Hunan Gold Corporation Limited
SZSE:002155.SZ
11.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 0 | 275.675 | 162.402 | 104.903 | 104.658 | 173.104 | 106.438 | 87.025 | 83.644 | 173.041 | 93.647 | 86.712 | 95.2 | 107.34 | 74.059 | 21.15 | 112.34 | 130.013 | -38.238 | 58.346 | 17.402 | 37.122 | 46.92 | 91.193 | 41.059 | 87.11 | 51.049 | 51.854 | 87.604 | 95.952 | 66.811 | 36.967 | 58.4 | 54.748 | -6.613 | 6.766 | 5.468 | 37.95 | -21.534 | 28.752 | 49.182 | 42.902 | 10.948 | 73.128 | 36.856 | 8.077 | 70.545 | 62.978 | 160.317 | 178.964 | 134.603 | 56.447 | 206.456 | 167.702 | 109.92 | 51.942 | 99.976 | 49.74 | 16.32 | 16.305 | 47.854 | 44.526 | -8.046 | -66.1 | 55.985 | 74.634 | 5.643 | 40.317 | 31.073 | 64.078 | 5.398 | 30.433 |
| Afschrijvingen & Amortisatie
| 0 | 96.096 | 96.096 | 86.196 | -156.299 | 95.678 | 95.678 | 104.533 | 104.533 | 97.659 | 97.659 | 86.586 | 86.586 | 86.866 | 86.866 | 277.734 | -121.156 | 121.156 | 0 | 232.592 | -117.794 | 117.794 | 0 | 208.193 | -102.361 | 102.361 | 0 | 205.135 | -95.92 | 95.92 | 0 | 234.031 | -99.102 | 99.102 | 0 | 194.877 | -103.055 | 103.055 | 0 | 194.346 | -84.202 | 84.202 | 0 | 138.66 | -70.946 | 70.946 | 0 | 122.806 | -63.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | -196.349 | 0 | -512.526 | 265.591 | -265.591 | 0 | 129.942 | 44.252 | -44.252 | 0 | -177.16 | 172.524 | -172.524 | 0 | 89.022 | -88.482 | 88.482 | 0 | 278.625 | 24.283 | -24.283 | 0 | 79.521 | 48.759 | -48.759 | 0 | -235.99 | 26.148 | -26.148 | 0 | -284.247 | 55.516 | -55.516 | 0 | 339.24 | -275.464 | 275.464 | 0 | 32.958 | -77.208 | 77.208 | 0 | 269.871 | -180.393 | 180.393 | 0 | -382.396 | 119.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| 0 | -103.629 | 0 | -478.727 | 77.508 | -77.508 | 0 | -33.243 | 136.403 | -136.403 | 0 | -149.963 | 121.509 | -121.509 | 0 | 62.356 | -33.814 | 33.814 | 0 | 165.127 | 55.334 | -55.334 | 0 | 35.477 | 242.817 | -242.817 | 0 | -215.465 | 143.428 | -143.428 | 0 | -117.719 | 78.082 | -78.082 | 0 | 304.271 | -240.764 | 240.764 | 0 | -52.53 | 98.234 | -98.234 | 0 | -4.574 | 112.202 | -112.202 | 0 | -84.322 | 237.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | -92.72 | 0 | -33.799 | 188.082 | -188.082 | 0 | 163.185 | -92.151 | 92.151 | 0 | -27.197 | 51.016 | -51.016 | 0 | 26.666 | -54.669 | 54.669 | 0 | 113.498 | -31.051 | 31.051 | 0 | 44.043 | -194.058 | 194.058 | 0 | -20.525 | -117.28 | 117.28 | 0 | -166.528 | -22.566 | 22.566 | 0 | 34.969 | -34.7 | 34.7 | 0 | 85.487 | -175.442 | 175.442 | 0 | 274.446 | -292.595 | 292.595 | 0 | -298.074 | -118.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 0 | 99.809 | -373.184 | 798.417 | 47.774 | 285.502 | -95.678 | -234.476 | -148.786 | -53.407 | -93.647 | -86.712 | -95.2 | -107.34 | -74.059 | -21.15 | -112.34 | -130.013 | 38.238 | -58.346 | -17.402 | -37.122 | -46.92 | -91.193 | -41.059 | -87.11 | -51.049 | -51.854 | -87.604 | -95.952 | -66.811 | -36.967 | -58.4 | -54.748 | 6.613 | -6.766 | -5.468 | -37.95 | 21.534 | -28.752 | -49.182 | -42.902 | -10.948 | -73.128 | -36.856 | -8.077 | -70.545 | -62.978 | -160.317 | -178.964 | -134.603 | -56.447 | -206.456 | -167.702 | -109.92 | -51.942 | -99.976 | -49.74 | -16.32 | -16.305 | -47.854 | -44.526 | 8.046 | 66.1 | -55.985 | -74.634 | -5.643 | -40.317 | -31.073 | -64.078 | -5.398 | -30.433 |
| Kasstroom uit Operationele Activiteiten
| 0 | 279.388 | -210.782 | 476.99 | 261.724 | 288.693 | 106.438 | 87.025 | 83.644 | 173.041 | -0 | 319.871 | 147.36 | 337.141 | -190.511 | 394.499 | 152.022 | 570.472 | -141.476 | 462.352 | 225.209 | 439.35 | -296.144 | 489.411 | 169.971 | 125.383 | -5.645 | 139.351 | 170.558 | 119.454 | 55.339 | 128.787 | 121.164 | 264.983 | -54.525 | 501.587 | -121.377 | 255.311 | -32.299 | 468.335 | 1.763 | 256.871 | -8.938 | 212.81 | 96.196 | 144.432 | 178.781 | -20.412 | 194.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -66.561 | -72.813 | -76.648 | -222.537 | -70.717 | -72.173 | -81.787 | -211.929 | -56.133 | -129.162 | -85.17 | -172.451 | -134.723 | -200.996 | -203.102 | -243.135 | -109.846 | -167.629 | -63.77 | -338.276 | -66.432 | -159.879 | -54.984 | -330.105 | -95.552 | -127.436 | -57.171 | -284.811 | -77.581 | -158.964 | -92.173 | -190.186 | -5.837 | -221.258 | -40.751 | -485.127 | -17.767 | -54.061 | -45.171 | -475.719 | -60.873 | -26.25 | -47.433 | -347.746 | -51.052 | -37.676 | -61.376 | -352.466 | -125.834 | -44.226 | -51.503 | -281.723 | -79.371 | -66.262 | -65.095 | -179.602 | -87.44 | -49.884 | -39.29 | -119.591 | -68.46 | -79.068 | -76.039 | -102.986 | -104.277 | -43.815 | -64.631 | -128.495 | -37.983 | -45.895 | -31.695 | -85.357 |
| Netto Overnames
| 0 | 0.051 | 0 | 2.415 | 0 | 0 | 0 | -0.173 | 6.21 | 0.054 | 0 | 0.247 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.928 | 0 | 333.427 | 95.552 | 127.436 | 57.19 | 285.389 | 77.59 | 158.964 | 92.18 | -0.002 | 0.002 | 0 | 0 | 166.15 | 0 | -166.15 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.725 | 9 | 0 | 0 | 0.735 | 0.002 | 0 | 0 | -93.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.195 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | -31.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -100 | -99.488 | -210.512 | -60 | -250 | -380 | -230 | -260 | -110 | -250.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.206 | -13.5 | -16.924 | -15.067 | 0 | 0 | 0 | 0 | -8.212 | 0 | 0 | 0 | -0.006 | 0.006 | 0 | 0 | 79.258 | -108.006 | 0 | 0 | 0 | -18.999 | -129.218 | -33 | 0 | 16.327 | -30 | -55.902 | -3.691 |
| Verkoop/verval van Beleggingen
| 0 | 7.498 | 0 | 10.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.529 | 101.047 | 0 | 251.097 | 120.944 | 252.997 | 135.256 | 250.509 | 511.012 | 305.693 | 70.372 | 190.535 | 0 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.752 | 0 | 0 | 0 | 6.067 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.373 |
| Overige Investeringsactiviteiten
| 0 | 3.775 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.054 | 0 | 0.279 | -0.032 | 0.146 | -203.102 | -0.048 | -109.846 | 0.053 | 0.002 | 0.754 | 0.036 | -159.879 | 0.033 | -330.897 | -95.552 | -127.436 | -57.171 | -278.801 | -77.581 | -158.964 | -92.173 | -190.186 | -5.837 | -22.328 | 0.275 | 152.944 | 0.014 | -165.969 | -0.085 | 1.354 | 0.238 | 0.127 | -0.071 | 33.819 | 0.078 | 0.051 | 0.092 | -7.173 | 0.101 | 39.566 | -0.07 | -280.748 | -0.55 | 29.608 | -14.448 | 4.142 | -1.717 | 40.555 | -12.794 | -0.947 | -0.498 | -3.029 | -76.039 | 15.971 | 16.431 | -11.022 | -2.976 | -27.863 | -0.022 | 0.181 | -0.547 | 32.517 |
| Kasstroom uit Investeringsactiviteiten
| -66.561 | -65.263 | -76.648 | -241.495 | -70.717 | -72.173 | -81.787 | -212.102 | -49.923 | -129.109 | -85.17 | -172.172 | -134.755 | -200.85 | -203.102 | -243.183 | -109.846 | -167.576 | -63.769 | -337.522 | -15.867 | -108.783 | -154.952 | -175.965 | -185.121 | 65.56 | -171.896 | -407.713 | 203.44 | -113.271 | -131.794 | -440.256 | -5.835 | -243.586 | -40.476 | -332.249 | -17.753 | -220.03 | -45.256 | -474.364 | -60.635 | -26.123 | -47.504 | -298.721 | -64.474 | -54.55 | -76.351 | -359.639 | -125.733 | -4.66 | -51.572 | -275.655 | -70.921 | -36.655 | -79.543 | -168.662 | -89.149 | -9.329 | -52.085 | -134.978 | -176.964 | -82.097 | -76.039 | -86.489 | -106.845 | -184.054 | -100.607 | -156.358 | -21.678 | -75.714 | -88.144 | -56.354 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -36.824 | -15.91 | -26 | -7.06 | -209.581 | -830.475 | -1,502.88 | -887.959 | -804.679 | -322.085 | -1,936.539 | -1,184.32 | -1,121.683 | -950.421 | -931.684 | -801.395 | -1,044.322 | -512.683 | -334.611 | -667.588 | -284.23 | -90.027 | -653.652 | -294.629 | -588.705 | -526.093 | -323.616 | -151.645 | -564.987 | -398.842 | -303.207 | -4.946 | -995.765 | -464.826 | -250.139 | -311.608 | -526.845 | -846.255 | -659.569 | -499.494 | -323.834 | -486.715 | -280.372 | -223.158 | -234.24 | -333.331 | -498.145 | -517.683 | -570.741 | -185.248 | -309.033 | -237.231 | -330.416 | -509.162 | -47.343 | -57.013 | -53.76 | -286.08 | -218.547 | -251 | -168.757 | -277.71 | -128.53 | -64.169 | -172.9 | -121.948 | -150.052 | -102.44 | -70.41 | -32.65 | -35.76 | -28 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -0.323 | -156.276 | -0.954 | -120.204 | -1.147 | -121.632 | -1.885 | -72.122 | -7.73 | -76.671 | -8.21 | -0.94 | -8.784 | -5.614 | -5.361 | -5.524 | -4.874 | -43.116 | -9.782 | -33.227 | -5.273 | -56.318 | -7.564 | -51.687 | -1.721 | -15.752 | -3.679 | -35.11 | -2.597 | -75.976 | -3.763 | -23.46 | -10.213 | -18.623 | -3.694 | -28.809 | -6.276 | -9.216 | -10.505 | -30.192 | -7.644 | -53.969 | -5.908 | -30.087 | -1.598 | -84.046 | -5.399 | -20.862 | -17.057 | -84.418 | -7.451 | -29.008 | -7.896 | -82.777 | -2.219 | -9.627 | -2.218 | -57.363 | -9.263 | -9.967 | -13.61 | -55.796 | -5.675 | -15.461 | -6.583 | -59.817 | -6.86 | -9 | -16.116 | -51.842 | -4.264 | -11.554 |
| Overige Financieringsactiviteiten
| -12.964 | -157.23 | 0.941 | 92.377 | 228.591 | 828.335 | 1,284.923 | 1,006.485 | 427.582 | 106.386 | 1,921.195 | 1,364.386 | 1,039.654 | 850.176 | 1,095.35 | 782.059 | 803.494 | 356.709 | 466.191 | 507.79 | 187.766 | -130.188 | 946.074 | 234.435 | 581.002 | 325.484 | 330.185 | 255.723 | 556.362 | 429.977 | 393.246 | 71.552 | 1,323.606 | 400.473 | 358.358 | 164.388 | 680.046 | 758.391 | 766.863 | 651.127 | 348.045 | 452.299 | 354.309 | 259.982 | 203.454 | 295.885 | 296.544 | 954.779 | 232.708 | 401.789 | 359.454 | 502.022 | 340.35 | 537.801 | -296.888 | 266.751 | 52.551 | 18.41 | 466.594 | 319.003 | 165.838 | 247.751 | 243.483 | 154.257 | 67.215 | 296.044 | 81.702 | 14.152 | 1,167.541 | 205.15 | 175.873 | 55.987 |
| Kasstroom uit Financieringsactiviteiten
| -50.11 | -173.14 | 0.941 | -34.887 | 17.863 | -123.772 | -219.842 | 115.626 | -384.827 | -292.37 | -23.554 | 179.126 | -90.813 | -105.858 | 158.305 | -24.861 | -245.702 | -199.09 | 121.798 | -193.026 | -101.737 | -276.533 | 284.859 | -111.881 | -9.425 | -216.361 | 2.891 | 68.967 | -11.222 | -44.841 | 86.276 | 43.146 | 317.628 | -82.976 | 104.526 | -176.029 | 146.925 | -97.081 | 96.789 | 121.44 | 16.567 | -88.385 | 68.029 | 6.738 | -32.384 | -121.492 | -207 | 416.234 | -355.09 | 132.123 | 42.97 | 235.783 | 2.038 | -54.138 | -346.45 | 200.111 | -3.428 | -325.034 | 238.783 | 58.036 | -16.529 | -85.755 | 109.278 | 74.628 | -112.268 | 114.279 | -75.21 | -97.288 | 1,081.015 | 120.658 | 135.849 | 16.433 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 10.725 | 0 | 0 | -137.219 | 391.124 | 162.35 | 427.93 | -84.12 | 0.508 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 3.386 | 0 | 0 | 0 | 2.618 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 2.308 | 0 | 0 | 0 | 2.124 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 213.071 | 36.64 | -282.348 | 211.334 | 208.87 | 92.748 | -332.411 | 381.673 | -188.757 | 179.492 | -192.844 | 327.334 | -94.766 | 30.536 | -235.308 | 126.349 | -203.526 | 203.805 | -83.447 | -64.81 | 107.605 | 54.034 | -166.237 | 204.183 | -24.574 | -25.418 | -174.651 | -204.714 | 362.777 | -38.658 | 9.821 | -266.016 | 432.956 | -61.579 | 9.525 | -5.571 | 7.796 | -127.07 | 19.234 | -3.491 | -4.044 | -19.657 | 71.945 | -79.383 | -0.662 | -31.61 | -104.57 | 36.168 | -286.051 | 26.28 | 180.638 | -206.968 | 90.503 | 5.833 | -236.665 | 305.497 | 68.371 | -191.489 | 155.57 | 15.961 | -38.2 | -210.264 | -32.922 | 67.042 | -129.499 | -131.698 | -208.214 | -296.988 | 1,059.337 | 44.944 | -52.807 | 83.782 |
| Kaspositie aan het Einde van de Periode
| 741.276 | 571.361 | 534.721 | 817.068 | 572.305 | 363.434 | 270.687 | 603.097 | 221.424 | 410.18 | 230.688 | 423.532 | 96.198 | 190.964 | 160.428 | 379.281 | 252.932 | 456.458 | 252.653 | 336.1 | 400.91 | 293.305 | 239.271 | 405.508 | 201.325 | 225.899 | 251.317 | 425.968 | 630.682 | 267.905 | 306.563 | 296.742 | 562.758 | 129.802 | 191.38 | 181.855 | 187.426 | 179.63 | 306.7 | 139.02 | 142.511 | 146.555 | 166.212 | 94.267 | 173.65 | 174.312 | 205.922 | 310.492 | 274.325 | 560.376 | 534.096 | 306.457 | 513.425 | 422.922 | 417.089 | 653.754 | 348.257 | 279.887 | 471.376 | 315.806 | 299.845 | 338.045 | 548.31 | 581.231 | 514.189 | 643.688 | 775.386 | 983.6 | 1,059.337 | 44.944 | 83.41 | 136.217 |