Tongfu Microelectronics Co.,Ltd
SZSE:002156.SZ
19.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,467.794 | 4,242.063 | 4,180.828 | 4,120.997 | 2,224.695 | 1,372.834 | 1,703.601 | 1,603.02 | 1,437.97 | 561.141 | 764.727 | 671.221 | 869.621 | 1,543.644 | 467.617 | 464.921 | 614.106 | 158.253 | 171.281 | 121.911 |
Kortetermijnbeleggingen
| 3.611 | 136.987 | -11.132 | 1,130.376 | -18.8 | -18.8 | -14.8 | -14.8 | 0 | 0.538 | -0 | 0 | 15.176 | 14.974 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,471.404 | 4,379.051 | 4,180.828 | 5,251.373 | 2,224.695 | 1,372.834 | 1,703.601 | 1,603.02 | 1,437.97 | 561.679 | 764.727 | 671.221 | 869.621 | 1,543.644 | 467.617 | 464.921 | 614.106 | 158.253 | 171.281 | 121.911 |
Nettovorderingen
| 4,028.23 | 4,739.552 | 2,390.565 | 1,873.515 | 1,697.313 | 1,718.201 | 1,613.37 | 1,281.263 | 522.059 | 417.493 | 342.93 | 339.862 | 0 | 0 | 288.646 | 161.88 | 235.716 | 210.561 | 155.935 | 133.224 |
Voorraad
| 3,142.227 | 3,476.688 | 2,111.858 | 1,449.263 | 1,893.788 | 1,330.295 | 975.276 | 781.781 | 317.591 | 274.297 | 249.51 | 228.012 | 221.592 | 199.01 | 161.327 | 133.571 | 124.202 | 111.441 | 98.402 | 114.085 |
Overige vlottende activa
| 542.286 | 538.179 | 461.971 | 296.625 | 245.436 | 373.107 | 144.832 | 226.801 | 661.311 | 75.566 | 42.385 | 382.643 | 23.734 | 26.59 | 11.82 | 63.43 | 18.678 | 16.83 | 34.568 | 32.668 |
Totaal vlottende activa
| 12,184.147 | 13,133.47 | 9,145.222 | 8,870.776 | 6,061.233 | 4,794.438 | 4,437.078 | 3,941.629 | 2,938.931 | 1,329.035 | 1,399.552 | 1,281.876 | 1,370.696 | 2,069.504 | 929.41 | 823.802 | 992.702 | 492.951 | 453.612 | 385.601 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 19,650.171 | 19,534.593 | 15,645.431 | 10,299.545 | 8,130.829 | 7,422.582 | 6,183.291 | 5,679.693 | 3,326.2 | 2,479.947 | 2,176.651 | 2,004.593 | 1,963.937 | 1,518.616 | 1,132.042 | 1,029.805 | 1,059.175 | 922.703 | 773.211 | 558.179 |
Goodwill
| 1,117.318 | 1,095.052 | 964.392 | 1,005.885 | 1,099.367 | 1,065.537 | 995.995 | 1,097.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 327.049 | 359.255 | 318.347 | 352.256 | 288.706 | 266.041 | 266.631 | 285.343 | 124.79 | 94.639 | 71.841 | 57.565 | 37.484 | 28.561 | 30.203 | 18.762 | 19.977 | 21.112 | 22.04 | 19.608 |
Goodwill en immateriële activa
| 1,444.366 | 1,454.307 | 1,282.739 | 1,358.142 | 1,388.073 | 1,331.578 | 1,262.626 | 1,382.483 | 124.79 | 94.639 | 71.841 | 57.565 | 37.484 | 28.561 | 30.203 | 18.762 | 19.977 | 21.112 | 22.04 | 19.608 |
Langetermijnbeleggingen
| 522.465 | 346.2 | 239.463 | -950.724 | 179.849 | 137.913 | 84.04 | 52.844 | 38.806 | 27.418 | 31.565 | 34.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 432.78 | 515.848 | 366.898 | 270.356 | 216.77 | 164.504 | 141.646 | 98.965 | 9.828 | 6.479 | 5.006 | 3.567 | 2.93 | 2.554 | 4.07 | 1.953 | 3.442 | 2.091 | 1.75 | 1.327 |
Overige niet-vlottende activa
| 643.779 | 645.011 | 421.313 | 1,382.657 | 180.343 | 117.362 | 37.723 | 47.51 | 73.388 | 17.535 | 1.573 | 0 | 15.176 | 14.974 | 0 | 0 | 0 | -0 | 0 | 0.013 |
Totaal niet-vlottende activa
| 22,693.563 | 22,495.959 | 17,955.844 | 12,359.975 | 10,095.865 | 9,173.94 | 7,709.326 | 7,261.495 | 3,573.012 | 2,626.018 | 2,286.636 | 2,100.52 | 2,019.527 | 1,564.706 | 1,166.316 | 1,050.52 | 1,082.594 | 945.906 | 797.001 | 579.126 |
Totaal activa
| 34,877.71 | 35,629.428 | 27,101.066 | 21,230.751 | 16,157.098 | 13,968.377 | 12,146.405 | 11,203.125 | 6,511.943 | 3,955.053 | 3,686.188 | 3,382.397 | 3,390.223 | 3,634.21 | 2,095.725 | 1,874.321 | 2,075.296 | 1,438.857 | 1,250.613 | 964.728 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 3,815.033 | 6,032.39 | 4,067.665 | 2,562.523 | 2,013.917 | 1,769.474 | 1,627.426 | 1,651.929 | 472.624 | 540.569 | 500.25 | 231.869 | 309.616 | 620.313 | 307.708 | 298.204 | 409.638 | 363.574 | 318.464 | 257.596 |
Kortlopende schulden
| 7,831.641 | 4,329.468 | 4,883.477 | 3,563.893 | 4,297.761 | 2,393.463 | 1,699.474 | 1,040.164 | 982.8 | 470.791 | 271.818 | 351.718 | 520.703 | 587.52 | 324.898 | 363.146 | 520.212 | 417.044 | 386.404 | 261.404 |
Belastingschulden
| 5.1 | 26.371 | 19.881 | 13.314 | 12.07 | 10.392 | 30.115 | 31.22 | 6.65 | 2.308 | 3.409 | -62.085 | -106.06 | -95.554 | 0.098 | -2.43 | -1.592 | 1.183 | -0.79 | 2.083 |
Uitgestelde opbrengsten
| 275.719 | 567.505 | 732.462 | 152.867 | 78.078 | 10.392 | 120.645 | 136.511 | 34.951 | 26.935 | 27.009 | -46.848 | -93.528 | -72.115 | 131.572 | 10.362 | 3.849 | 13.325 | 41.718 | 62.502 |
Overige kortlopende verplichtingen
| 1,059.656 | 4,659.52 | 874.884 | 1,034.576 | 850.883 | 880.888 | 372.745 | 592.297 | 97.716 | 161.3 | 281.103 | 124.436 | 142.132 | 104.663 | 137.068 | 36.463 | 10.27 | 61.231 | 49.235 | 145.298 |
Totaal kortlopende verplichtingen
| 12,987.149 | 13,748.101 | 10,258.078 | 7,221.404 | 7,252.709 | 5,064.609 | 3,729.76 | 3,315.61 | 1,559.789 | 1,174.968 | 1,056.58 | 645.938 | 866.391 | 1,216.942 | 769.771 | 695.383 | 942.376 | 843.032 | 753.312 | 666.381 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,002.589 | 6,025.652 | 4,231.965 | 2,448.812 | 992.978 | 730.203 | 907.789 | 488.933 | 476 | 152.357 | 120.4 | 346.592 | 179 | 140 | 245 | 165 | 139.8 | 228.739 | 210.255 | 57.173 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 400.819 | 388.075 | 290.886 | 253.677 | 262.143 | 180.152 | 175.101 | 180.924 | 260.482 | 3.918 | 3.918 | 3.918 | 7.628 | 7.628 | -156.78 | -134.5 | -219.298 | -196.644 | -39.113 |
Uitgestelde belastingverplichtingen niet-vlottend
| 196.584 | 254.542 | 166.568 | 87.222 | 55.305 | 52.824 | 62.451 | 73.721 | 2.841 | 2.756 | 2.667 | 2.75 | 2.141 | 1.797 | 1.189 | 0.329 | 1.771 | 1.233 | 1.256 | 0.725 |
Overige niet-vlottende verplichtingen
| 431.984 | 1,047.51 | 1,420.769 | 1,167.478 | 1,100.311 | 1,356 | 1,008 | 1,008 | 552 | 0 | 246.501 | 174.522 | 158.191 | 135.536 | 6.46 | 8.22 | 5.3 | 9.441 | 13.61 | 18.06 |
Totaal niet-vlottende verplichtingen
| 6,631.156 | 7,319.371 | 5,820.593 | 3,994.397 | 2,402.271 | 2,401.17 | 2,158.392 | 1,745.755 | 1,211.765 | 415.596 | 373.486 | 527.782 | 343.25 | 284.961 | 260.277 | 173.549 | 146.871 | 239.412 | 225.121 | 75.958 |
Totaal passiva
| 20,183.868 | 21,067.473 | 16,078.672 | 11,215.802 | 9,654.979 | 7,465.779 | 5,888.152 | 5,061.365 | 2,771.554 | 1,590.564 | 1,430.065 | 1,173.72 | 1,209.641 | 1,501.903 | 1,030.048 | 868.932 | 1,089.246 | 1,082.444 | 978.433 | 742.339 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,516.825 | 1,513.237 | 1,329.037 | 1,329.037 | 1,153.705 | 1,153.705 | 1,153.705 | 972.63 | 748.177 | 649.867 | 649.867 | 649.867 | 649.867 | 406.167 | 347.1 | 267 | 267 | 200 | 145.85 | 145.85 |
Ingehouden winsten
| 2,678.106 | 2,657.413 | 2,179.343 | 1,305.002 | 969.345 | 998.555 | 881.581 | 781.349 | 643.695 | 533.553 | 437.971 | 395.996 | 371.65 | 326.897 | 236.298 | 181.971 | 168.591 | 112.923 | 90.746 | 52.371 |
Overige gereserveerde algehele resultaten
| 366.019 | 393.174 | 191.186 | 202.123 | 315.62 | 4,070.556 | 161.692 | 159.848 | 119.497 | 0.276 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,356.191 | 9,269.755 | 6,742.421 | 6,742.421 | 3,987.897 | 3,895.248 | 3,722.404 | 2,004.567 | 2,348.517 | 1,076.738 | 1,076.738 | 1,162.814 | 1,159.065 | 1,399.243 | 417.245 | 556.419 | 550.459 | 44.532 | 34.618 | 23.412 |
Totaal eigen vermogen van aandeelhouders
| 13,917.142 | 13,833.579 | 10,441.987 | 9,578.583 | 6,110.947 | 6,134.345 | 5,919.382 | 3,918.393 | 3,740.389 | 2,364.489 | 2,256.123 | 2,208.676 | 2,180.582 | 2,132.307 | 1,065.677 | 1,005.39 | 986.05 | 356.414 | 271.214 | 221.633 |
Totaal eigen vermogen
| 14,693.842 | 14,561.956 | 11,022.395 | 10,014.949 | 6,502.119 | 6,502.598 | 6,258.253 | 6,141.759 | 3,740.389 | 2,364.489 | 2,256.123 | 2,208.676 | 2,180.582 | 2,132.307 | 1,065.677 | 1,005.39 | 986.05 | 356.414 | 272.18 | 222.389 |
Totaal passiva en aandeelhoudersvermogen
| 34,877.71 | 35,629.428 | 27,101.066 | 21,230.751 | 16,157.098 | 13,968.377 | 12,146.405 | 11,203.125 | 6,511.943 | 3,955.053 | 3,686.188 | 3,382.397 | 3,390.223 | 3,634.21 | 2,095.725 | 1,874.321 | 2,075.296 | 1,438.857 | 1,250.613 | 964.728 |