Beijing BDStar Navigation Co., Ltd.
SZSE:002151.SZ
32.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 374.683 | 405.756 | 280.076 | 937.897 | 1,092.611 | 1,058.798 | 989.82 | 1,356.216 | 948.42 | 751.229 | 760.213 | 1,051.896 | 836.23 | 1,049.221 | 913.32 | 1,102.35 | 919.026 | 897.491 | 705.471 | 993.526 | 665.316 | 736.998 | 591.163 | 866.973 | 704.289 | 855.62 | 624.152 | 808.695 | 554.375 | 515.5 | 325.698 | 520.044 | 415.123 | 395.552 | 286.47 | 480.009 | 310.628 | 167.953 | 149.263 | 342.944 | 253.905 | 216.298 | 140.906 | 300.712 | 167.547 | 185.164 | 124.942 | 190.761 | 134.439 | 157.109 | 87.238 | 169.026 | 112.863 | 118.125 | 84.76 | 122.721 | 61.037 | 87.621 | 58.117 | 93.517 | 54.944 | 66.967 | 79.555 | 75.808 | 48.874 | 66.741 | 37.439 | 42.942 | 35.095 | 41.836 | 30.495 | 32.537 | 22.24 |
| Kosten van de omzet
| 230.334 | 291.214 | 187.425 | 831.307 | 853.357 | 814.405 | 752.651 | 925.188 | 691.325 | 520.463 | 525.643 | 733.692 | 593.425 | 747.339 | 650.733 | 790.489 | 665.041 | 610.836 | 530.672 | 721.055 | 484.263 | 545.279 | 421.373 | 561.393 | 506.217 | 610.236 | 459.652 | 554.332 | 393.117 | 361.802 | 217.171 | 355.238 | 269.948 | 265.865 | 206.364 | 307.19 | 220.879 | 120.805 | 104.808 | 242.142 | 170.83 | 154.512 | 97.86 | 210.004 | 115.391 | 123.262 | 82.467 | 129.315 | 82.971 | 102.406 | 62.691 | 115.113 | 70.947 | 71.602 | 54.171 | 78.119 | 38.642 | 56.107 | 36.016 | 50.049 | 36.368 | 41.336 | 57.154 | 51.3 | 28.071 | 38.733 | 19.412 | 25.796 | 19.614 | 24.961 | 18.025 | 18.405 | 11.677 |
| Brutowinst
| 144.349 | 114.541 | 92.651 | 106.59 | 239.254 | 244.393 | 237.17 | 431.028 | 257.094 | 230.765 | 234.571 | 318.204 | 242.804 | 301.881 | 262.587 | 311.861 | 253.985 | 286.655 | 174.798 | 272.471 | 181.053 | 191.719 | 169.79 | 305.581 | 198.072 | 245.384 | 164.5 | 254.363 | 161.258 | 153.698 | 108.527 | 164.806 | 145.175 | 129.687 | 80.105 | 172.819 | 89.749 | 47.149 | 44.454 | 100.801 | 83.075 | 61.786 | 43.046 | 90.708 | 52.156 | 61.903 | 42.475 | 61.445 | 51.468 | 54.703 | 24.546 | 53.913 | 41.916 | 46.523 | 30.589 | 44.602 | 22.395 | 31.514 | 22.101 | 43.468 | 18.576 | 25.63 | 22.402 | 24.508 | 20.803 | 28.009 | 18.026 | 17.147 | 15.482 | 16.876 | 12.47 | 14.133 | 10.563 |
| Brutowinstmarge
| 0.385 | 0.282 | 0.331 | 0.114 | 0.219 | 0.231 | 0.24 | 0.318 | 0.271 | 0.307 | 0.309 | 0.303 | 0.29 | 0.288 | 0.288 | 0.283 | 0.276 | 0.319 | 0.248 | 0.274 | 0.272 | 0.26 | 0.287 | 0.352 | 0.281 | 0.287 | 0.264 | 0.315 | 0.291 | 0.298 | 0.333 | 0.317 | 0.35 | 0.328 | 0.28 | 0.36 | 0.289 | 0.281 | 0.298 | 0.294 | 0.327 | 0.286 | 0.305 | 0.302 | 0.311 | 0.334 | 0.34 | 0.322 | 0.383 | 0.348 | 0.281 | 0.319 | 0.371 | 0.394 | 0.361 | 0.363 | 0.367 | 0.36 | 0.38 | 0.465 | 0.338 | 0.383 | 0.282 | 0.323 | 0.426 | 0.42 | 0.481 | 0.399 | 0.441 | 0.403 | 0.409 | 0.434 | 0.475 |
| Onderzoek- en ontwikkelingskosten
| 65.528 | 57.62 | 63.36 | 144.992 | 119.835 | 116.546 | 97.251 | 164.226 | 112.646 | 90.558 | 69.42 | 85.357 | 61.518 | 69.313 | 61.55 | 77.035 | 48.343 | 56.424 | 44.932 | 104.358 | 37.008 | 51.197 | 27.21 | 53.33 | 33.511 | 39.562 | 19.762 | 120.896 | 27.281 | 69.278 | 0 | 53.071 | 0 | 42.302 | 0 | 35.935 | 0 | 22.119 | 0 | 30.133 | 0 | 13.286 | 0 | 14.853 | 0 | 23.778 | 0 | 9.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 227.509 | -61.876 | 83.205 | -257.301 | 297.991 | -71.496 | 100.974 | -259.853 | 292.417 | -80.232 | 104.184 | -254.743 | 306.316 | -75.956 | 109.663 | -260.047 | 119.669 | -69.41 | 102.329 | -232.165 | 102.483 | -75.281 | 114.133 | -247.971 | 118.188 | -91.557 | 130.942 | -179.643 | 102.488 | -33.317 | 87.587 | -143.385 | 79.426 | -35.356 | 65.456 | -105.339 | 62.985 | -27.74 | 41.454 | -87.719 | 37.148 | -24.561 | 36.851 | -63.337 | 28.118 | -20.35 | 28.245 | -53.355 | 25.08 | 21.762 | 23.86 | -32.852 | 14.563 | 15.578 | 13.926 | -16.893 | 10.417 | 9.665 | 9.904 | 9.028 | 5.782 | 5.734 | 5.995 | 6.422 | 3.733 | 3.982 | 5.431 | 0.237 | 3.268 | 4.25 | 3.14 | 4.933 | 1.197 |
| Verkoop- en marketingkosten
| 99.255 | 45.861 | 34.653 | 92.016 | 64.182 | 66.471 | 53.04 | 97.802 | 60.016 | 48.747 | 46.019 | 81.716 | 48.463 | 58.266 | 59.76 | 55.84 | 55.243 | 47.389 | 37.498 | 88.744 | 42.697 | 43.395 | 42.255 | 58.77 | 46.182 | 42.517 | 36.557 | 44.822 | 24.993 | 24.206 | 20.772 | 29.416 | 22.846 | 22.843 | 19.545 | 32.632 | 19.344 | 18.682 | 16.048 | 24.129 | 20.424 | 15.668 | 16.231 | 22.637 | 15.084 | 17.285 | 16.486 | 19.661 | 11.352 | 15.484 | 11.485 | 18.065 | 10.186 | 12.136 | 8.086 | 11.14 | 6.808 | 6.064 | 4.021 | 7.57 | 5.189 | 4.726 | 4.049 | 6.801 | 3.573 | 3.242 | 3.902 | 2.67 | 2.182 | 1.88 | 1.945 | 0.598 | 1.814 |
| Verkoop-, algemene en administratieve kosten
| 326.764 | 111.504 | 117.858 | 230.028 | 362.173 | -5.025 | 154.014 | -162.051 | 352.433 | -31.485 | 150.203 | -173.027 | 354.779 | -17.691 | 169.423 | -204.207 | 174.912 | -22.021 | 139.827 | -143.42 | 145.18 | -31.887 | 156.388 | -189.201 | 164.37 | -49.04 | 167.499 | -134.821 | 127.481 | -9.111 | 108.359 | -113.969 | 102.272 | -12.512 | 85.001 | -72.707 | 82.328 | -9.058 | 57.502 | -63.59 | 57.572 | -8.894 | 53.082 | -40.7 | 43.202 | -3.065 | 44.731 | -33.694 | 36.432 | 37.246 | 35.344 | -14.788 | 24.749 | 27.713 | 22.012 | -5.754 | 17.224 | 15.729 | 13.926 | 16.598 | 10.971 | 10.46 | 10.044 | 13.223 | 7.307 | 7.224 | 9.333 | 2.907 | 5.451 | 6.13 | 5.084 | 5.531 | 3.011 |
| Overige kosten
| -216.389 | -3.279 | 0.706 | -174.564 | 0.246 | -0.265 | -22.659 | 338.684 | -200.175 | 164.427 | -22.971 | 1.351 | 0.357 | 0.044 | 0.349 | 0.586 | 0.177 | -0.119 | 0.585 | -3.269 | 0.927 | 1.425 | 0.122 | 463.275 | -0.103 | 1.71 | -1.818 | -1.206 | 0.596 | -8.282 | 7.736 | -20.705 | 9.597 | 5.928 | 4.406 | 24.767 | 5.99 | 4.31 | 8.213 | 16.449 | 3.135 | 5.047 | 6.101 | 24.494 | 8.999 | 1.864 | 2.477 | 6.668 | 32.078 | 17.425 | 0.602 | 0.462 | 1.672 | 0.387 | 4.22 | 2.218 | 1.722 | 0.577 | 0.721 | 1.101 | 0.656 | 1.036 | 0.85 | 1.538 | 0.418 | 0.003 | 0.725 | 2.653 | 0.239 | 0.242 | 0.238 | 1.428 | 0.001 |
| Bedrijfskosten
| 175.904 | 172.403 | 161.995 | 549.585 | 285.873 | 261.446 | 228.606 | 340.859 | 264.905 | 223.5 | 196.651 | 252.437 | 207.13 | 213.317 | 212.597 | 234.314 | 203.46 | 202.239 | 172.242 | 323.448 | 169.108 | 167.986 | 178.682 | 220.632 | 178.178 | 176.904 | 155.238 | 146.833 | 107.301 | 109.985 | 112.538 | 131.923 | 104.273 | 95.941 | 86.553 | 121.704 | 84.042 | 62.154 | 59.014 | 75.197 | 58.564 | 57.243 | 53.288 | 59.992 | 43.907 | 45.781 | 45.007 | 47.963 | 37.351 | 38.245 | 35.741 | 40.555 | 26.079 | 28.25 | 22.178 | 23.484 | 17.785 | 16.079 | 14.071 | 18.506 | 11.246 | 11.162 | 10.195 | 14.091 | 7.671 | 7.894 | 9.349 | 3.515 | 5.675 | 6.761 | 5.203 | 6.135 | 3.429 |
| Bedrijfsresultaat
| -29.368 | -57.861 | -58.367 | -442.994 | -50.254 | -28.27 | -5.299 | 18.58 | -24.829 | 18.643 | 16.324 | 37.967 | 35.509 | 74.495 | 49.87 | 56.3 | 50.007 | 53.674 | 9.507 | -773.632 | 49.074 | -19.472 | -15.465 | -385.708 | 19.836 | 64.365 | 10.762 | 52.427 | 55.481 | 34.293 | -0.311 | 38.936 | 38.256 | 21.577 | -12.19 | 52.935 | -1.672 | -18.675 | -18.112 | 16.352 | 23.637 | 4.968 | -13.796 | 29.66 | 0.373 | 20.246 | -8.035 | 17.879 | 3.598 | 11.611 | -14.322 | 6.756 | 14.289 | 16.61 | 6.483 | 20.849 | 4.621 | 11.874 | 7.407 | 25.648 | 6.909 | 14.124 | 10.603 | 10.453 | 12.995 | 19.134 | 8.96 | 13.435 | 10.007 | 10.01 | 7.211 | 8.315 | 7.157 |
| Bedrijfsresultaat ratio
| -0.078 | -0.143 | -0.208 | -0.472 | -0.046 | -0.027 | -0.005 | 0.014 | -0.026 | 0.025 | 0.021 | 0.036 | 0.042 | 0.071 | 0.055 | 0.051 | 0.054 | 0.06 | 0.013 | -0.779 | 0.074 | -0.026 | -0.026 | -0.445 | 0.028 | 0.075 | 0.017 | 0.065 | 0.1 | 0.067 | -0.001 | 0.075 | 0.092 | 0.055 | -0.043 | 0.11 | -0.005 | -0.111 | -0.121 | 0.048 | 0.093 | 0.023 | -0.098 | 0.099 | 0.002 | 0.109 | -0.064 | 0.094 | 0.027 | 0.074 | -0.164 | 0.04 | 0.127 | 0.141 | 0.076 | 0.17 | 0.076 | 0.136 | 0.127 | 0.274 | 0.126 | 0.211 | 0.133 | 0.138 | 0.266 | 0.287 | 0.239 | 0.313 | 0.285 | 0.239 | 0.236 | 0.256 | 0.322 |
| Totaal overige inkomsten en kosten netto
| 0.05 | 43.026 | 0.706 | 470.168 | 0.246 | -0.265 | 0.298 | -0.489 | 26.121 | 9.228 | 16.514 | 1.351 | 0.192 | -14.026 | 0.228 | -20.661 | -0.341 | -30.861 | 7.535 | -725.923 | 38.056 | -41.78 | -6.45 | -7.381 | -0.16 | -2.404 | -0.319 | -54.964 | 2.061 | -18.566 | 11.389 | -14.698 | 6.852 | -6.392 | -1.374 | 26.502 | -1.431 | 0.626 | 4.639 | 6.087 | 2.254 | 5.363 | 2.544 | 4.498 | 19.15 | 5.959 | -3.041 | 11.045 | 21.456 | 12.578 | -2.527 | -6.17 | 0.116 | -1.278 | 2.292 | 1.942 | 1.733 | -2.985 | 0.098 | 1.489 | 0.233 | 0.69 | -0.753 | 1.55 | 0.281 | -0.974 | 1.005 | 2.456 | 0.44 | 0.137 | 0.183 | 1.746 | 0.025 |
| Inkomen voor belasting
| -29.318 | -14.836 | -57.661 | 27.174 | -50.007 | -28.535 | -5.001 | 18.091 | 1.293 | 27.871 | 32.838 | 39.317 | 35.867 | 74.539 | 50.219 | 56.886 | 50.184 | 53.555 | 10.092 | -776.9 | 50.001 | -18.047 | -15.343 | 77.567 | 19.734 | 66.076 | 8.944 | 52.566 | 56.017 | 25.146 | 7.378 | 18.184 | 47.754 | 27.355 | -7.822 | 77.618 | 4.276 | -14.38 | -9.921 | 31.691 | 26.765 | 9.906 | -7.698 | 35.214 | 27.399 | 22.08 | -5.573 | 24.527 | 35.573 | 29.036 | -13.721 | 7.188 | 15.954 | 16.995 | 10.703 | 23.061 | 6.343 | 12.45 | 8.128 | 26.451 | 7.564 | 15.158 | 11.454 | 11.967 | 13.413 | 19.141 | 9.682 | 16.087 | 10.246 | 10.252 | 7.449 | 9.743 | 7.158 |
| Inkomen voor belasting ratio
| -0.078 | -0.037 | -0.206 | 0.029 | -0.046 | -0.027 | -0.005 | 0.013 | 0.001 | 0.037 | 0.043 | 0.037 | 0.043 | 0.071 | 0.055 | 0.052 | 0.055 | 0.06 | 0.014 | -0.782 | 0.075 | -0.024 | -0.026 | 0.089 | 0.028 | 0.077 | 0.014 | 0.065 | 0.101 | 0.049 | 0.023 | 0.035 | 0.115 | 0.069 | -0.027 | 0.162 | 0.014 | -0.086 | -0.066 | 0.092 | 0.105 | 0.046 | -0.055 | 0.117 | 0.164 | 0.119 | -0.045 | 0.129 | 0.265 | 0.185 | -0.157 | 0.043 | 0.141 | 0.144 | 0.126 | 0.188 | 0.104 | 0.142 | 0.14 | 0.283 | 0.138 | 0.226 | 0.144 | 0.158 | 0.274 | 0.287 | 0.259 | 0.375 | 0.292 | 0.245 | 0.244 | 0.299 | 0.322 |
| Belastingkosten
| 0.766 | -4.168 | 1.202 | -18.375 | -7.362 | -2.906 | 1.211 | 4.364 | -0.906 | 1.395 | 1.927 | -14.741 | 0.047 | 2.663 | 17.827 | 16.807 | 5.305 | 13.916 | 5.651 | -22.193 | 8.315 | 11.285 | 1.69 | 3.758 | 12.11 | 21.828 | 3.166 | 8.781 | 4.919 | 6.134 | 6.265 | 12.125 | 7.856 | 1.378 | 4.096 | 5.447 | 2.955 | 0.012 | 1.762 | 2.433 | 3.729 | 1.754 | 1.836 | 3.311 | 3.827 | 5.145 | 2.211 | 6.292 | 6.972 | 4.855 | 1.297 | 1.513 | 5.916 | 3.683 | 1.308 | 4.585 | 1.143 | 1.957 | 1.332 | 4.361 | 1.426 | 2.179 | 1.829 | -1.417 | 3.016 | 5.224 | 1.531 | 2.201 | 1.557 | 1.563 | 1.105 | 0.981 | 0.542 |
| Nettowinst
| -19.698 | 2.288 | -46.254 | 136.879 | -16.265 | 20.398 | -6.212 | 13.727 | 2.199 | 26.476 | 30.911 | 46.681 | 43.609 | 70.41 | 41.873 | 40.472 | 41.856 | 43.234 | 20.991 | -654.091 | 46.164 | -26.639 | -16.67 | 53.044 | 5.538 | 44.046 | 4.029 | 29.11 | 50.285 | 21.869 | 3.647 | -0.387 | 39.039 | 24.302 | -11.272 | 73.065 | 5.265 | -15.926 | -11.712 | 22.778 | 16.49 | 2.701 | -11.229 | 24.232 | 20.153 | 7.954 | -9.179 | 17.185 | 27.151 | 16.117 | -14.341 | 9.569 | 9.018 | 12.531 | 7.049 | 18.226 | 5.486 | 10.621 | 6.965 | 22.235 | 6.176 | 13.003 | 9.625 | 13.384 | 10.397 | 13.916 | 8.152 | 13.886 | 8.689 | 8.689 | 6.344 | 8.762 | 6.616 |
| Nettowinstmarge
| -0.053 | 0.006 | -0.165 | 0.146 | -0.015 | 0.019 | -0.006 | 0.01 | 0.002 | 0.035 | 0.041 | 0.044 | 0.052 | 0.067 | 0.046 | 0.037 | 0.046 | 0.048 | 0.03 | -0.658 | 0.069 | -0.036 | -0.028 | 0.061 | 0.008 | 0.051 | 0.006 | 0.036 | 0.091 | 0.042 | 0.011 | -0.001 | 0.094 | 0.061 | -0.039 | 0.152 | 0.017 | -0.095 | -0.078 | 0.066 | 0.065 | 0.012 | -0.08 | 0.081 | 0.12 | 0.043 | -0.073 | 0.09 | 0.202 | 0.103 | -0.164 | 0.057 | 0.08 | 0.106 | 0.083 | 0.149 | 0.09 | 0.121 | 0.12 | 0.238 | 0.112 | 0.194 | 0.121 | 0.177 | 0.213 | 0.209 | 0.218 | 0.323 | 0.248 | 0.208 | 0.208 | 0.269 | 0.297 |
| WPA (Winst Per Aandeel)
| -0.037 | 0.004 | -0.09 | 0.26 | -0.032 | 0.04 | -0.012 | 0.027 | 0.004 | 0.052 | 0.061 | 0.11 | 0.083 | 0.13 | 0.08 | 0.087 | 0.09 | 0.088 | 0.043 | -1.28 | 0.09 | -0.048 | -0.03 | 0.096 | 0.01 | 0.086 | 0.008 | 0.058 | 0.1 | 0.06 | 0.01 | -0.001 | 0.08 | 0.058 | -0.03 | 0.19 | 0.01 | -0.045 | -0.033 | 0.065 | 0.047 | 0.008 | -0.033 | 0.073 | 0.073 | 0.024 | -0.033 | 0.052 | 0.083 | 0.047 | -0.044 | 0.029 | 0.028 | 0.038 | 0.032 | 0.061 | 0.028 | 0.037 | 0.025 | 0.077 | 0.022 | 0.046 | 0.034 | 0.043 | 0.034 | 0.046 | 0.028 | 0.058 | 0.034 | 0.04 | 0.029 | 0.041 | 0.031 |
| Verwaterde WPA
| -0.037 | 0.004 | -0.09 | 0.26 | -0.032 | 0.04 | -0.012 | 0.023 | 0.004 | 0.052 | 0.061 | 0.11 | 0.083 | 0.13 | 0.08 | 0.087 | 0.09 | 0.088 | 0.043 | -1.28 | 0.09 | -0.048 | -0.03 | 0.096 | 0.01 | 0.086 | 0.008 | 0.058 | 0.1 | 0.06 | 0.01 | -0.001 | 0.08 | 0.058 | -0.03 | 0.19 | 0.01 | -0.045 | -0.033 | 0.065 | 0.047 | 0.008 | -0.033 | 0.073 | 0.073 | 0.024 | -0.033 | 0.052 | 0.083 | 0.047 | -0.044 | 0.029 | 0.028 | 0.038 | 0.023 | 0.061 | 0.028 | 0.037 | 0.025 | 0.077 | 0.022 | 0.046 | 0.034 | 0.043 | 0.034 | 0.046 | 0.028 | 0.058 | 0.034 | 0.04 | 0.029 | 0.041 | 0.031 |
| EBITDA
| -28.294 | 0.92 | -62.875 | -337.618 | -33.887 | -4.23 | 5.82 | 79.12 | 20.372 | 42.176 | 38.907 | 78.089 | 48.706 | 90.071 | 51.447 | 87.925 | 50.542 | 84.337 | 14.083 | -52.786 | 30.449 | 30.16 | -3.729 | 563.539 | 27.797 | 96.584 | 15.854 | 119.272 | 67.264 | 59.706 | 1.928 | 30.638 | 52.681 | 42.863 | -2.505 | 107.636 | 12.678 | -6.483 | -11.579 | 58.842 | 25.709 | 16.956 | -7.289 | 90.044 | -6.13 | 29.659 | -0.487 | 64.429 | 20.439 | 18.405 | -11.688 | 19.584 | 17.019 | 23.011 | 10.237 | 23.973 | 4.223 | 16.679 | 8.468 | 27.57 | 7.637 | 15.339 | 13.813 | 13.167 | 14.445 | 22.281 | 8.68 | 17.335 | 9.806 | 10.115 | 7.266 | 10.366 | 7.133 |
| EBITDA ratio
| -0.076 | 0.002 | -0.224 | -0.36 | -0.031 | -0.004 | 0.006 | 0.058 | 0.021 | 0.056 | 0.051 | 0.074 | 0.058 | 0.086 | 0.056 | 0.08 | 0.055 | 0.094 | 0.02 | -0.053 | 0.046 | 0.041 | -0.006 | 0.65 | 0.039 | 0.113 | 0.025 | 0.147 | 0.121 | 0.116 | 0.006 | 0.059 | 0.127 | 0.108 | -0.009 | 0.224 | 0.041 | -0.039 | -0.078 | 0.172 | 0.101 | 0.078 | -0.052 | 0.299 | -0.037 | 0.16 | -0.004 | 0.338 | 0.152 | 0.117 | -0.134 | 0.116 | 0.151 | 0.195 | 0.121 | 0.195 | 0.069 | 0.19 | 0.146 | 0.295 | 0.139 | 0.229 | 0.174 | 0.174 | 0.296 | 0.334 | 0.232 | 0.404 | 0.279 | 0.242 | 0.238 | 0.319 | 0.321 |