Shenzhen Sea Star Technology Co., Ltd.
SZSE:002137.SZ
6.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 133.998 | 157.835 | 157.148 | 144.106 | 159.801 | 147.458 | 142.965 | 115.24 | 155.099 | 161.747 | 206.187 | 233.163 | 249.888 | 231.957 | 206.361 | 53.496 | 225.207 | 294.197 | 210.766 | 217.069 | 189.773 | 196.368 | 159.819 | 234.033 | 225.257 | 317.815 | 258.428 | 309.269 | 220.868 | 220.921 | 184.907 | 227.13 | 204.738 | 163.484 | 203.555 | 161.44 | 63.657 | 77.356 | 115.684 | 200.218 | 148.912 | 97.016 | 100.372 | 102.858 | 181.953 | 178.945 | 154.892 | 185.988 | 310.079 | 315.932 | 323.539 | 387.926 | 496.92 | 473.961 | 365.215 | 345.518 | 415.492 | 332.504 | 236.422 | 215.714 | 196.345 | 131.756 | 72.362 | 214.145 | 292.345 | 192.874 | 184.223 | 386.094 | 383.395 | 279.024 | 154.191 | 188.951 | 129.421 | 47.187 | 116.62 |
| Kosten van de omzet
| 109.572 | 125.636 | 119.848 | 114.444 | 127.856 | 121.186 | 102.028 | 79.412 | 119.797 | 128.94 | 167.455 | 209.333 | 206.051 | 195.361 | 169.496 | 23.377 | 194.167 | 236.757 | 168.698 | 171.54 | 151.328 | 157.453 | 125.337 | 191.931 | 180.587 | 251.947 | 214.67 | 244.915 | 156.396 | 163.922 | 142.985 | 170.62 | 152.549 | 124.987 | 153.902 | 125.239 | 51.271 | 61.95 | 103.878 | 173.451 | 128.21 | 79.757 | 89.26 | 103.779 | 184.447 | 175.158 | 139.988 | 173.739 | 291.449 | 286.995 | 298.088 | 367.179 | 470.686 | 447.813 | 338.245 | 323.417 | 390.852 | 305.944 | 219.018 | 209.127 | 172.507 | 118.526 | 71.738 | 194.875 | 270.903 | 177.214 | 171.901 | 350.008 | 349.067 | 249.64 | 139.818 | 161.743 | 108.407 | 35.721 | 101.935 |
| Brutowinst
| 24.426 | 32.198 | 37.3 | 29.662 | 31.945 | 26.272 | 40.937 | 35.829 | 35.302 | 32.807 | 38.732 | 23.831 | 43.837 | 36.596 | 36.865 | 30.118 | 31.041 | 57.44 | 42.068 | 45.53 | 38.445 | 38.916 | 34.482 | 42.103 | 44.67 | 65.868 | 43.758 | 64.354 | 64.472 | 56.999 | 41.922 | 56.51 | 52.189 | 38.496 | 49.653 | 36.2 | 12.386 | 15.405 | 11.806 | 26.767 | 20.702 | 17.259 | 11.112 | -0.921 | -2.495 | 3.786 | 14.904 | 12.249 | 18.631 | 28.938 | 25.451 | 20.747 | 26.235 | 26.148 | 26.97 | 22.1 | 24.639 | 26.561 | 17.404 | 6.587 | 23.839 | 13.23 | 0.624 | 19.27 | 21.442 | 15.66 | 12.322 | 36.086 | 34.327 | 29.385 | 14.373 | 27.208 | 21.014 | 11.466 | 14.685 |
| Brutowinstmarge
| 0.182 | 0.204 | 0.237 | 0.206 | 0.2 | 0.178 | 0.286 | 0.311 | 0.228 | 0.203 | 0.188 | 0.102 | 0.175 | 0.158 | 0.179 | 0.563 | 0.138 | 0.195 | 0.2 | 0.21 | 0.203 | 0.198 | 0.216 | 0.18 | 0.198 | 0.207 | 0.169 | 0.208 | 0.292 | 0.258 | 0.227 | 0.249 | 0.255 | 0.235 | 0.244 | 0.224 | 0.195 | 0.199 | 0.102 | 0.134 | 0.139 | 0.178 | 0.111 | -0.009 | -0.014 | 0.021 | 0.096 | 0.066 | 0.06 | 0.092 | 0.079 | 0.053 | 0.053 | 0.055 | 0.074 | 0.064 | 0.059 | 0.08 | 0.074 | 0.031 | 0.121 | 0.1 | 0.009 | 0.09 | 0.073 | 0.081 | 0.067 | 0.093 | 0.09 | 0.105 | 0.093 | 0.144 | 0.162 | 0.243 | 0.126 |
| Onderzoek- en ontwikkelingskosten
| 8.49 | 6.547 | 6.946 | 14.403 | 8.861 | 8.038 | 10.226 | 12.757 | 9.9 | 7.303 | 8.049 | 16.02 | 12.409 | 12.382 | 11.124 | 16.493 | 10.567 | 9.386 | 6.335 | 11.752 | 8.517 | 6.806 | 6.312 | 13.691 | 6.802 | 24.018 | 4.185 | 7.259 | 4.733 | 6.013 | 0 | 9.987 | 0 | 4.215 | 0 | 6.898 | 0 | 3.917 | 0 | 13.585 | 0 | 6.539 | 0 | 23.905 | 0 | 9.695 | 0 | 22.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | -5.443 | 8.153 | -11.139 | 18.556 | -3.822 | 7.006 | -16.513 | 21.655 | -2.737 | 8.383 | -16.511 | 22.623 | -2.958 | 9.742 | -9.12 | 10.725 | -2.452 | 12.262 | -16.304 | 14.296 | -1.236 | 14.119 | 10.217 | 22.565 | -9.12 | 23.38 | -24.46 | 24.21 | -3.544 | 15.361 | -21.014 | 17.44 | -1.914 | 21.821 | -9.29 | 10.549 | 0.793 | 9.096 | -22.408 | 10.033 | -4.792 | 9.117 | -25.103 | 15.766 | -5.133 | 11.344 | -22.861 | 11.182 | 12.309 | 10.58 | 13.401 | 12.84 | 10.294 | 10.137 | 14.244 | 12.648 | 10.52 | 8.318 | 6.252 | 6.618 | 7.766 | 8.492 | 13.461 | 8.761 | -3.384 | 9.845 | -11.123 | 9.316 | -1.486 | 6.582 | -8.897 | 4.439 | 5.47 | 4.592 |
| Verkoop- en marketingkosten
| 0 | 4.217 | 3.807 | 5.315 | 3.913 | 3.538 | 3.838 | 4.831 | 5.255 | 5.216 | 5.663 | 7.225 | 6.508 | 6.402 | 5.854 | 6.795 | 7.267 | 8.519 | 6.495 | 9.971 | 8.665 | 7.208 | 8.147 | 11.485 | 8.685 | 10.216 | 8.226 | 8.364 | 4.505 | 7.986 | 6.591 | 7.584 | 7.661 | 7.052 | 6.258 | 2.844 | 1.614 | 3.453 | 3.532 | 3.417 | 5.101 | 5.339 | 4.155 | 7.171 | 6.393 | 6.161 | 5.347 | 6.793 | 6.98 | 6.254 | 4.672 | 5.728 | 5.862 | 3.213 | 3.446 | 3.277 | 3.605 | 2.415 | 2.091 | 1.709 | 2.357 | 0.604 | 0.716 | 1.175 | 1.442 | 0.886 | 0.979 | 0.678 | 0.539 | 0.421 | 0.309 | 0.293 | 0.269 | 0.16 | 0.109 |
| Verkoop-, algemene en administratieve kosten
| 12.773 | 10.595 | 11.959 | -5.825 | 22.469 | -0.283 | 10.845 | -11.682 | 26.909 | 2.479 | 14.046 | -9.286 | 29.131 | 3.443 | 15.596 | -2.325 | 17.992 | 6.066 | 18.757 | -6.333 | 22.96 | 5.973 | 22.266 | 21.702 | 31.249 | 1.096 | 31.606 | -16.095 | 28.716 | 4.443 | 21.953 | -13.431 | 25.101 | 5.138 | 28.079 | -6.446 | 12.163 | 4.246 | 12.628 | -18.991 | 15.134 | 0.546 | 13.272 | -17.932 | 22.159 | 1.028 | 16.691 | -16.068 | 18.162 | 18.562 | 15.252 | 19.129 | 18.702 | 13.506 | 13.583 | 17.521 | 16.254 | 12.935 | 10.409 | 7.961 | 8.976 | 8.37 | 9.208 | 14.635 | 10.203 | -2.498 | 10.824 | -10.445 | 9.855 | -1.064 | 6.891 | -8.604 | 4.708 | 5.63 | 4.701 |
| Overige kosten
| -0.505 | -1.45 | 0.005 | -3.008 | 6.338 | -3.193 | -0.127 | 34.928 | -12.865 | 12.069 | -1.118 | 13.586 | -2.991 | 2.497 | 0.246 | 9.874 | -0.168 | -0.647 | 0.2 | -7.809 | 10.642 | -1.383 | 0.007 | 63.629 | -0.56 | 12.857 | -0.004 | -2.697 | 2.165 | 1.578 | 3.885 | 3.038 | 0.902 | 0.133 | 5.054 | 1.691 | 0.355 | 0.37 | 0.68 | 6.668 | 0.054 | 0.144 | 0.052 | -4.858 | 1.69 | 0.266 | -0.177 | 17.9 | 0.236 | 0.1 | 0.836 | 3.295 | 0.039 | 7.362 | -0.003 | -2.448 | -0.003 | 0.275 | -0.011 | 3.253 | 0.158 | -1.822 | 0.386 | -4.807 | -0.158 | 1.172 | -0.534 | 2.165 | -0.013 | -0.038 | 0.099 | 0.6 | -0.001 | -0 | 0.55 |
| Bedrijfskosten
| 21.768 | 18.592 | 18.329 | 32.524 | 20.559 | 19.464 | 20.944 | 36.004 | 23.944 | 21.85 | 20.977 | 40.598 | 28.012 | 28.124 | 25.341 | 41.184 | 28.272 | 29.254 | 23.419 | 45.79 | 30.248 | 26.567 | 28.28 | 54.216 | 38.35 | 39.184 | 27.61 | 42.076 | 30.129 | 25.478 | 22.882 | 33.581 | 25.629 | 24.845 | 29.561 | 21.3 | 12.487 | 16.036 | 13.323 | 17.485 | 15.559 | 16.706 | 14.081 | 30.511 | 22.197 | 21.165 | 17.574 | 26.621 | 18.972 | 18.792 | 15.521 | 19.894 | 19 | 13.625 | 13.88 | 17.846 | 16.407 | 13.142 | 10.448 | 8 | 8.984 | 8.379 | 9.208 | 14.631 | 10.208 | 9.258 | 10.849 | 10.83 | 9.856 | 7.719 | 6.891 | 6.049 | 4.71 | 5.807 | 4.796 |
| Bedrijfsresultaat
| 2.658 | 13.606 | 20.017 | -44.57 | 14.942 | 6.68 | 21.013 | -23.271 | 14.327 | 25.278 | 22.125 | -143.631 | 19.292 | 14.328 | 12.998 | -49.902 | 4.672 | 29.678 | 27.71 | -42.7 | 19.006 | 96.008 | 56.466 | -514.87 | 19.858 | 27.35 | 37.141 | 24.138 | 34.335 | 27.642 | 19.679 | 15.902 | 14.997 | 125.54 | 20.893 | 18.144 | 1.045 | 2.023 | -1.054 | -0.865 | 5.328 | 3.156 | -1.209 | -108.755 | -53.715 | -20.459 | 0.885 | -9.293 | 0.878 | 10.353 | 13.737 | 1.967 | 5.52 | 13.465 | 15.779 | -2.98 | 6.993 | 11.904 | 7.086 | -4.172 | 10.273 | 0.975 | 2.693 | -6.918 | 18.543 | 10.37 | 11.119 | 18.786 | 17.8 | 16.84 | 6.746 | 20.066 | 13.342 | 6.266 | 9.633 |
| Bedrijfsresultaat ratio
| 0.02 | 0.086 | 0.127 | -0.309 | 0.094 | 0.045 | 0.147 | -0.202 | 0.092 | 0.156 | 0.107 | -0.616 | 0.077 | 0.062 | 0.063 | -0.933 | 0.021 | 0.101 | 0.131 | -0.197 | 0.1 | 0.489 | 0.353 | -2.2 | 0.088 | 0.086 | 0.144 | 0.078 | 0.155 | 0.125 | 0.106 | 0.07 | 0.073 | 0.768 | 0.103 | 0.112 | 0.016 | 0.026 | -0.009 | -0.004 | 0.036 | 0.033 | -0.012 | -1.057 | -0.295 | -0.114 | 0.006 | -0.05 | 0.003 | 0.033 | 0.042 | 0.005 | 0.011 | 0.028 | 0.043 | -0.009 | 0.017 | 0.036 | 0.03 | -0.019 | 0.052 | 0.007 | 0.037 | -0.032 | 0.063 | 0.054 | 0.06 | 0.049 | 0.046 | 0.06 | 0.044 | 0.106 | 0.103 | 0.133 | 0.083 |
| Totaal overige inkomsten en kosten netto
| 3.107 | 7.048 | 0.005 | -3.881 | 0.039 | 3.107 | 0.006 | 0.644 | 21.113 | 101.238 | -0.004 | -3.206 | 2.965 | 5.864 | 1.719 | -29.914 | 1.736 | 1.173 | 9.26 | -53.697 | 21.451 | 82.712 | 50.27 | -439.128 | 12.977 | 15.609 | 20.989 | -0.802 | 2.126 | -2.301 | 4.521 | -7.965 | -12.042 | 111.924 | 5.855 | 4.927 | 1.5 | 2.828 | 1.136 | -3.952 | 0.222 | 2.746 | 1.812 | -82.181 | -27.333 | -2.814 | 3.377 | 22.979 | 1.456 | 0.307 | 4.644 | 1.32 | -1.676 | 5.874 | 2.684 | -6.518 | -1.242 | -1.239 | 0.118 | -3.859 | -4.423 | -4.761 | 11.663 | -12.011 | 7.149 | 5.139 | 9.111 | -4.305 | -6.684 | -4.864 | -0.636 | -1.076 | -2.963 | 0.607 | 0.294 |
| Inkomen voor belasting
| 5.765 | 20.654 | 20.022 | -48.451 | 14.98 | 9.787 | 21.018 | -22.627 | 35.44 | 126.517 | 22.121 | -146.836 | 18.789 | 14.336 | 13.244 | -40.98 | 4.504 | 29.359 | 27.91 | -53.958 | 29.648 | 95.061 | 56.473 | -451.241 | 19.297 | 42.293 | 37.137 | 21.477 | 36.468 | 29.22 | 23.56 | 14.963 | 14.519 | 125.576 | 25.947 | 19.827 | 1.4 | 2.197 | -0.38 | 5.331 | 5.366 | 3.3 | -1.157 | -113.613 | -52.025 | -20.193 | 0.708 | 8.607 | 1.114 | 10.453 | 14.573 | 2.173 | 5.559 | 18.397 | 15.775 | -2.265 | 6.991 | 12.179 | 7.075 | -5.272 | 10.432 | 0.09 | 3.079 | -7.372 | 18.384 | 11.542 | 10.584 | 20.951 | 17.787 | 16.802 | 6.846 | 20.083 | 13.341 | 6.266 | 10.183 |
| Inkomen voor belasting ratio
| 0.043 | 0.131 | 0.127 | -0.336 | 0.094 | 0.066 | 0.147 | -0.196 | 0.229 | 0.782 | 0.107 | -0.63 | 0.075 | 0.062 | 0.064 | -0.766 | 0.02 | 0.1 | 0.132 | -0.249 | 0.156 | 0.484 | 0.353 | -1.928 | 0.086 | 0.133 | 0.144 | 0.069 | 0.165 | 0.132 | 0.127 | 0.066 | 0.071 | 0.768 | 0.127 | 0.123 | 0.022 | 0.028 | -0.003 | 0.027 | 0.036 | 0.034 | -0.012 | -1.105 | -0.286 | -0.113 | 0.005 | 0.046 | 0.004 | 0.033 | 0.045 | 0.006 | 0.011 | 0.039 | 0.043 | -0.007 | 0.017 | 0.037 | 0.03 | -0.024 | 0.053 | 0.001 | 0.043 | -0.034 | 0.063 | 0.06 | 0.057 | 0.054 | 0.046 | 0.06 | 0.044 | 0.106 | 0.103 | 0.133 | 0.087 |
| Belastingkosten
| 0.828 | 1.758 | 4.043 | -24.046 | 1.203 | -0.481 | 2.056 | -17.485 | 5.405 | 22.229 | 3.058 | 3.25 | 2.542 | -0.237 | 1.227 | -17.002 | -0.98 | 4.87 | 5.248 | -6.44 | 2.763 | 34.437 | 1.832 | -6.528 | 6.85 | 6.18 | 5.514 | 9.738 | 9.867 | 8.45 | 6.21 | 4.911 | 3.542 | 12.815 | 6.996 | 3.879 | 0.003 | -0.001 | 0.009 | -0.045 | -0.005 | 2.551 | 1.391 | 4.068 | 3.73 | -1.555 | -0.603 | -0.036 | -0.353 | -0.088 | 4.471 | 0.543 | 0.498 | 3.642 | 0.978 | -3.283 | 0.001 | 1.645 | -0.622 | -1.121 | 2.201 | 0.396 | 0.208 | -0.099 | 2.627 | 1.28 | 1.655 | 1.331 | 1.535 | 1.462 | 0.669 | 1.688 | 0.966 | 0.465 | 0.764 |
| Nettowinst
| 2.598 | 13.246 | 11.129 | -24.083 | 11.294 | 5.959 | 17.289 | -5.142 | 30.063 | 103.6 | 17.356 | -141.175 | 16.762 | 16.052 | 13.031 | -21.39 | 6.182 | 21.919 | 21.4 | -49.002 | 23.103 | 58.573 | 54.379 | -443.939 | 10.689 | 34.326 | 32.269 | 12.406 | 25.387 | 19.331 | 16.373 | 9.547 | 10.064 | 111.909 | 18.468 | 15.384 | 1.029 | 1.936 | -0.177 | 6.066 | 5.647 | 3.351 | -0.788 | -115.859 | -55.129 | -18.315 | 1.727 | 8.469 | 2.087 | 10.959 | 10.655 | 2.64 | 4.159 | 14.755 | 14.796 | 1.019 | 6.99 | 10.534 | 7.697 | -4.216 | 7.897 | -0.787 | 3.216 | -5.848 | 17.203 | 12.057 | 10.359 | 21.046 | 17.25 | 16.451 | 6.97 | 19.269 | 12.376 | 5.801 | 9.419 |
| Nettowinstmarge
| 0.019 | 0.084 | 0.071 | -0.167 | 0.071 | 0.04 | 0.121 | -0.045 | 0.194 | 0.641 | 0.084 | -0.605 | 0.067 | 0.069 | 0.063 | -0.4 | 0.027 | 0.075 | 0.102 | -0.226 | 0.122 | 0.298 | 0.34 | -1.897 | 0.047 | 0.108 | 0.125 | 0.04 | 0.115 | 0.088 | 0.089 | 0.042 | 0.049 | 0.685 | 0.091 | 0.095 | 0.016 | 0.025 | -0.002 | 0.03 | 0.038 | 0.035 | -0.008 | -1.126 | -0.303 | -0.102 | 0.011 | 0.046 | 0.007 | 0.035 | 0.033 | 0.007 | 0.008 | 0.031 | 0.041 | 0.003 | 0.017 | 0.032 | 0.033 | -0.02 | 0.04 | -0.006 | 0.044 | -0.027 | 0.059 | 0.063 | 0.056 | 0.055 | 0.045 | 0.059 | 0.045 | 0.102 | 0.096 | 0.123 | 0.081 |
| WPA (Winst Per Aandeel)
| 0.005 | 0.023 | 0.019 | -0.042 | 0.02 | 0.01 | 0.03 | -0.009 | 0.052 | 0.18 | 0.03 | -0.24 | 0.029 | 0.028 | 0.023 | -0.037 | 0.011 | 0.038 | 0.037 | -0.085 | 0.04 | 0.1 | 0.094 | -0.77 | 0.019 | 0.06 | 0.056 | 0.022 | 0.044 | 0.034 | 0.028 | 0.015 | 0.016 | 0.2 | 0.034 | 0.034 | 0.002 | 0.004 | -0 | 0.013 | 0.012 | 0.007 | -0.002 | -0.27 | -0.13 | -0.044 | 0.006 | 0.02 | 0.007 | 0.026 | 0.025 | 0.006 | 0.01 | 0.042 | 0.035 | 0.003 | 0.017 | 0.025 | 0.018 | -0.01 | 0.019 | -0.002 | 0.008 | -0.015 | 0.043 | 0.029 | 0.019 | 0.05 | 0.052 | 0.045 | 0.022 | 0.094 | 0.06 | 0.018 | 0.029 |
| Verwaterde WPA
| 0.005 | 0.023 | 0.019 | -0.042 | 0.02 | 0.01 | 0.03 | -0.009 | 0.052 | 0.18 | 0.03 | -0.24 | 0.029 | 0.028 | 0.023 | -0.037 | 0.011 | 0.038 | 0.037 | -0.085 | 0.04 | 0.1 | 0.094 | -0.77 | 0.019 | 0.06 | 0.056 | 0.022 | 0.044 | 0.034 | 0.028 | 0.015 | 0.016 | 0.2 | 0.033 | 0.034 | 0.002 | 0.004 | -0 | 0.013 | 0.012 | 0.007 | -0.002 | -0.27 | -0.13 | -0.043 | 0.006 | 0.02 | 0.007 | 0.026 | 0.025 | 0.006 | 0.01 | 0.042 | 0.035 | 0.003 | 0.017 | 0.025 | 0.018 | -0.01 | 0.019 | -0.002 | 0.008 | -0.015 | 0.043 | 0.029 | 0.019 | 0.05 | 0.052 | 0.045 | 0.022 | 0.094 | 0.06 | 0.018 | 0.029 |
| EBITDA
| 5.839 | 20.849 | 23.295 | -6.045 | 18.401 | 12.254 | 23.509 | -17.999 | 19.847 | 47.173 | 22.643 | -0.038 | 16.836 | 16.048 | 14.481 | -6.976 | 1.747 | 33.863 | 22.267 | 102.644 | 1.872 | 19.465 | 56.853 | 56.022 | 10.085 | 71.848 | 16.718 | 29.594 | 35.824 | 36.377 | 19.71 | 145.14 | 43.163 | 136.107 | 20.528 | 26.426 | 4.513 | 2.397 | -0.448 | 23.114 | 6.673 | 6.572 | -2.313 | -57.293 | 4.566 | -11.6 | -7.065 | 16.24 | -1.7 | 9.837 | 7.058 | 15.874 | 8.229 | 27.424 | 11.157 | 7.05 | 10.014 | 15.61 | 6.753 | 14.68 | 19.073 | 43.912 | -21.355 | 39.806 | 5.439 | 34.971 | -7.772 | 18.943 | 29.969 | 22.776 | 11.846 | 21.073 | 18.282 | 7.864 | 12.08 |
| EBITDA ratio
| 0.044 | 0.132 | 0.148 | -0.042 | 0.115 | 0.083 | 0.164 | -0.156 | 0.128 | 0.292 | 0.11 | -0 | 0.067 | 0.069 | 0.07 | -0.13 | 0.008 | 0.115 | 0.106 | 0.473 | 0.01 | 0.099 | 0.356 | 0.239 | 0.045 | 0.226 | 0.065 | 0.096 | 0.162 | 0.165 | 0.107 | 0.639 | 0.211 | 0.833 | 0.101 | 0.164 | 0.071 | 0.031 | -0.004 | 0.115 | 0.045 | 0.068 | -0.023 | -0.557 | 0.025 | -0.065 | -0.046 | 0.087 | -0.005 | 0.031 | 0.022 | 0.041 | 0.017 | 0.058 | 0.031 | 0.02 | 0.024 | 0.047 | 0.029 | 0.068 | 0.097 | 0.333 | -0.295 | 0.186 | 0.019 | 0.181 | -0.042 | 0.049 | 0.078 | 0.082 | 0.077 | 0.112 | 0.141 | 0.167 | 0.104 |