Hongda High-Tech Holding Co.,Ltd.
SZSE:002144.SZ
11.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.17 | 24.487 | 17.878 | 11.603 | 22.285 | 31.141 | 17.224 | 5.08 | 31.453 | 27.596 | 15.556 | -33.232 | 20.809 | 53.332 | 23.957 | 6.526 | 23.192 | 17.88 | 16.354 | 8.779 | 34.076 | 16.896 | 22.777 | 13.538 | 23.201 | 32.849 | 21.26 | 24.114 | 21.636 | 30.228 | 20.57 | 23.73 | 21.805 | 41.504 | 13.773 | -8.344 | 14.567 | 7.257 | 111.314 | 22.428 | 20.345 | 56.801 | 17.948 | 15.538 | 17.875 | 27.908 | 19.878 | 37.326 | 25.651 | 33.123 | 18.619 | 22.307 | 16.115 | 17.584 | 13.988 | 12.731 | 10.482 | 11.103 | 5.781 | 4.487 | 2.785 | 2.352 | 1.615 | 0.76 | -1.181 | 2.846 | 4.518 | 4.436 | 4.403 | 9.004 | 3.088 | 6.995 | 3.862 |
Afschrijvingen & Amortisatie
| 0 | 7.75 | 7.75 | 34.706 | -15.89 | 7.725 | 7.725 | 3.349 | 3.349 | 11.09 | 11.09 | 7.338 | 7.067 | 7.678 | 7.678 | 37.025 | -14.388 | 14.388 | 0 | 43.429 | -20.15 | 20.15 | 0 | 40.443 | -18.748 | 18.748 | 0 | 39.64 | -18.608 | 18.608 | 0 | 38.323 | -19.166 | 19.166 | 0 | 37.476 | -16.485 | 16.485 | 0 | 29.779 | -12.719 | 12.719 | 0 | 26.989 | -12.583 | 12.583 | 0 | 25.404 | -12.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -49.738 | 0 | -2.002 | -36.085 | 36.085 | 0 | -22.611 | 36.358 | -36.358 | 0 | -58.442 | 45.754 | -45.754 | 0 | 20.603 | -21.769 | 21.769 | 0 | 68.18 | -26.867 | 26.867 | 0 | -31.368 | 17.032 | -17.032 | 0 | -56.525 | 28.492 | -28.492 | 0 | 25.844 | 10.998 | -10.998 | 0 | -70.053 | 17.453 | -17.453 | 0 | 23.848 | 10.872 | -10.872 | 0 | -62.879 | 50.748 | -50.748 | 0 | -13.863 | -30.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -41.624 | 0 | 12.95 | -33.188 | 33.188 | 0 | 8.867 | 19.502 | -19.502 | 0 | -39.58 | 31.323 | -31.323 | 0 | 13.715 | 0.699 | -0.699 | 0 | 74.653 | -29.788 | 29.788 | 0 | 15.505 | -18.508 | 18.508 | 0 | -57.93 | 36.195 | -36.195 | 0 | 28.524 | 11.642 | -11.642 | 0 | -63.595 | 8.235 | -8.235 | 0 | 33.292 | 5.477 | -5.477 | 0 | -36.223 | 32.352 | -32.352 | 0 | -1.185 | -41.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -8.114 | 0 | -14.953 | -2.896 | 2.896 | 0 | -31.478 | 16.857 | -16.857 | 0 | -25.636 | 14.431 | -14.431 | 0 | 0.474 | -22.468 | 22.468 | 0 | -6.474 | 2.921 | -2.921 | 0 | -50.646 | 35.539 | -35.539 | 0 | 0.172 | -7.703 | 7.703 | 0 | -2.68 | -0.644 | 0.644 | 0 | -6.458 | 9.217 | -9.217 | 0 | -9.444 | 5.395 | -5.395 | 0 | -26.656 | 18.395 | -18.395 | 0 | -12.678 | 10.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | 0.306 | 0 | 6.773 | 0 | 0 | 0 | 6.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.773 | 0 | 0 | 0 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.645 | -7.692 | 1.258 | -21.053 | 48.581 | -58.505 | -7.725 | 19.262 | -39.707 | 25.269 | 4.337 | 33.232 | -20.809 | -53.332 | -23.957 | -6.526 | -23.192 | -17.88 | -16.354 | -8.779 | -34.076 | -16.896 | -22.777 | -13.538 | -23.201 | -32.849 | -21.26 | -24.114 | -21.636 | -30.228 | -20.57 | -23.73 | -21.805 | -41.504 | -13.773 | 8.344 | -14.567 | -7.257 | -111.314 | -22.428 | -20.345 | -56.801 | -17.948 | -15.538 | -17.875 | -27.908 | -19.878 | -37.326 | -25.651 | -33.123 | -18.619 | -22.307 | -16.115 | -17.584 | -13.988 | -12.731 | -10.482 | -11.103 | -5.781 | -4.487 | -2.785 | -2.352 | -1.615 | -0.76 | 1.181 | -2.846 | -4.518 | -4.436 | -4.403 | -9.004 | -3.088 | -6.995 | -3.862 |
Kasstroom uit Operationele Activiteiten
| 28.815 | 9.045 | 19.136 | 23.255 | 18.892 | 16.445 | 17.224 | 5.08 | 31.453 | 27.596 | 19.893 | 31.446 | 35.815 | 39.441 | 35.729 | 58.272 | 13.355 | 12.253 | 2.92 | 99.796 | 24.05 | -4.931 | 5.866 | 30.662 | 30.694 | 7.472 | -32.554 | 56.567 | 49.028 | 19.83 | 22.45 | 75.081 | 26.062 | 16.427 | 21.393 | 55.909 | -2.39 | -27.303 | 14.169 | 84.892 | 25.858 | 3.856 | 4.337 | 15.61 | 36.482 | 25.563 | -0.894 | 12.729 | 39.201 | 12.41 | 32.067 | 8.652 | 4.412 | -8.585 | 8.569 | 106.935 | 30.965 | 27.278 | 1.116 | 25.373 | 17.409 | 3.744 | 4.762 | 42.884 | -6.042 | 18.495 | 14.358 | 7.3 | -13.579 | 27.899 | -10.136 | 31.75 | 2.679 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.512 | -1.926 | -0.887 | -15.042 | -3.873 | -1.717 | -1.538 | -13.443 | -3.881 | -2.422 | -3.348 | -165.984 | -2.861 | -1.169 | -2.898 | -18.198 | -5.116 | -0.571 | -0.693 | -10.77 | -1.052 | -2.919 | -2.093 | -20.825 | -1.058 | -9.651 | -7.146 | -9.952 | -14.177 | -8.523 | -3.343 | -21.56 | -4.123 | -3.151 | -2.81 | -39.777 | -5.495 | -61.711 | -10.008 | -22.901 | -68.401 | -24.268 | -17.265 | -26.84 | -11.095 | -12.856 | -12.273 | -4.304 | -7.295 | -8.23 | -3.191 | -6.117 | -5.462 | -14.778 | -14.251 | -14.592 | -54.66 | -1.487 | -0.883 | -2.328 | -0.682 | -4.054 | -2.738 | -41.65 | -1.975 | -5.061 | -1.128 | -12.49 | -5.353 | -11.013 | -2.429 | -11.797 | -2.278 |
Netto Overnames
| 0.113 | 0.08 | 0.2 | 5.502 | 15.271 | 0.13 | 0 | 7.908 | 0 | 0 | 0 | -2.961 | 0.135 | 2.53 | 0.914 | 56.575 | 7.066 | 0.596 | 0.002 | 0 | 1.052 | 2.95 | 0 | 0 | 0 | -0 | 0 | 9.98 | 14.177 | 8.873 | 3.343 | 21.75 | 4.123 | 3.223 | 2.81 | -1.004 | 0 | 0 | 0 | 22.179 | 68.401 | 25.168 | 17.265 | 91.49 | 11.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.469 | -0.044 | 12.324 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -14.05 | -16 | -30 | -50.6 | -68.6 | -36.86 | -29.64 | -20 | -23.8 | -14.2 | -13 | 2.2 | -57 | -19.5 | -84.98 | -213.25 | -122.8 | -127.5 | -33.2 | 122.7 | -174.5 | -10 | -31.7 | -229.5 | -200.59 | -217 | -224 | -379 | -361.6 | -522.5 | -212.5 | 115.162 | -363 | -533 | -360.5 | -452 | -402.57 | -409.8 | -702 | -424.861 | -280 | -381.139 | -200 | -296 | -204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.152 | 0.96 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 14.402 | 46 | 31.738 | 15.091 | 53.329 | 38.54 | 28.343 | 21.913 | 23.092 | 31.608 | 65.793 | 2.439 | 60.706 | 52.049 | 160.735 | 116.356 | 131.499 | 150.797 | 23.902 | 56.912 | 16.911 | 167.097 | 21.767 | 225.936 | 205.92 | 235.31 | 213.071 | 282.474 | 356.001 | 512.035 | 221.401 | 88.62 | 378.88 | 488.8 | 226.054 | 397.487 | 407.048 | 520.551 | 540.018 | 223.544 | 287.273 | 483.624 | 201.064 | 200.822 | 301.228 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 5.478 | 0 | 0 | -29.895 | 29.928 | 3.098 | 25.09 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.182 | -350 | 30.052 | 4.971 | -15.271 | -0.001 | 0.006 | -1.352 | 0.745 | -12.734 | 13.108 | 75.404 | 52.958 | -21.103 | -23.192 | -86.765 | -5.116 | 0.921 | -1.492 | 0.447 | 7.184 | 2.066 | -4.985 | 0.18 | -0 | 18.31 | 9.716 | 101.768 | -14.177 | -8.523 | -3.343 | -188.225 | -21.95 | 14.676 | -2.81 | 28.775 | 0.111 | 0.08 | 150 | 76.816 | -68.401 | -24.268 | -17.265 | -290.943 | -11.095 | -94.837 | 1.2 | 2.991 | 0.366 | 5.783 | 0.019 | -90.036 | 8.764 | -12.138 | 35.128 | -4.167 | 34.079 | 0.004 | -0.002 | -0.092 | -0.682 | 0.285 | -2.738 | -0 | 1 | 0.05 | -1.128 | -42.968 | 2.629 | 0.013 | 0.208 | 0.015 | 0.019 |
Kasstroom uit Investeringsactiviteiten
| -1.866 | -351.897 | 31.103 | -40.078 | -19.144 | 0.092 | -2.828 | -4.974 | -3.844 | 2.251 | 62.553 | -88.903 | 53.939 | 12.807 | 50.579 | -145.282 | 5.534 | 24.243 | -11.481 | 169.289 | -150.406 | 159.194 | -17.011 | -24.209 | 4.272 | 8.659 | -8.359 | 5.27 | -19.776 | -18.638 | 5.559 | 15.747 | -6.069 | -29.452 | -137.257 | -66.519 | -0.906 | 49.12 | -21.99 | -125.223 | -61.129 | 79.117 | -16.201 | -321.472 | 86.216 | -107.693 | -11.073 | -1.314 | -6.929 | -2.447 | -3.172 | -97.652 | 8.78 | -26.916 | 20.877 | -42.032 | 10.263 | 13.939 | 68.261 | -2.42 | -0.682 | -3.77 | -2.738 | -41.607 | -0.975 | -5.011 | -1.128 | -51.459 | -2.724 | -11 | -2.221 | -11.782 | -2.259 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -80 | 73.4 | -71.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | -5.533 | -10 | 0 | 0 | -1.308 | -4.43 | 8.774 | 10 | -10.1 | -44.9 | -25 | -5 | -64.533 | -15.2 | 6 | 158.2 | -1.506 | 0.038 | 0 | 0 | 0.394 | -10.116 | 3.276 | 0.558 | 5.193 | 1.624 | 0 | 0 | -21.438 | -22.42 | -5.065 | -6.867 | 32.455 | -2.424 | -21.666 | 11.166 | 31.493 | -69.988 | -22.747 | 14.67 | -56.803 | 2.191 | 9.787 | 21.564 | -46.218 | 21.71 | 3.988 | 9.244 | 13.936 | -83.249 | 14.028 | 9.008 | 9.41 | 6.285 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.025 | -26.918 | -0.52 | -0.579 | -17.676 | -17.676 | 0 | 0 | 0 | -17.676 | 0 | -17.676 | -17.676 | -17.676 | 0 | -0.093 | -0.125 | -17.798 | -0.004 | -0.024 | -0.109 | -17.768 | 0 | -3.483 | -28.214 | -2.054 | -0.041 | -7.342 | -18.072 | -0.238 | -1.908 | -3.882 | -19.396 | -1.778 | -1.206 | -0.202 | 0 | -35.353 | 0 | -1.58 | -0.065 | -34.164 | -0.036 | -0.658 | -0.461 | -25.705 | 0 | -2.995 | -0.614 | -28.42 | -1.066 | -2.217 | -5.711 | -27.497 | -0.492 | -0.248 | -0.235 | -0.436 | -0.8 | -1.572 | -0.979 | -10.47 | -0.975 | -1.916 | -2.508 | -12.071 | -1.74 | -1.434 | -1.865 | -2.339 | -2.177 | -13.751 | -1.593 |
Overige Financieringsactiviteiten
| -1.011 | -0.245 | -0 | 29.801 | 0 | 64.324 | -30.252 | 9.507 | -2.435 | 2.435 | 0.75 | -9.851 | -17.676 | 0 | 0 | -15.312 | 0.012 | 0 | 15 | 0 | 0 | 15 | 0 | 0 | 0 | -4.345 | -10 | 0.947 | 0 | 10 | -10 | -2.5 | 2.984 | 2.984 | -0 | -0 | 0 | -34.396 | -2.6 | 3.933 | -0.03 | 0.03 | -0.03 | 0.197 | -1 | -25.645 | 292 | 7.667 | -14.795 | 14.795 | 0 | -4.964 | -0 | 5.877 | -0 | -13.564 | -0.186 | -0 | -0 | 9.85 | 0 | -7.004 | 7.004 | -12.9 | 0 | 0 | 0 | 0.035 | 136.545 | -0 | -0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.036 | -107.163 | 72.88 | -42.679 | -0.539 | 64.324 | -30.252 | 9.507 | -2.435 | -15.241 | 0.75 | -9.851 | 0 | -17.676 | 0 | -15.405 | 1.687 | -17.798 | 14.996 | -5.557 | -10.109 | -2.768 | 0 | 2.175 | -32.644 | 2.376 | -0.041 | -16.495 | -62.972 | -14.762 | -16.908 | -70.915 | -34.596 | 6.722 | 156.994 | -1.708 | 0.038 | -34.396 | -2.6 | 2.717 | -10.182 | -30.857 | 0.491 | 5.042 | 0.162 | -25.645 | 292 | -16.766 | -37.828 | -18.69 | -7.933 | 25.275 | 3.287 | -43.286 | 10.674 | 17.681 | -70.409 | -23.184 | 13.869 | -48.526 | 1.211 | -7.687 | 27.594 | -61.034 | 19.202 | -8.083 | 7.504 | 12.538 | 51.609 | 11.689 | 6.831 | -4.341 | 4.692 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.331 | 0.103 | 0.121 | -0.214 | 0.065 | 1.879 | -1.086 | 1.505 | 1.726 | 4.446 | -0.028 | -1.678 | 0.072 | -0.796 | 0.244 | -2.461 | -1.025 | 0.108 | 0.103 | 0.127 | 0.511 | 0.735 | -0.498 | -0.666 | 0.348 | 0.206 | 0.107 | -2.156 | 0.317 | 0.158 | 0.07 | -0.468 | -0.003 | 0.635 | -0.435 | -0.039 | 1.066 | 0.339 | -0.233 | 0.045 | -0.062 | 0.279 | -0.11 | -0.526 | -0.236 | -0.363 | -0.232 | -1.17 | 0.4 | 0.024 | -0.094 | -1.206 | 0.14 | 0.867 | 0.118 | -0.693 | -0.787 | 0.553 | 0.526 | 0.531 | -0.052 | -0.155 | -0.089 | 0.469 | -0.021 | -0.334 | -0.365 | -0.303 | -0.373 | -0.117 | -0.086 | -0.086 | -0.421 |
Netto Kasstroomverandering
| 24.23 | -449.952 | 123.239 | -59.716 | -0.726 | 82.739 | -17.53 | 47.092 | 25.542 | -17.295 | 83.168 | -68.986 | 86.119 | 31.319 | 58.297 | -104.876 | 19.551 | 18.805 | 6.538 | 263.655 | -135.954 | 152.23 | -11.642 | 7.962 | 2.671 | 18.713 | -40.846 | 43.187 | -33.403 | -13.411 | 11.17 | 19.446 | -14.606 | -5.667 | 40.694 | -12.357 | -2.192 | -12.24 | -10.654 | -37.57 | -45.514 | 52.394 | -11.482 | -301.347 | 122.624 | -108.138 | 279.802 | -6.521 | -5.156 | -8.703 | 20.867 | -64.932 | 16.618 | -77.92 | 40.238 | 81.892 | -29.968 | 18.587 | 83.773 | -25.041 | 17.887 | -7.867 | 29.528 | -59.288 | 12.164 | 5.068 | 20.368 | -31.923 | 34.933 | 28.47 | -5.612 | 15.541 | 4.692 |
Kaspositie aan het Einde van de Periode
| 232.12 | 207.892 | 657.803 | 534.564 | 594.279 | 595.006 | 512.267 | 529.797 | 482.705 | 457.163 | 474.457 | 391.293 | 460.279 | 374.16 | 342.841 | 284.544 | 389.42 | 369.87 | 351.064 | 343.034 | 79.38 | 215.334 | 63.104 | 74.746 | 66.784 | 64.113 | 45.4 | 86.246 | 43.059 | 76.463 | 89.874 | 78.704 | 59.258 | 73.864 | 79.531 | 38.837 | 51.194 | 53.386 | 65.626 | 76.28 | 113.85 | 159.364 | 106.97 | 118.452 | 419.799 | 297.175 | 405.313 | 121.722 | 128.243 | 133.399 | 142.102 | 121.235 | 186.167 | 169.549 | 247.469 | 229.811 | 147.919 | 177.887 | 159.3 | 75.527 | 100.568 | 82.682 | 90.549 | 61.021 | 120.308 | 108.144 | 103.076 | 88.556 | 120.479 | 85.547 | 57.077 | 62.689 | 4.692 |