Beijing BDStar Navigation Co., Ltd.
SZSE:002151.SZ
32.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -19.698 | 2.288 | -46.254 | 136.879 | -16.265 | 20.398 | -6.212 | 13.727 | 2.199 | 43.181 | 45.829 | 46.681 | 43.609 | 70.41 | 41.873 | 40.472 | 41.856 | 43.234 | 20.991 | -654.091 | 46.164 | -26.639 | -16.67 | 53.044 | 5.538 | 44.046 | 4.029 | 29.11 | 50.285 | 21.869 | 3.647 | -0.387 | 39.039 | 24.302 | -11.272 | 73.065 | 5.265 | -15.926 | -11.712 | 22.778 | 16.49 | 2.701 | -11.229 | 24.232 | 20.153 | 7.954 | -9.179 | 17.185 | 27.151 | 16.117 | -14.341 | 9.569 | 9.018 | 12.531 | 7.049 | 18.226 | 5.486 | 10.621 | 6.965 | 22.235 | 6.176 | 13.003 | 9.625 | 13.384 | 10.397 | 13.916 | 8.152 | 13.886 | 8.689 | 8.689 | 6.344 | 8.762 |
Afschrijvingen & Amortisatie
| 0 | 58.781 | 58.781 | 105.376 | -126.026 | 65.129 | 65.129 | 81.69 | 81.69 | 57.113 | 57.113 | 80.158 | 80.158 | 57.938 | 57.938 | 216.489 | -73.971 | 73.971 | 0 | 167.948 | -68.006 | 68.006 | 0 | 159.906 | -82.908 | 82.908 | 0 | 110.888 | -48.731 | 48.731 | 0 | 92.933 | -44.517 | 44.517 | 0 | 76.107 | -32.18 | 32.18 | 0 | 75.937 | -29.372 | 29.372 | 0 | 52.348 | -17.527 | 17.527 | 0 | 38.55 | -15.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 316.016 | -101.463 | 0 | 0 | 764.121 | 0 | 0 | 0 | 0 | 0 | -12.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 10.229 | -17.491 | 0 | 0 | 48.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.644 | 0 | 3.975 | 0 | 20.786 | 0 | 12.052 | 0 | 43.234 | 0 | 21.009 | 0 | 7.206 | 0 | 0.08 | 0 | 0.267 | 0 | 0.133 | 0 | 0.905 | 0 | 0.301 | 0 | 1.729 | 0 | 0.345 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -326.245 | 244.309 | 0 | 0 | -880.267 | 289.694 | -289.694 | 0 | -198.697 | 256.659 | -256.659 | 0 | -264.64 | 155.029 | -155.029 | 0 | -268.362 | 85.389 | -85.389 | 0 | -419.77 | 275.076 | -275.076 | 0 | -410.518 | 291.043 | -291.043 | 0 | -314.806 | 139.409 | -139.409 | 0 | -23.545 | 106.964 | -106.964 | 0 | -131.544 | 37.995 | -37.995 | 0 | -109.034 | 130.798 | -130.798 | 0 | -52.961 | 96.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -310.594 | 188.176 | 0 | 0 | -629.362 | 213.319 | -213.319 | 0 | -15.48 | 43.537 | -43.537 | 0 | -187.36 | 113.841 | -113.841 | 0 | -34.574 | 70.091 | -70.091 | 0 | 63.665 | 186.839 | -186.839 | 0 | -350.784 | 262.547 | -262.547 | 0 | -354.149 | 134.101 | -134.101 | 0 | 59.65 | 61.622 | -61.622 | 0 | -71.626 | 13.764 | -13.764 | 0 | -73.516 | 97.896 | -97.896 | 0 | -7.462 | 64.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -25.88 | 56.133 | 0 | 0 | -250.905 | 76.375 | -76.375 | 0 | -223.839 | 220.325 | -220.325 | 0 | -77.28 | 39.445 | -39.445 | 0 | -224.144 | 20.61 | -20.61 | 0 | -41.146 | 73.397 | -73.397 | 0 | -102.968 | 50.787 | -50.787 | 0 | -4.396 | 5.308 | -5.308 | 0 | -94.271 | 45.342 | -45.342 | 0 | -59.918 | 24.231 | -24.231 | 0 | -35.517 | 32.902 | -32.902 | 0 | -45.499 | 32.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 7.942 | 0 | 0 | -48.183 | -8.793 | 8.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 10.229 | -7.942 | 0 | 0 | 48.183 | 8.793 | -8.793 | 0 | 40.622 | -7.203 | 7.203 | 0 | 0 | 1.744 | -1.744 | 0 | -9.644 | -5.312 | 5.312 | 0 | -442.29 | 14.84 | -14.84 | 0 | 43.234 | -22.291 | 22.291 | 0 | 43.74 | 0 | 0 | 0 | 11.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 20.263 | 82.964 | -54.219 | -122.254 | -64.413 | -89.11 | -65.129 | -13.727 | -371.384 | 105.303 | -209.751 | -46.681 | -43.609 | -70.41 | -41.873 | -40.472 | -41.856 | -43.234 | -20.991 | 654.091 | -46.164 | 26.639 | 16.67 | -53.044 | -5.538 | -44.046 | -4.029 | -29.11 | -50.285 | -21.869 | -3.647 | 0.387 | -39.039 | -24.302 | 11.272 | -73.065 | -5.265 | 15.926 | 11.712 | -22.778 | -16.49 | -2.701 | 11.229 | -24.232 | -20.153 | -7.954 | 9.179 | -17.185 | -27.151 | -16.117 | 14.341 | -9.569 | -9.018 | -12.531 | -7.049 | -18.226 | -5.486 | -10.621 | -6.965 | -22.235 | -6.176 | -13.003 | -9.625 | -13.384 | -10.397 | -13.916 | -8.152 | -13.886 | -8.689 | -8.689 | -6.344 | -8.762 |
Kasstroom uit Operationele Activiteiten
| 0.566 | 26.471 | -100.473 | 120.001 | -81.347 | -3.583 | -6.212 | 13.727 | 2.199 | -84.098 | -163.921 | 335.956 | -46.302 | 119.068 | -103.819 | 334.274 | 120.894 | 77.942 | -107.206 | 90.164 | 82.452 | 36.526 | -68.704 | 330.848 | 18.108 | -40.373 | -54.876 | 161.302 | -34.152 | -64.377 | -88.206 | 124.591 | -26.974 | -12.675 | -126.809 | 228.895 | -2.667 | -40.544 | -85.669 | 76.555 | -17.175 | 19.515 | -49.43 | 218.115 | 3.883 | -36.686 | -76.358 | 140.2 | -51.117 | 27.04 | -48.572 | 89.833 | -41.031 | 15.216 | -74.13 | 48.183 | -24.266 | -33.071 | -23.968 | 72.685 | 28.666 | 3.931 | 6.05 | 39.98 | -36.364 | 24.541 | -36.035 | 11.609 | 1.333 | 0.583 | -23.713 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -64.849 | -23.872 | -34.97 | -93.231 | -91.253 | -73.775 | -63.911 | -90.577 | -98.266 | -84.79 | -90.326 | -151.172 | -115.094 | -93.65 | -82.45 | -67.759 | -73.89 | -82.487 | -98.853 | -92.446 | -80.35 | -75.696 | -43.066 | -62.339 | -51.832 | -31.907 | -87.086 | -135.038 | -60.495 | -40.203 | -19.568 | -44.441 | -24.098 | -23.72 | -19.049 | -31.556 | -15.272 | -12.503 | -34.12 | -11.388 | -26.09 | -15.344 | -21.297 | -50.472 | -22.831 | -42.545 | -26.056 | -28.076 | -37.932 | -50.873 | -42.397 | -70.877 | -46.388 | -43.33 | -18.535 | -17.511 | -22.784 | -12.789 | -10.364 | -54.287 | -12.784 | -4.58 | -4.126 | -9.735 | -13.312 | -9.107 | -7.898 | -11.592 | -1.332 | -0.582 | -1.314 | -0.274 |
Netto Overnames
| 1.05 | 83.904 | 0.05 | 164.481 | 43.546 | 16.993 | 0.062 | 60.477 | 34.331 | 0 | 19.118 | 225.912 | 35.371 | 0.039 | 0.176 | 0 | 0 | 0 | 6.758 | -16.006 | -234.243 | 78.943 | 43.113 | 3.795 | 12.046 | -40.121 | 7.897 | 180.415 | -752.553 | -19.2 | -5.8 | 117.005 | -20.85 | -54.25 | -82.682 | -31.344 | -144.376 | 0 | -33.683 | 35 | -8.098 | 0 | 0 | 9.08 | -0.08 | 0 | 0 | -0.046 | 0 | 0 | 0 | 2.204 | 3.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,413 | -645.671 | -1,015.8 | -1,133.018 | -1,069.571 | -40.959 | -3 | -90.729 | -5.1 | -36.25 | -420 | -21.565 | -5.174 | 0 | 0 | -71.554 | 0 | 0 | 6.938 | -352.328 | -652.718 | -581.373 | -500.706 | -960.35 | -536.117 | -702.552 | -705.935 | -750.666 | -1,082.553 | -1,953.578 | -677 | -653.233 | -1,204.901 | 9 | -44 | 31.684 | -40 | 0 | -60 | -115.504 | -50 | -290 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83 | 0 | -11.2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,201.144 | 1,647.837 | 613.607 | 1,580.067 | 19.479 | 27.128 | 15.504 | 82.532 | 0.711 | 332.987 | 100.275 | 53.93 | 0 | 2.722 | 9.817 | 0 | 0.194 | 0.396 | 0.074 | 282.121 | 634.667 | 502.934 | 460.359 | 866.92 | 540.292 | 694.963 | 705.389 | 1,212.479 | 1,073.776 | 2,213.547 | 952.071 | 543.686 | 100.307 | 23.721 | 22.276 | 11.667 | 40.078 | 60.288 | 60.774 | 0 | 182.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.042 | 0 |
Overige Investeringsactiviteiten
| 0.259 | 0.083 | -402.14 | -0 | -3.698 | -12.778 | 0 | -60.429 | 0.019 | 0.024 | 0.146 | 167.441 | -132.112 | 0.039 | 0.176 | -1.429 | -11.217 | 0.835 | -0.003 | 75.18 | -90.466 | -75.696 | -43.066 | 3.23 | 0.331 | 0 | 0.021 | 0.17 | 0.274 | 0.25 | 0.11 | -36.17 | 0 | -23.72 | 0.14 | -23.626 | 0.023 | 0.004 | 0.076 | 37.856 | -26.09 | 423.349 | 0.015 | -13.363 | 39.994 | 4.214 | 0.376 | -11.185 | 63.766 | 0.007 | -42.397 | -70.877 | 0.097 | -47.289 | -18.535 | -6.732 | 0.067 | -12.789 | -10.364 | 0.15 | -12.784 | -4.58 | 0.1 | -9.735 | -13.312 | -9.107 | -7.898 | -11.592 | -1.332 | -0.582 | 0 | 0.046 |
Kasstroom uit Investeringsactiviteiten
| -1,275.397 | 1,062.197 | -437.111 | 518.3 | -1,101.498 | -83.391 | -51.345 | -98.726 | -68.306 | 211.972 | -390.786 | 274.546 | -247.206 | -90.889 | -72.457 | -140.741 | -84.913 | -81.256 | -85.087 | -103.478 | -423.111 | -150.888 | -83.366 | -148.745 | -35.281 | -79.617 | -79.714 | 507.36 | -821.551 | 200.816 | 249.813 | -73.153 | -1,149.541 | -68.968 | -123.316 | -43.175 | -159.548 | 47.788 | -66.954 | -89.036 | 72.273 | 118.006 | -281.282 | -54.755 | 17.082 | -38.332 | -25.68 | -39.308 | 25.833 | -50.867 | -42.397 | -70.372 | -42.866 | -101.819 | -21.535 | -24.242 | -22.717 | -12.789 | -10.364 | -54.137 | -12.784 | -4.58 | -4.026 | -9.735 | -13.312 | -9.107 | -7.898 | -11.592 | -1.332 | -0.582 | 1.728 | -0.228 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -18.051 | 0 | 0 | -0.793 | -136 | -70 | -65 | -25 | -7.5 | -50 | -189.5 | -20.83 | -92.577 | -151.867 | -142.182 | -464.672 | -189.116 | -174.073 | -105.123 | -520.424 | -52.372 | -251.12 | -288.232 | -148.749 | -122.946 | -381.324 | -36.322 | -145.299 | -78.066 | -20 | -38.01 | -215.976 | -19.8 | -245.724 | -34.234 | -120.443 | -18.517 | -0.89 | -32.55 | -22.137 | -17.56 | -3.55 | -332.025 | -19.825 | -92.26 | -63.18 | -125 | -59.092 | -75.077 | -29.381 | -50.806 | -14.983 | -29.081 | -31.783 | -21.095 | -56.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | -14.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 931.076 | 0 | 0 | 0 | 15.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 2.402 | -2.402 | 0 | 106.714 | 0 | 0 | 0 | -165.612 | 0 | -150.5 | 0 | -18.74 | 0 | 0 | 0 | -1.952 | 0 | 0 | 0 | -298 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.413 | 0 | 0 | -2.563 | -5.217 | -5.205 | -4.334 | -4.065 | -3.149 | -32.8 | -4.017 | -18.182 | -5.648 | -18.339 | -8.06 | -10.358 | -27.7 | -17.513 | -13.735 | -12.873 | -12.882 | -44.797 | -19.269 | -14.921 | -18.409 | -49.585 | -9.734 | -15.205 | -5.57 | -28.169 | -0.321 | -4.664 | -0.314 | -46.474 | -2.94 | -3.929 | -35.68 | -0.824 | -0.819 | -1.232 | -7.309 | -36.318 | -2.93 | -0.961 | -5.927 | -17.539 | -3.543 | -4.55 | -4.042 | -18.37 | -2.74 | -3.429 | -1.546 | -32.763 | -0.195 | -1.342 | -0.501 | -0.992 | -22.265 | -0.843 | -13.31 | 0 | 0 | -0.501 | -0 | 0 | 0 | 0 | -0.169 | -0.137 | -0.181 | -0.897 |
Overige Financieringsactiviteiten
| -6.216 | -107.217 | 53.188 | -1,027.293 | 140.606 | 971.126 | 246.626 | 172.136 | 119.966 | -65.641 | 73.841 | 299.712 | 161.73 | 78.985 | -5.884 | 274.732 | 876.576 | 279.616 | 73.818 | 315.548 | 469.721 | 456.159 | 28.358 | 239.436 | 296.273 | 396.328 | 123.382 | 132.243 | 401.172 | 425.082 | 30.978 | 274.43 | 53.564 | 1,751.882 | 27.204 | 121.029 | 385.951 | 49.739 | 31.718 | 7.409 | 33.027 | -0.748 | 504.876 | 10.629 | 62.748 | 142.837 | 120.396 | 72.247 | 82.499 | 120.502 | 50.27 | 65.883 | 4.6 | 117.863 | 49.2 | 329.815 | 0 | 21.678 | 19 | 0 | 0 | -9.924 | -0.017 | 0 | 0 | -13.923 | 14.436 | -1.528 | 153.486 | -0.167 | 0 | 12.664 |
Kasstroom uit Financieringsactiviteiten
| 11.422 | -80.266 | 53.188 | 7.141 | -0.611 | 895.922 | 177.291 | -7.113 | 109.316 | -148.441 | -119.677 | 260.7 | 63.505 | -91.221 | -156.125 | -200.298 | 659.76 | 88.029 | -45.04 | -217.749 | 404.467 | 160.242 | -279.144 | 75.765 | 154.917 | -34.582 | 77.326 | -28.261 | 317.537 | 376.914 | -7.353 | 53.79 | 33.45 | 1,459.684 | -9.97 | -3.343 | 331.754 | 48.024 | -1.65 | -15.959 | 8.158 | -40.616 | 169.921 | -10.157 | -35.44 | 62.117 | -8.148 | 8.605 | 3.38 | 72.751 | -3.277 | 47.472 | -26.028 | 53.318 | 27.91 | 272.075 | -0.501 | 20.686 | -3.265 | -0.843 | -13.31 | -9.924 | -0.017 | -0.501 | 0 | -13.923 | 14.436 | -1.528 | 140.317 | -0.304 | -0.181 | -3.133 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.492 | 0.068 | -1.321 | 0.622 | 0.846 | 21.493 | -5.56 | -6.859 | 16.793 | 15.888 | -8.39 | -2.632 | -2.276 | -1.72 | -7.737 | -1.244 | -5.491 | 4.986 | -1.401 | -0.663 | 2.568 | 8.86 | -8.763 | -4.157 | 10.225 | 0.466 | -6.876 | -4.76 | -0.349 | -0.825 | -0.367 | 0.891 | -0.417 | 0.304 | -0.36 | -0.044 | 0.772 | -0.021 | 0.018 | -0.057 | -0.016 | 0.068 | 0.046 | -0.217 | -0.016 | -0.038 | -0.09 | -0.014 | -0.058 | 0.021 | -0.003 | -0.011 | -0.086 | 0.065 | -0.121 | -0.162 | -0.138 | -0.079 | -0.007 | -0.003 | -0.008 | -0.005 | 0.006 | -0.037 | -0.152 | -0.191 | -0.146 | -0.017 | -0.001 | -0.002 | -0.003 | 0 |
Netto Kasstroomverandering
| -1,265.689 | 1,014.963 | -489.235 | 439.36 | -1,182.61 | 830.44 | -119.487 | -27.353 | -18.222 | -4.679 | -682.774 | 868.57 | -232.279 | -64.762 | -340.139 | -8.009 | 690.25 | 89.702 | -238.734 | -231.727 | 66.375 | 54.74 | -439.976 | 253.712 | 147.969 | -154.105 | -64.141 | 635.64 | -538.515 | 512.527 | 153.888 | 106.118 | -1,143.482 | 1,378.345 | -260.455 | 182.332 | 170.311 | 55.247 | -154.255 | -28.498 | 63.24 | 96.972 | -160.744 | 152.987 | -14.491 | -12.938 | -110.275 | 109.483 | -21.961 | 48.945 | -94.249 | 66.922 | -110.011 | -33.22 | -67.877 | 295.853 | -47.621 | -25.253 | -37.604 | 17.702 | 2.564 | -10.578 | 2.013 | 29.706 | -49.828 | 1.32 | -29.644 | -1.528 | 80.513 | -0.304 | -22.169 | -3.361 |
Kaspositie aan het Einde van de Periode
| 426.481 | 1,756.496 | 683.7 | 1,231.771 | 526.87 | 1,709.48 | 879.04 | 998.527 | 1,025.88 | 1,044.102 | 1,048.781 | 1,731.555 | 862.985 | 1,095.264 | 1,160.026 | 1,500.166 | 1,508.175 | 817.925 | 728.223 | 966.957 | 1,198.684 | 1,132.309 | 1,077.569 | 1,517.545 | 1,263.833 | 1,115.864 | 1,269.968 | 1,333.589 | 697.949 | 1,236.464 | 723.936 | 570.049 | 463.931 | 1,607.413 | 229.069 | 489.523 | 307.191 | 136.88 | 81.632 | 235.887 | 264.385 | 201.145 | 104.172 | 264.917 | 111.93 | 126.421 | 139.359 | 249.634 | 140.151 | 162.112 | 113.167 | 207.416 | 140.494 | 250.505 | 283.725 | 352.594 | 56.741 | 104.363 | 129.616 | 167.22 | 149.518 | 146.955 | 157.532 | 155.519 | 125.813 | 175.64 | 174.32 | -1.528 | 140.317 | -0.304 | 28.87 | -3.361 |