65.62 | 0.015 | 2.457 | 0.061 | -0.553 | 0.591 | -123.09 | 6.753 | -35.802 | -4.503 | 0.052 | 0.042 | 0.041 | 0.037 | 2.251 | 0.024 | 51.56 | 0.284 | 69.089 | 0.025 | 20.212 | 9.274 | -4.621 | 1.093 | 1.581 | 69.698 | -41.276 | 0 | -38.87 | 0.003 | 1.697 | 0 | 1.9 | 10 | -17.043 | -27.615 | 0.682 | -0 | 11.898 | -9.909 | 0.119 | 0.028 | -82.627 | -71.853 | 0.008 | -0.056 | -72.052 | -37.547 | -3.502 | -22.334 | 0.448 | -0.12 | 0.019 | 0.083 | -5.193 | -0.76 | 5.034 | -4.573 | 18.394 | 13 | -33.682 | 0 | -0.296 | 0.284 | 4.016 | -3.26 | 0.062 | 0.116 |
Kasstroom uit Investeringsactiviteiten
| -18.13 | 37.936 | -22.924 | -15.993 | -15.142 | 53.361 | -3.039 | -19.724 | -8.577 | -10.001 | -8.049 | 6.62 | 23.826 | 93.394 | -284.216 | 18.911 | -203.682 | -2.916 | 25.165 | 65.772 | 35.602 | 101.579 | 50.794 | 40.616 | 18.49 | -11.824 | -57.693 | 100.834 | -58.759 | -16.546 | 61.397 | -190.073 | -15.2 | -79.116 | 6.92 | -6.847 | -21.149 | -8.598 | 21.593 | -32.04 | -36.369 | 64.44 | 2.046 | 5.952 | -11.909 | -67.453 | -14.273 | -73.101 | -142.183 | -44.027 | -46.216 | -134.452 | -113.134 | -15.02 | -31.534 | -15.824 | -19.442 | -17.926 | -3.294 | -6.742 | -6.317 | -2.669 | -4.573 | -8.036 | 0.697 | -51.322 | -20.879 | -28.729 | -20.304 | 2.153 | -3.26 | -6.141 | -1.431 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -39.175 | 41.08 | 32.223 | 4.293 | -8.783 | 18.641 | -175.105 | 0 | 7.979 | -54.566 | -81.084 | 131.239 | 100.865 | -147.958 | 273.462 | -127.403 | 81.139 | 329.657 | -160.849 | -2.081 | 31.058 | -46.704 | -100.997 | -8.986 | -21.586 | -6.12 | 111.976 | -33.743 | 33.743 | -3.295 | -0.181 | 15.847 | 213.898 | 16.04 | -20.93 | -12.948 | 11.948 | 45 | -30 | -7 | 22 | 0 | 0 | -35 | -52 | 75 | -199 | 111.5 | 40 | 92 | 0 | -13.5 | -47 | -3 | -29 | 17.3 | 15 | -13.3 | 0 | -30 | 10 | 45 | -40 | 38 | -28 | 0 | 0 | 15 | -15.497 | 0 | 0 | 15 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.998 | 0 | 0 | 0 | -70.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.342 | -21.634 | -7.842 | -7.324 | -9.96 | -8.494 | -12.005 | 0 | -10.283 | -10.239 | -11.291 | -12.19 | -8.688 | -10.206 | -7.659 | -1.176 | -8.606 | -4.8 | -4.95 | -1.779 | -6.549 | -6.086 | -4.038 | -8.224 | -6.918 | -11.928 | -5.207 | -8.664 | -7.279 | -8.243 | -3.992 | -6.136 | -0.338 | -6.622 | -1.435 | -1.452 | -6.02 | -1.301 | -0.974 | -0.869 | -0.943 | -4.717 | -0.704 | -1.141 | -38.379 | -1.118 | -1.721 | -2.598 | -2.215 | -37.458 | -0.472 | -1.699 | -0.204 | -8.693 | -1.642 | -3.452 | -0.389 | -5.501 | -0.4 | -3.385 | -6.649 | -7.315 | -0.388 | -2.842 | -0.359 | 0 | 0 | -0.482 | -1.101 | 0 | 0 | -1.269 | -2.934 |
Overige Financieringsactiviteiten
| -4.189 | -40.646 | -3.479 | -83.649 | 79.283 | -14.751 | 70.119 | 50.311 | 1.322 | -8.384 | -2.198 | -6.983 | -136.907 | 32.865 | -33 | 128.334 | -19.355 | -0 | 50.311 | 26.756 | -0 | -0 | -0 | 0.002 | 0.064 | 5.155 | -58.228 | 33.531 | 3.659 | 13.663 | 0 | -1 | 2.878 | -0.011 | 0 | 1.988 | 4.209 | 0 | 0 | 23.663 | 0 | -40.009 | 0 | 0 | -0.064 | -0 | 0 | -1.961 | -0 | -0 | 0 | 1.95 | -4.104 | 672.56 | 0 | -9.386 | -0 | -0 | 0 | -0.9 | -0 | -0.157 | 0.157 | -4.34 | 0 | 16.699 | 1 | 0.814 | 216.63 | -0.864 | 0.162 | 1.05 | 0 |
Kasstroom uit Financieringsactiviteiten
| -51.705 | -12.873 | 20.903 | -86.679 | 60.54 | -4.604 | -116.991 | 50.311 | 9.301 | -73.189 | -94.573 | 112.066 | -26.865 | -143.164 | 232.803 | -88.624 | 53.179 | 274.189 | -115.488 | -3.777 | 24.509 | -62.789 | -105.036 | -17.208 | -28.441 | -18.1 | 53.749 | -8.876 | 29.94 | -11.553 | -4.173 | 8.711 | 213.56 | 9.408 | -22.365 | -12.413 | 10.137 | 43.699 | -30.974 | 15.794 | 21.057 | -44.726 | -0.704 | -36.141 | -90.443 | 73.882 | -200.721 | 106.941 | 37.785 | 54.542 | -0.472 | -13.249 | -51.308 | 660.867 | -30.642 | 4.462 | 14.611 | -18.801 | -0.4 | -34.285 | 3.351 | 37.528 | -40.231 | 30.818 | -28.359 | 16.699 | 1 | 15.332 | 200.032 | -0.864 | 0.162 | 14.781 | -2.934 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.051 | 14.188 | 0.989 | 2.192 | -0.718 | 6.541 | -5.081 | 2.779 | 5.495 | 7.622 | 2.723 | -9.131 | -0.196 | -0.077 | 0.5 | -2.315 | -1.96 | -1.338 | 3.992 | 2.611 | -3.743 | -0.196 | 4.916 | -1.136 | 2.941 | 0.444 | -3.572 | 7.482 | -0.113 | -0.342 | 1.842 | 3.533 | 1.1 | 0.002 | 1.152 | 1.679 | -0.477 | -0.334 | -0.598 | -4.941 | -0.795 | 0.013 | -0.008 | -0.351 | -0.208 | -0.128 | -0.041 | -0.038 | 0.016 | -0.037 | -0.007 | -0.023 | -0.024 | 0.014 | 0.008 | -0.013 | -0.009 | -0.014 | -0.029 | 0.078 | -0.08 | -0.008 | -0.001 | -0.164 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.005 | -0 |
Netto Kasstroomverandering
| -56.374 | 142.14 | -23.517 | -39.073 | 35.803 | 49.125 | -104.137 | 71.44 | -2.303 | -74.713 | -125.604 | 179.588 | -31.856 | 16.05 | -57.19 | -33.495 | -155.452 | 219.849 | -105.555 | 116.897 | 41.762 | -11.756 | -58.093 | 49.23 | -13.535 | -63.891 | -57.94 | 103.381 | -30.109 | -6.086 | 15.661 | -154.707 | 216.28 | -88.817 | -51.689 | 35.424 | -5.506 | 45.297 | -37.445 | 32.16 | -8.892 | 16.608 | -28.505 | 18.817 | -90.919 | 32.837 | -244.917 | 161.909 | -94.407 | -30.85 | -60.177 | -37.95 | -230.577 | 633.919 | -95.751 | 91.98 | 15.371 | -19.984 | -8.163 | 3.947 | -5.287 | 16.749 | -79.245 | 53.588 | -20.074 | -34.763 | -47.024 | 15.332 | 110.055 | 1.289 | -11.641 | 39.689 | -2.934 |
Kaspositie aan het Einde van de Periode
| 100.242 | 383.78 | 74.521 | 98.038 | 137.111 | 101.309 | 52.184 | 156.715 | 85.275 | 87.577 | 162.291 | 287.895 | 108.307 | 140.163 | 124.113 | 181.303 | 214.798 | 370.25 | 150.401 | 255.956 | 139.059 | 97.297 | 109.053 | 167.145 | 117.916 | 131.45 | 195.341 | 253.282 | 149.901 | 180.009 | 186.095 | 170.434 | 325.142 | 108.861 | 197.678 | 249.367 | 213.943 | 219.449 | 174.152 | 211.597 | 179.437 | 188.33 | 171.721 | 200.226 | 181.409 | 272.328 | 239.491 | 484.408 | 322.499 | 416.906 | 447.756 | 507.933 | 545.883 | 776.46 | 142.541 | 238.292 | 146.312 | 130.941 | 150.925 | 159.088 | 155.141 | 160.427 | 143.678 | 222.923 | 169.335 | 189.409 | 224.172 | 15.332 | 179.729 | 1.289 | 59.273 | 70.914 | -2.934 |