Bank of Ningbo Co., Ltd.
SZSE:002142.SZ
24.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 16,315 | 29,253 | 30,123 | 29,041 | 15,101 | 15,590 | 16,269 | 13,073 | 15,381 | 14,149 | 15,263 | 13,896 | 13,857 | 11,791 | 13,223 | 10,779.137 | 10,279.632 | 9,120.494 | 10,859.737 | 9,519.76 | 9,363.553 | 8,069.038 | 8,123.581 | 7,696.977 | 7,684.424 | 6,940.798 | 6,502.994 | 6,748.202 | 6,258.795 | 5,882.581 | 6,433.416 | 5,705.196 | 5,893.773 | 5,970.197 | 6,075.851 | 5,391.925 | 5,116.838 | 4,605.934 | 4,401.527 | 4,270.415 | 3,792.043 | 3,764.583 | 3,529.709 | 3,484.388 | 3,153.425 | 3,186.459 | 2,937.207 | 2,716.674 | 2,663.19 | 2,559.377 | 2,402.596 | 2,259.759 | 2,070.16 | 1,945.356 | 1,690.859 | 1,757.382 | 1,457.876 | 1,370.503 | 1,326.158 | 1,312.819 | 1,012.815 | 894.657 | 955.215 | 913.571 | 884.433 | 801.902 | 803.889 | 670.405 | 574.885 | 512.85 | 485.645 | 443.505 | 434.144 |
| Kosten van de omzet
| -14,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 30,636 | 29,253 | 30,123 | 29,041 | 15,101 | 15,590 | 16,269 | 13,073 | 15,381 | 14,149 | 15,263 | 13,896 | 13,857 | 11,791 | 13,223 | 10,779.137 | 10,279.632 | 9,120.494 | 10,859.737 | 9,519.76 | 9,363.553 | 8,069.038 | 8,123.581 | 7,696.977 | 7,684.424 | 6,940.798 | 6,502.994 | 6,748.202 | 6,258.795 | 5,882.581 | 6,433.416 | 5,705.196 | 5,893.773 | 5,970.197 | 6,075.851 | 5,391.925 | 5,116.838 | 4,605.934 | 4,401.527 | 4,270.415 | 3,792.043 | 3,764.583 | 3,529.709 | 3,484.388 | 3,153.425 | 3,186.459 | 2,937.207 | 2,716.674 | 2,663.189 | 2,559.377 | 2,402.596 | 2,259.759 | 2,070.16 | 1,945.356 | 1,690.859 | 1,757.382 | 1,457.876 | 1,370.503 | 1,326.158 | 1,312.819 | 1,012.815 | 894.657 | 955.215 | 913.571 | 884.433 | 801.902 | 803.889 | 670.405 | 574.885 | 512.85 | 485.645 | 443.505 | 434.144 |
| Brutowinstmarge
| 1.878 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 5,684 | 5,764 | 5,521 | 6,428 | 6,389 | 5,609 | 5,586 | 6,012 | 5,575 | 5,006 | 4,989 | 5,910 | 4,998 | 4,057 | 4,535 | 5,056.103 | 3,801.997 | 3,093.369 | 3,657.531 | 3,460.704 | 3,104.352 | 2,747.03 | 2,725.658 | 2,920.44 | 2,420.592 | 2,381.942 | 2,240.932 | 2,674.299 | 2,168.587 | 1,999.88 | 1,923.869 | 2,212.875 | 1,952.068 | 2,020.716 | 1,914.864 | 2,348.828 | 1,582.889 | 1,388.714 | 1,320.069 | 1,468.174 | 1,149.458 | 1,192.854 | 1,114.197 | 1,494.109 | 1,071.881 | 957.403 | 925.275 | 1,082.926 | 854.39 | 826.049 | 766.03 | 893.86 | 697.769 | 663.441 | 642.837 | 719.944 | 532.216 | 459.207 | 543.636 | 572.394 | 381.736 | 325.712 | 447.753 | 477.897 | 293.193 | 269.113 | 329.047 | 235.724 | 215.27 | 190.141 | 177.337 | 171.878 | 147.992 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,684 | 5,764 | 5,521 | 6,428 | 6,389 | 5,609 | 5,586 | 6,012 | 5,575 | 5,006 | 4,989 | 5,910 | 4,998 | 4,057 | 4,535 | 5,056.103 | 3,801.997 | 3,093.369 | 3,657.531 | 3,460.704 | 3,104.352 | 2,747.03 | 2,725.658 | 2,920.44 | 2,420.592 | 2,381.942 | 2,240.932 | 2,674.299 | 2,168.587 | 1,999.88 | 1,923.869 | 2,212.875 | 1,952.068 | 2,020.716 | 1,914.864 | 2,348.828 | 1,582.889 | 1,388.714 | 1,320.069 | 1,468.174 | 1,149.458 | 1,192.854 | 1,114.197 | 1,494.109 | 1,071.881 | 957.403 | 925.275 | 1,082.926 | 854.39 | 826.049 | 766.03 | 893.86 | 697.769 | 663.441 | 642.837 | 719.944 | 532.216 | 459.207 | 543.636 | 572.394 | 381.736 | 325.712 | 447.753 | 477.897 | 293.193 | 269.113 | 329.047 | 235.724 | 215.27 | 190.141 | 177.337 | 171.878 | 147.992 |
| Overige kosten
| 10,631 | -5,789.5 | -5,861 | -6,687.5 | -25 | -16 | 146 | 124 | 109 | 125 | 116 | -39 | -12 | 2 | 16 | -16.952 | -13.215 | -10.038 | -4.795 | -52.51 | -17.669 | 0.204 | -1.688 | -18.36 | -14.875 | -9.652 | -5.377 | 4.499 | -13.24 | 3.64 | -11.454 | 4.602 | -10.931 | 5.097 | 0.144 | 0.299 | -2.524 | 1.109 | -1.73 | 4.665 | -8.941 | -11.686 | -1.375 | 10.137 | -11.607 | -13.444 | 6.262 | 51.509 | -0.103 | -0.732 | 2.819 | -5.444 | -3.103 | 55.929 | 143.329 | 11.117 | -0.996 | 156.015 | -0.558 | -9.009 | -1.046 | 2.208 | 4.792 | -22.797 | -1.275 | -4.109 | 0.166 | -0.976 | -0.165 | 2.569 | 0.036 | 8.273 | -31.053 |
| Bedrijfskosten
| 16,315 | 5,789.5 | 5,861 | 6,687.5 | 6,525 | 5,741 | 5,732 | 6,136 | 5,684 | 5,131 | 5,105 | 6,012 | 5,111 | 4,169 | 4,627 | 5,131.965 | 3,867.466 | 3,190.006 | 3,754.563 | 3,597.897 | 3,160.686 | 2,798.226 | 2,773.789 | 2,946.767 | 2,491.396 | 2,442.955 | 2,295.964 | 2,758.622 | 2,241.352 | 2,075.829 | 1,950.543 | 2,286.832 | 1,999.398 | 2,148.656 | 2,235.859 | 2,636.114 | 1,859.522 | 1,642.756 | 1,578.945 | 1,697.134 | 1,375.375 | 1,419.338 | 1,317.176 | 1,674.095 | 1,240.905 | 1,170.86 | 1,135.536 | 1,274.916 | 1,038.726 | 987.806 | 919.491 | 1,088.34 | 850.96 | 789.893 | 756.085 | 928.901 | 632.811 | 560.2 | 641.779 | 663.303 | 449.311 | 385.437 | 502.916 | 536.907 | 353.651 | 328.339 | 377.421 | 279.021 | 251.235 | 224.41 | 206.79 | 200.852 | 175.738 |
| Bedrijfsresultaat
| 7,954 | -23 | -20 | -19 | 6,970 | 6,936 | 18,247 | 16,908 | 16,845 | 17,096 | 15,521 | 15,626 | 13,815 | 13,343 | 12,688 | 11,526.368 | 11,067.142 | 11,248.09 | 11,457.4 | 9,975.394 | 10,974.646 | 9,861.912 | 9,919.381 | 8,194.144 | 9,802.754 | 8,765.239 | 8,452.089 | 7,225.257 | 8,304.021 | 7,449.287 | 7,297.906 | 6,315.311 | 6,914.855 | 6,619.413 | 6,483.289 | 5,435.039 | 6,268.738 | 6,446.44 | 6,056.401 | 5,024.722 | 5,311.531 | 5,998.088 | 5,486.676 | 4,230.395 | 4,506.436 | 4,717.815 | 4,832.74 | 3,407.765 | 3,638.603 | 3,344.817 | 3,331.035 | 3,158.901 | 2,967.058 | 2,941.668 | 2,689.268 | 2,023.552 | 1,869.136 | 1,717.293 | 1,295.283 | 1,092.367 | 905.303 | 784.124 | 796.458 | 702.997 | 1,089.164 | 1,018.897 | 780.309 | 681.228 | 609.536 | 501.116 | 451.671 | 460.363 | 426.829 |
| Bedrijfsresultaat ratio
| 0.488 | -0.001 | -0.001 | -0.001 | 0.462 | 0.445 | 1.122 | 1.293 | 1.095 | 1.208 | 1.017 | 1.124 | 0.997 | 1.132 | 0.96 | 1.069 | 1.077 | 1.233 | 1.055 | 1.048 | 1.172 | 1.222 | 1.221 | 1.065 | 1.276 | 1.263 | 1.3 | 1.071 | 1.327 | 1.266 | 1.134 | 1.107 | 1.173 | 1.109 | 1.067 | 1.008 | 1.225 | 1.4 | 1.376 | 1.177 | 1.401 | 1.593 | 1.554 | 1.214 | 1.429 | 1.481 | 1.645 | 1.254 | 1.366 | 1.307 | 1.386 | 1.398 | 1.433 | 1.512 | 1.59 | 1.151 | 1.282 | 1.253 | 0.977 | 0.832 | 0.894 | 0.876 | 0.834 | 0.77 | 1.231 | 1.271 | 0.971 | 1.016 | 1.06 | 0.977 | 0.93 | 1.038 | 0.983 |
| Totaal overige inkomsten en kosten netto
| 32 | -177 | -241 | -266 | -160 | -145 | -171 | -190 | -145 | -136 | -123 | -154 | -125 | -127 | -76 | -93.328 | -76.889 | -107.531 | -102.252 | -188.933 | -74.396 | -51.471 | -50.307 | -58.334 | -85.679 | -70.665 | -60.409 | -66.727 | -112.938 | -73.711 | -38.128 | -98.086 | -58.261 | -149.293 | -320.851 | -337.812 | -279.157 | -279.541 | -260.606 | -266.992 | -234.858 | -259.527 | -204.354 | -169.817 | -182.444 | -16.186 | -2.552 | -3.009 | -140.534 | -160.683 | -177.182 | -273.796 | -96.018 | -140.317 | 64.556 | -163.215 | -62.939 | 88.186 | -62.256 | -121.718 | -146.197 | -111.702 | -45.208 | -112.431 | -73.092 | -45.376 | -53.693 | -6.138 | -30.515 | -37.169 | -23.705 | 20.275 | -35.491 |
| Inkomen voor belasting
| 7,986 | 7,717 | 7,840 | 6,863 | 6,984 | 6,957 | 7,094 | 6,408 | 6,591 | 6,382 | 5,899 | 5,626 | 4,934 | 4,750 | 5,135 | 4,068.672 | 4,015.111 | 4,182.469 | 4,188.748 | 3,234.463 | 4,431.058 | 3,749.093 | 3,803.279 | 2,077.841 | 3,708.815 | 3,007.293 | 2,703.602 | 1,833.674 | 2,790.208 | 2,690.758 | 2,848.704 | 2,059.969 | 2,642.438 | 2,532.343 | 2,417.328 | 1,389.332 | 2,188.693 | 2,263.033 | 2,173.87 | 1,294.757 | 1,867.671 | 1,973.662 | 1,870.802 | 1,089.491 | 1,681.946 | 1,695.071 | 1,584.871 | 897.301 | 1,483.929 | 1,410.888 | 1,305.923 | 897.623 | 1,123.182 | 1,015.146 | 999.33 | 665.266 | 762.126 | 898.489 | 622.123 | 527.798 | 417.307 | 397.518 | 407.092 | 264.232 | 457.69 | 428.186 | 372.774 | 385.246 | 293.136 | 251.272 | 255.15 | 262.928 | 222.916 |
| Inkomen voor belasting ratio
| 0.489 | 0.264 | 0.26 | 0.236 | 0.462 | 0.446 | 0.436 | 0.49 | 0.429 | 0.451 | 0.386 | 0.405 | 0.356 | 0.403 | 0.388 | 0.377 | 0.391 | 0.459 | 0.386 | 0.34 | 0.473 | 0.465 | 0.468 | 0.27 | 0.483 | 0.433 | 0.416 | 0.272 | 0.446 | 0.457 | 0.443 | 0.361 | 0.448 | 0.424 | 0.398 | 0.258 | 0.428 | 0.491 | 0.494 | 0.303 | 0.493 | 0.524 | 0.53 | 0.313 | 0.533 | 0.532 | 0.54 | 0.33 | 0.557 | 0.551 | 0.544 | 0.397 | 0.543 | 0.522 | 0.591 | 0.379 | 0.523 | 0.656 | 0.469 | 0.402 | 0.412 | 0.444 | 0.426 | 0.289 | 0.517 | 0.534 | 0.464 | 0.575 | 0.51 | 0.49 | 0.525 | 0.593 | 0.513 |
| Belastingkosten
| 907 | 1,058 | 807 | 658 | 568 | 587 | 476 | 496 | 650 | 820 | 182 | 362 | 148 | -70 | 396 | 295.757 | 545.64 | 304.471 | 173.132 | 219.843 | 544.261 | 279.601 | 383.344 | -190.05 | 476.377 | 118.389 | -127.801 | -138.75 | 181.227 | 278.308 | 486.842 | 590.743 | 434.708 | 420.422 | 383.463 | 166.442 | 412.042 | 455.686 | 413.767 | 247.011 | 367.397 | 389.349 | 369.005 | 186.056 | 345.624 | 357.096 | 315.338 | 163.781 | 307.206 | 286.633 | 272.284 | 200.804 | 221.534 | 175.069 | 184.364 | 221.166 | 146.786 | 133.995 | 124.071 | 173.664 | 20.098 | 45.298 | 53.21 | 59.225 | 60.553 | 36.197 | 35.171 | 72.172 | 37.948 | 81.746 | 41.865 | 74.109 | 51.283 |
| Nettowinst
| 7,058 | 6,636 | 7,013 | 6,186 | 6,402 | 6,349 | 6,598 | 5,884 | 5,923 | 5,548 | 5,720 | 5,239 | 4,788 | 4,784 | 4,735 | 3,779.189 | 3,428 | 3,840.78 | 4,002 | 3,002.319 | 3,868.778 | 3,455.198 | 3,387.942 | 2,262.517 | 3,222.543 | 2,879.394 | 2,821.902 | 1,965.708 | 2,602.374 | 2,406.275 | 2,359.215 | 1,467.039 | 2,204.525 | 2,108.618 | 2,030.235 | 1,223.814 | 1,768.819 | 1,800.043 | 1,751.657 | 1,043.047 | 1,498.34 | 1,583.927 | 1,502.152 | 903.241 | 1,336.322 | 1,337.975 | 1,269.533 | 733.52 | 1,176.723 | 1,124.255 | 1,033.639 | 696.819 | 901.648 | 840.077 | 814.966 | 444.1 | 615.34 | 764.494 | 498.052 | 354.134 | 397.209 | 352.221 | 353.882 | 205.008 | 397.137 | 391.989 | 337.603 | 313.074 | 255.187 | 169.526 | 213.285 | 188.819 | 171.633 |
| Nettowinstmarge
| 0.433 | 0.227 | 0.233 | 0.213 | 0.424 | 0.407 | 0.406 | 0.45 | 0.385 | 0.392 | 0.375 | 0.377 | 0.346 | 0.406 | 0.358 | 0.351 | 0.333 | 0.421 | 0.369 | 0.315 | 0.413 | 0.428 | 0.417 | 0.294 | 0.419 | 0.415 | 0.434 | 0.291 | 0.416 | 0.409 | 0.367 | 0.257 | 0.374 | 0.353 | 0.334 | 0.227 | 0.346 | 0.391 | 0.398 | 0.244 | 0.395 | 0.421 | 0.426 | 0.259 | 0.424 | 0.42 | 0.432 | 0.27 | 0.442 | 0.439 | 0.43 | 0.308 | 0.436 | 0.432 | 0.482 | 0.253 | 0.422 | 0.558 | 0.376 | 0.27 | 0.392 | 0.394 | 0.37 | 0.224 | 0.449 | 0.489 | 0.42 | 0.467 | 0.444 | 0.331 | 0.439 | 0.426 | 0.395 |
| WPA (Winst Per Aandeel)
| 1.01 | 1 | 1.06 | 0.94 | 0.97 | 0.96 | 1 | 0.89 | 0.9 | 0.84 | 0.87 | 0.8 | 0.8 | 0.8 | 0.79 | 0.63 | 0.54 | 0.68 | 0.68 | 0.55 | 0.68 | 0.66 | 0.62 | 0.45 | 0.61 | 0.57 | 0.54 | 0.39 | 0.49 | 0.47 | 0.44 | 0.29 | 0.42 | 0.42 | 0.38 | 0.26 | 0.35 | 0.36 | 0.33 | 0.23 | 0.32 | 0.35 | 0.32 | 0.2 | 0.28 | 0.3 | 0.27 | 0.16 | 0.25 | 0.25 | 0.22 | 0.15 | 0.19 | 0.19 | 0.17 | 0.12 | 0.15 | 0.2 | 0.12 | 0.091 | 0.098 | 0.091 | 0.086 | 0.053 | 0.098 | 0.1 | 0.083 | 0.087 | 0.067 | 0.051 | 0.061 | 0.064 | 0.055 |
| Verwaterde WPA
| 1.01 | 1 | 1.06 | 0.94 | 0.97 | 0.96 | 1 | 0.89 | 0.89 | 0.84 | 0.87 | 0.8 | 0.8 | 0.8 | 0.79 | 0.63 | 0.54 | 0.68 | 0.68 | 0.55 | 0.68 | 0.66 | 0.58 | 0.45 | 0.54 | 0.57 | 0.54 | 0.39 | 0.49 | 0.47 | 0.44 | 0.29 | 0.42 | 0.42 | 0.38 | 0.26 | 0.35 | 0.36 | 0.33 | 0.23 | 0.32 | 0.35 | 0.32 | 0.2 | 0.28 | 0.3 | 0.27 | 0.16 | 0.25 | 0.25 | 0.22 | 0.15 | 0.19 | 0.19 | 0.17 | 0.12 | 0.15 | 0.2 | 0.12 | 0.091 | 0.098 | 0.091 | 0.086 | 0.053 | 0.098 | 0.1 | 0.083 | 0.087 | 0.067 | 0.051 | 0.061 | 0.064 | 0.055 |
| EBITDA
| 7,986 | 8,404.5 | 0 | 7,482 | 7,603 | 7,542.5 | 7,679.5 | 6,960 | 7,143 | 6,874.5 | 6,391.5 | 6,101 | 5,409 | 5,228 | 5,613 | -17.328 | -11.889 | -10.531 | -5.252 | -52.954 | -17.669 | 0.204 | -1.688 | -24.37 | -14.875 | -9.652 | -5.377 | 25.679 | -40.173 | 3.456 | -11.454 | 4.151 | -10.931 | 6,776.915 | 4,069.735 | 4,044.463 | 4,085.353 | 4,191.317 | 3,889.247 | 3,736.868 | 3,436.853 | 4,012.168 | 3,614.144 | 3,186.938 | 2,811.07 | 3,006.558 | 3,245.317 | 2,507.455 | 3,638.603 | 3,344.817 | 3,331.035 | 3,158.901 | 2,967.058 | 2,941.668 | 2,689.268 | 2,023.552 | 1,869.136 | 1,717.293 | 1,295.283 | 1,092.367 | 905.303 | 784.124 | 796.458 | 702.997 | 1,089.164 | 1,018.897 | 780.309 | 681.228 | 609.536 | 501.116 | 451.671 | 460.363 | 426.829 |
| EBITDA ratio
| 0.489 | 0.023 | -0.001 | 0.021 | 0.462 | 0.445 | 1.123 | 1.295 | 1.096 | 1.209 | 1.017 | 1.123 | 0.997 | 1.132 | 0.96 | 1.069 | 1.077 | 1.233 | 1.055 | 1.048 | 1.172 | 1.222 | 1.221 | 1.065 | 1.276 | 1.263 | 1.3 | 1.071 | 1.327 | 1.266 | 1.134 | 1.107 | 1.173 | 1.109 | 1.067 | 1.008 | 1.225 | 1.4 | 1.376 | 1.177 | 1.401 | 1.593 | 1.554 | 1.214 | 1.429 | 1.481 | 1.645 | 1.254 | 1.366 | 1.307 | 1.386 | 1.398 | 1.433 | 1.512 | 1.59 | 1.151 | 1.282 | 1.253 | 0.977 | 0.832 | 0.894 | 0.876 | 0.834 | 0.77 | 1.231 | 1.271 | 0.971 | 1.016 | 1.06 | 0.977 | 0.93 | 1.038 | 0.983 |