Korea Industrial Co., Ltd.
KRX:002140.KS
2875 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 22,007.52 | 22,420.306 | 23,730.952 | 17,125.097 | 20,880.183 | 18,018.716 | 16,040.747 | 14,298.66 | 13,875.295 | 13,379.873 | 13,177.969 | 16,098.208 | 13,875.048 | 13,061.363 | 16,979.923 | 7,468.379 | 15,005.109 |
Kortetermijnbeleggingen
| 1,950 | 1,187.01 | 14.96 | 11.975 | 118.73 | 33,346.151 | 30,288.679 | 25,971.844 | 16,907.252 | 15,630.613 | 6,296.348 | 7,440.339 | 1,954.2 | 97.96 | 4,045.281 | 0 | -484.724 |
Liquide middelen en kortetermijnbeleggingen
| 23,957.52 | 23,607.316 | 23,745.912 | 17,137.072 | 20,998.913 | 51,364.867 | 46,329.426 | 40,270.504 | 30,782.547 | 29,010.486 | 19,474.317 | 23,538.547 | 15,829.248 | 13,159.323 | 21,025.204 | 7,468.379 | 15,005.109 |
Nettovorderingen
| 46,679.718 | 40,502.431 | 34,823.179 | 42,838.895 | 59,443.602 | 38,489.126 | 34,763.288 | 30,960.226 | 34,695.624 | 29,921.003 | 37,478.444 | 31,853.68 | 0 | 31,668.296 | 20,697.663 | 29,214.043 | 29,329.304 |
Voorraad
| 53,627.745 | 63,702.885 | 40,405.121 | 36,326.45 | 29,120.581 | 26,250.323 | 17,793.914 | 14,896.17 | 17,581.946 | 23,352.146 | 22,094.362 | 26,149.215 | 22,229.677 | 16,769.942 | 13,956.787 | 24,896.059 | 9,788.507 |
Overige vlottende activa
| 2,329.992 | -0 | 0 | 0.001 | -171.848 | -0.001 | -0 | -0 | 0 | 0 | -0 | 0 | 23,042.677 | 4,649.565 | 154.227 | 1,173.128 | 2,450.377 |
Totaal vlottende activa
| 126,594.975 | 127,812.632 | 98,974.212 | 96,302.418 | 109,391.248 | 116,104.316 | 98,886.628 | 86,126.9 | 83,060.118 | 82,283.635 | 79,047.123 | 81,541.442 | 61,101.602 | 66,247.126 | 55,833.881 | 62,751.609 | 56,573.297 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 68,660.314 | 80,614.774 | 70,395.129 | 64,826.825 | 62,247.53 | 61,324.206 | 49,953.24 | 47,633.513 | 45,740.495 | 40,235.36 | 38,591.723 | 37,597.987 | 37,461.151 | 45,240.689 | 44,590.236 | 29,896.047 | 30,157.758 |
Goodwill
| 876.813 | 876.813 | 876.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.538 | 207.807 |
Immateriële activa
| 1,741.319 | 1,792.342 | 1,679.934 | 1,758.194 | 1,941.506 | 2,077.837 | 2,147.622 | 1,809.266 | 1,803.187 | 1,782.705 | 851.705 | 851.705 | 682.997 | 0 | 0 | 0 | 20.253 |
Goodwill en immateriële activa
| 2,618.132 | 2,669.155 | 2,556.747 | 1,758.194 | 1,941.506 | 2,077.837 | 2,147.622 | 1,809.266 | 1,803.187 | 1,782.705 | 851.705 | 851.705 | 682.997 | 1,113.48 | 0 | 138.538 | 228.06 |
Langetermijnbeleggingen
| 79,335.559 | 29,039.08 | 30,875.611 | 26,866.278 | 21,999.573 | -10,479.368 | -8,153.163 | -4,812.807 | 3,099.265 | 6,639.079 | 13,830.657 | 11,284.183 | 14,151.425 | 13,138.295 | 10,358.647 | 0 | 10,579.486 |
Belastingvorderingen
| 1,741.319 | 0 | 35,793.202 | 26,823.286 | 10,909.993 | 44,595.775 | 40,289.735 | 37,086.886 | 26,256.275 | 25,092.278 | 16,056.298 | 17,045.047 | 11,497.202 | 1,352.103 | 0 | 264.179 | 233.765 |
Overige niet-vlottende activa
| -1,034.356 | 34,567.887 | 0.001 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 555.603 | 5,155.896 | 10,561.943 | -0.001 |
Totaal niet-vlottende activa
| 151,320.968 | 146,890.896 | 139,620.689 | 120,274.583 | 97,098.602 | 97,518.451 | 84,237.434 | 81,716.856 | 76,899.222 | 73,749.422 | 69,330.382 | 66,778.923 | 63,792.777 | 61,400.17 | 60,104.779 | 40,860.707 | 41,199.068 |
Totaal activa
| 277,915.943 | 274,703.528 | 238,594.901 | 216,577.001 | 206,489.85 | 213,622.767 | 183,124.063 | 167,843.756 | 159,959.339 | 156,033.056 | 148,377.505 | 148,320.365 | 124,894.379 | 127,647.296 | 115,938.66 | 103,612.316 | 97,772.365 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 23,414.619 | 20,604.45 | 16,364.047 | 12,229.549 | 16,011.011 | 12,542.951 | 9,488.515 | 7,869.909 | 4,659.135 | 10,985.472 | 10,380.594 | 8,318.367 | 10,305.18 | 6,562.031 | 9,243.206 | 10,444.177 | 4,355.975 |
Kortlopende schulden
| 102,696.985 | 113,426.516 | 90,989.441 | 76,789.818 | 63,380.846 | 80,933.001 | 63,508.283 | 52,964.867 | 55,507.723 | 52,049.969 | 45,650.726 | 41,129.814 | 34,209.43 | 37,349.933 | 46,133.583 | 55,084.675 | 49,421.789 |
Belastingschulden
| 1,175.341 | 683.214 | 14.404 | 1,211.831 | 778.741 | 0 | 1,696.123 | 1,099.402 | 811.69 | 1,176.435 | 583.398 | 1,257.339 | 559.476 | 1,626.525 | 84.175 | 0 | 0 |
Uitgestelde opbrengsten
| 14,356.247 | 7,546.052 | 10,521.375 | 11,527.051 | 15,771.078 | 10,064.694 | 12,725.58 | 13,038.229 | 12,439.97 | 10,954.218 | 9,831.899 | 9,825.374 | 9,114.265 | 9,870.018 | 6,060.271 | 6,090.186 | 4,598.97 |
Overige kortlopende verplichtingen
| 7,639.875 | 6,707.796 | 0.001 | -0 | 0 | 0 | -0.001 | 0 | 0.001 | -0.001 | 0 | 0 | -0 | 85.466 | 54.941 | 219.898 | 85.91 |
Totaal kortlopende verplichtingen
| 148,107.726 | 148,284.815 | 117,874.865 | 100,546.418 | 95,162.935 | 103,540.646 | 85,722.377 | 73,873.006 | 72,606.828 | 73,989.658 | 65,863.219 | 59,273.555 | 53,628.875 | 53,867.448 | 61,492.001 | 71,838.936 | 58,462.644 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 16,360.71 | 13,932.846 | 5,917.831 | 6,552.02 | 10,373.377 | 12,568.32 | 3,074.34 | 3,468.082 | 3,002.41 | 22.5 | 10,030 | 21,030 | 10,030 | 11,200 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 955.593 | 0 | 1,024.91 | 0 | 0 | 0 | 0 | 28.662 | 228.466 | 310.11 | 343.444 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,936.003 | 5,825.329 | 6,936.689 | 5,815.887 | 5,029.414 | 5,114.21 | 5,215.651 | 5,453.723 | 4,779.617 | 5,592.973 | 5,604.389 | 5,770.785 | 5,058.78 | 3,174.1 | 3,385.561 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 630 | 1,007.043 | -0.001 | 1,023.454 | 101.125 | 10 | 353.579 | 0 | -0 | -0 | -0 | 161.899 | 111.527 | 864.727 | 2,030.297 | 2,837.699 | 3,034.69 |
Totaal niet-vlottende verplichtingen
| 22,882.306 | 20,765.218 | 13,879.429 | 13,391.361 | 15,503.916 | 17,692.53 | 8,643.571 | 8,950.468 | 8,010.492 | 5,925.583 | 15,977.833 | 26,962.684 | 15,200.307 | 15,238.827 | 5,415.858 | 2,837.699 | 3,034.69 |
Totaal passiva
| 170,990.032 | 169,050.033 | 131,754.294 | 113,937.779 | 110,666.851 | 121,233.176 | 94,365.948 | 82,823.473 | 80,617.321 | 79,915.241 | 81,841.051 | 86,236.239 | 68,829.182 | 69,106.274 | 66,907.859 | 74,676.635 | 61,497.334 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 | 24,939.425 |
Ingehouden winsten
| 15,398.61 | 78,005.188 | 78,815.137 | 75,074.372 | 68,184.369 | 64,733.081 | 61,463.388 | 57,170.527 | 51,337.782 | 47,580.928 | 39,505.562 | 35,304.492 | 28,390.69 | 15,256.481 | 10,073.946 | 1,284.241 | 7,559.061 |
Overige gereserveerde algehele resultaten
| 64,932.721 | 64,839.649 | 62,849.219 | 56,803.469 | 53,259.059 | 51,647.016 | 47,612.692 | 45,462.565 | 42,318.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,988.564 | -62,046.999 | -59,948.313 | -54,361.963 | -50,574.177 | -48,693.921 | -45,247.329 | -44,150.771 | -41,578.352 | 3,125.679 | 1,930.816 | 1,699.313 | 2,630.106 | 15,008.679 | 14,017.429 | -198.649 | 912.487 |
Totaal eigen vermogen van aandeelhouders
| 107,259.32 | 105,737.263 | 106,655.468 | 102,455.303 | 95,808.676 | 92,625.601 | 88,768.176 | 83,421.746 | 77,017.833 | 75,646.032 | 66,375.802 | 61,943.229 | 55,960.221 | 55,204.585 | 49,030.8 | 26,025.017 | 33,410.973 |
Totaal eigen vermogen
| 106,925.911 | 105,653.495 | 106,840.607 | 102,639.222 | 95,822.999 | 92,389.59 | 88,758.115 | 85,020.283 | 79,342.019 | 76,117.815 | 66,536.454 | 62,084.126 | 56,065.197 | 58,541.022 | 49,030.8 | 28,935.681 | 36,275.031 |
Totaal passiva en aandeelhoudersvermogen
| 277,915.943 | 274,703.528 | 238,594.901 | 216,577.001 | 206,489.85 | 213,622.767 | 183,124.063 | 167,843.756 | 159,959.339 | 156,033.056 | 148,377.505 | 148,320.365 | 124,894.379 | 127,647.296 | 115,938.659 | 103,612.316 | 97,772.365 |