Shenzhen Sea Star Technology Co., Ltd.
SZSE:002137.SZ
6.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.246 | 11.129 | -24.083 | 11.294 | 5.959 | 17.289 | -5.142 | 30.063 | 103.6 | 17.356 | -141.175 | 16.762 | 16.052 | 13.031 | -21.39 | 6.182 | 21.919 | 21.4 | -49.002 | 23.103 | 58.573 | 54.379 | -443.939 | 10.689 | 34.326 | 32.269 | 12.406 | 25.387 | 19.331 | 16.373 | 9.547 | 10.064 | 111.909 | 18.468 | 15.384 | 1.029 | 1.936 | -0.177 | 6.066 | 5.647 | 3.351 | -0.788 | -115.859 | -55.129 | -18.315 | 1.727 | 8.469 | 2.087 | 10.959 | 10.655 | 2.64 | 4.159 | 14.755 | 14.796 | 1.019 | 6.99 | 10.534 | 7.697 | -4.216 | 7.897 | -0.787 | 3.216 | -5.848 | 17.203 | 12.057 | 10.359 | 21.046 | 17.25 | 15.34 | 6.176 | 19.269 | 12.376 | 5.801 | 9.419 |
Afschrijvingen & Amortisatie
| 7.243 | 7.243 | 4.976 | -7.385 | 4.478 | 4.478 | 4.883 | 4.883 | 3.927 | 3.927 | 5.357 | 5.357 | 4.986 | 2.565 | 12.127 | -5.703 | 5.703 | 0 | 15.117 | -6.508 | 6.508 | 0 | 14.308 | -6.931 | 6.931 | 0 | 12.627 | -5.2 | 5.2 | 0 | 13.959 | -8.037 | 8.037 | 0 | 18.267 | -11.011 | 11.011 | 0 | 20.249 | -10.935 | 10.935 | 0 | 34.579 | -14.157 | 14.157 | 0 | 34.304 | -17.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.27 | 4.364 | 0 | 0 | 2.205 | 2.19 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0.898 | 0 | 0 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.249 | 0 | 18.668 | 12.19 | -12.19 | 0 | -11.547 | -98.759 | 98.759 | 0 | -95.172 | 81.864 | -81.864 | 0 | 10.073 | 50.994 | -50.994 | 0 | -20.264 | -38.933 | 38.933 | 0 | -126.933 | 160.528 | -160.528 | 0 | -32.782 | -2.913 | 2.913 | 0 | -25.355 | -2.897 | 2.897 | 0 | 71.588 | -82.896 | 82.896 | 0 | -8.869 | -13.581 | 13.581 | 0 | 90.696 | -10.509 | 10.509 | 0 | 223.116 | -47.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.105 | -37.425 | 0 | 0 | -16.007 | -9.905 |
Vorderingen
| -24.819 | 0 | 8.488 | 27.971 | -27.971 | 0 | 2.201 | -76.822 | 76.822 | 0 | -41.465 | 47.217 | -47.217 | 0 | 37.353 | 31.864 | -31.864 | 0 | -11.547 | -43.019 | 43.019 | 0 | -99.816 | 117.943 | -117.943 | 0 | -23.916 | -10.248 | 10.248 | 0 | -15.177 | -2.023 | 2.023 | 0 | 72.589 | -87.414 | 87.414 | 0 | -41.622 | -4.721 | 4.721 | 0 | 63.702 | -17.041 | 17.041 | 0 | 191.074 | -25.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 15.845 | 0 | 4.819 | -15.781 | 15.781 | 0 | -13.748 | -21.937 | 21.937 | 0 | -54.127 | 32.11 | -32.11 | 0 | -28.178 | 16.964 | -16.964 | 0 | -8.717 | 2.977 | -2.977 | 0 | -27.116 | 44.02 | -44.02 | 0 | -8.866 | 7.595 | -7.595 | 0 | -10.178 | 1.765 | -1.765 | 0 | -1.002 | 4.518 | -4.518 | 0 | 32.753 | -8.842 | 8.842 | 0 | 26.993 | 6.533 | -6.533 | 0 | 32.042 | -22.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.574 | -23.589 | 0 | 0 | -18.535 | 7.32 |
Crediteuren
| 0 | 0 | 0 | 0.517 | -0.517 | 0 | 0 | -1.027 | 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.725 | 0 | 5.361 | -0.517 | 0.517 | 0 | 0.21 | 1.027 | -1.027 | 0 | 0.42 | 2.538 | -2.538 | 0 | 0.898 | 2.167 | -2.167 | 0 | 0 | 1.109 | -1.109 | 0 | 0 | -1.436 | 1.436 | 0 | 0 | -0.26 | 0.26 | 0 | 0 | -2.639 | 2.639 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.53 | -13.836 | 0 | 0 | 2.528 | -17.225 |
Overige Niet-Contante Posten
| 1.229 | 25.102 | 31.959 | 17.233 | 1.089 | -4.478 | 5.142 | 93.876 | -102.686 | -17.76 | 221.53 | -16.762 | -16.052 | -13.031 | 21.39 | -6.182 | -21.919 | -21.4 | 49.002 | -23.103 | -58.573 | -54.379 | 443.939 | -10.689 | -34.326 | -32.269 | -12.406 | -25.387 | -19.331 | -16.373 | -9.547 | -10.064 | -111.909 | -18.468 | -15.384 | -1.029 | -1.936 | 0.177 | -6.066 | -5.647 | -3.351 | 0.788 | 115.859 | 55.129 | 18.315 | -1.727 | -8.469 | -2.087 | -10.959 | -10.655 | -2.64 | -4.159 | -14.755 | -14.796 | -1.019 | -6.99 | -10.534 | -7.697 | 4.216 | -7.897 | 0.787 | -3.216 | 5.848 | -17.203 | -12.057 | -10.359 | -21.046 | -17.25 | 6.938 | 1.648 | -19.269 | -12.376 | -0.761 | 0.185 |
Kasstroom uit Operationele Activiteiten
| 7.232 | 36.231 | 2.901 | 33.333 | -0.665 | 17.289 | -5.142 | 30.063 | 103.6 | -0.404 | 69.656 | -23.729 | -4.808 | 5.479 | 65.256 | 40.911 | -33.264 | 37.985 | 2.644 | 29.985 | -6.867 | 15.931 | -22.637 | 89.541 | -52.994 | -11.919 | 69.002 | 21.606 | -27.84 | 42.543 | 18.116 | 22.28 | -4.279 | -1.282 | -19.525 | -3.473 | 57.304 | 19.64 | -23.235 | -0.783 | 29.481 | -11.167 | -51.041 | 25.968 | 24.738 | -24.801 | 75.596 | 22.053 | 5.679 | 24.303 | -32.866 | 91.044 | 12.016 | 121.302 | -104.175 | -11.355 | -5.407 | 55.181 | -27.012 | -19.442 | -561.397 | 59.65 | -63.934 | 65.804 | -16.94 | 148.742 | -43.949 | -71.291 | -18.557 | -25.236 | 67.04 | -45.655 | -8.762 | 1.889 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.428 | -15.755 | -18.719 | -35.486 | -28.839 | -21.389 | -36.162 | -13.374 | -22.655 | -6.369 | -9.29 | -3.143 | -2.518 | -3.67 | -2.383 | -2.182 | -2.529 | -1.814 | -1.343 | -4.457 | -1.489 | -0.521 | -3.847 | -0.921 | -1.573 | -3.743 | -1.544 | -4.565 | -1.576 | -0.217 | -3.759 | -1.909 | -1.681 | -4.22 | -14.75 | -16.013 | -6.986 | -8.503 | -1.916 | -1.77 | -0.149 | -5.385 | -20.018 | -7.18 | -2.534 | -4.807 | -3.567 | -5.073 | -34.724 | -9.544 | -45.031 | -3.709 | -6.364 | -6.22 | -1.857 | -13.958 | -4.542 | -5.125 | -8.76 | -12.839 | -10.966 | -10.511 | -16.203 | -16.197 | -23.404 | -4.909 | -19.21 | -28.564 | -24.987 | -48.503 | -13.848 | -34.061 | -2.281 | -4.286 |
Netto Overnames
| 0.013 | 0.241 | 0.856 | 0.003 | 0.02 | 0.154 | 0 | 0.739 | -0 | 0 | 4.926 | 0.859 | 2.53 | 3.72 | -82.677 | -0 | 0.045 | -0 | -26.106 | 0.017 | 0 | 0 | 0.012 | 0.002 | 0.617 | 6.74 | 0.225 | 0 | 0 | 0 | 3.827 | 185.5 | 18.356 | 4.959 | -186.916 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -328.186 | -357.833 | -336.633 | -403.994 | -424.2 | -624.927 | -728.6 | -929.519 | -920.2 | -468.25 | -1,074.501 | -575.99 | -567 | -672.3 | -718.845 | -1,012.444 | -1,847.987 | -14 | -4,694.518 | -83.959 | 0 | 0 | -15.75 | -66 | -37.25 | -10 | 0 | 0 | 0 | 0 | -3.393 | -90.075 | -76.474 | -0 | 0 | -1 | -21.4 | -2 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 |
Verkoop/verval van Beleggingen
| 261.658 | 414.241 | 334.157 | 424.507 | 454.333 | 584.036 | 760.111 | 932.38 | 867.1 | 481.706 | 992.417 | 547.773 | 567.941 | 640.064 | 755.405 | 1,002.067 | 1,881.177 | 2.77 | 4,777.562 | 2.851 | 9.968 | 5.554 | 6.537 | 5.145 | 11.484 | 70.741 | 5.946 | 6.071 | 5.687 | 3.19 | 4.066 | 4.529 | 4.767 | 4.94 | 4.155 | 0 | 0 | 0 | 4.072 | 0.028 | -0.26 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.05 | 0.082 | 0.05 | 2.225 | 0.072 | 2.273 | 19.386 | 2.23 | 78.089 | 1.374 | 54.369 | -0.477 | -4.489 | -3.67 | -0.336 | 0.625 | -1.302 | 1.719 | -51.717 | 53.938 | -1.824 | -10.229 | 0.621 | 12.54 | 26.336 | -151.76 | 4.595 | 20.127 | -28.98 | -33.93 | 71.839 | -59.267 | 50.754 | -507.198 | -225.651 | -10.121 | 2.187 | 0.009 | 42.306 | -23 | 174.702 | -100 | -101.149 | -0.398 | -2.534 | -4.807 | 3.567 | -5.073 | -34.724 | -9.544 | 5.876 | -3.251 | -17.056 | -6.22 | -1.857 | -13.958 | -4.542 | -5.125 | 9.823 | -12.839 | 25.836 | 0.511 | -35.107 | 0 | -14.888 | -4.909 | 19.21 | -28.564 | -24.987 | 0.36 | -10.941 | 15.83 | 5.081 | -4.286 |
Kasstroom uit Investeringsactiviteiten
| -73.893 | 40.975 | -20.489 | -12.745 | 1.387 | -59.853 | 14.735 | -7.544 | 2.334 | 8.462 | -32.08 | -30.978 | -3.536 | -35.856 | -48.837 | -11.934 | 29.403 | -11.325 | 3.878 | -31.61 | 6.655 | -5.197 | -12.428 | -49.233 | -0.386 | -88.021 | 8.996 | 21.633 | -24.87 | -30.957 | 72.579 | 38.779 | -4.278 | -501.518 | -236.246 | -27.134 | -26.199 | -10.494 | 43.68 | -24.742 | 174.294 | -105.036 | -121.167 | -7.578 | -2.534 | -4.807 | 3.567 | -5.073 | -34.724 | -9.544 | -39.155 | 10.518 | -23.42 | -6.22 | -1.857 | -13.958 | -4.542 | -5.125 | 10.443 | -12.839 | 14.87 | -9.999 | -54.902 | -16.197 | -38.293 | -4.909 | 19.21 | -28.564 | -24.987 | -48.143 | -24.789 | -18.231 | 2.8 | -4.806 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.738 | -0.143 | -1.781 | -1.121 | -1.572 | -1.686 | -2.86 | -0.281 | 0 | 0 | -0.004 | -6.466 | -6.462 | -6.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | -0.02 | 0 | -0.02 | -6.119 | -7.393 | -37.487 | -57.261 | -100.348 | -27.829 | -52.458 | -39.542 | -62.825 | -185.254 | -186.244 | -170.769 | -89.603 | -266.823 | -74.412 | -126.475 | -114.715 | -12.963 | -184.07 | -71.688 | -23.964 | -18.07 | -4.95 | -294.766 | -249.925 | -236.217 | -32.757 | -57.501 | -98.381 | -34.169 | -99.258 | -172.205 | -72.985 | -65.23 | -29.555 | -9.62 | -6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.74 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.204 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.046 | -0.056 | -0.059 | -0.074 | -0.049 | -0.013 | -0.016 | -0.088 | 0 | 0 | -0.199 | -0.05 | -0.486 | 0 | -3.542 | -0.081 | -2.906 | -0.848 | -1.825 | 0 | -3.156 | 0 | -0.025 | -0.087 | -0.301 | -0.085 | -0.06 | -0.014 | 0 | 0 | -2.352 | -0.81 | -0.769 | -1.088 | -0.378 | 0 | 0 | -0.059 | -0.954 | -0.202 | -1.033 | -0.301 | -2.73 | -0.604 | -6.358 | -0.235 | -2.751 | -1.376 | -27.009 | -0.792 | -8.814 | -0.351 | -1.103 | -0.021 | 0 | -26.091 | -0.189 | -0.033 | -2.26 | -7.559 | -20.159 | -4.867 | -22.624 | -6.362 | -46.865 | -1.6 | -1.054 | -3.019 | -2.893 | -1.569 | -1.325 | -0.403 | -0.023 | -0.185 |
Overige Financieringsactiviteiten
| -1.113 | 12.814 | -2.742 | -19.12 | 6.009 | 0.963 | -6.752 | -6.306 | 9.448 | 15.005 | -30.704 | 24.827 | -9.58 | 13.371 | 30.808 | -30.301 | -9.014 | -8.926 | 0.839 | 11.989 | -15.323 | 12.689 | 1.569 | -15.704 | -3.238 | -9.581 | 60.063 | -7.733 | 13.151 | -14.898 | -86.938 | 0 | -12.135 | 582.961 | 131.988 | 1.834 | 0.866 | -6.119 | 13.935 | 23.091 | -26.774 | 99.485 | 181.559 | 179.824 | 0.499 | 54.412 | 187.727 | 164.082 | 185.535 | 85.17 | 330.762 | -6.717 | 99.675 | 84.595 | 54.803 | 164.85 | 83.772 | 37.536 | 37.855 | -5.968 | 577.603 | 20.345 | 98.783 | 12.724 | -165.776 | 380.807 | 93.822 | 113.494 | 469.045 | 96.098 | 47.138 | 95.684 | 20 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.253 | 11.157 | -1.02 | -20.315 | 4.388 | -0.737 | -9.629 | -6.675 | 9.448 | 15.005 | -30.906 | 24.777 | -9.58 | 13.371 | 27.266 | -30.382 | -11.92 | -9.774 | 0.839 | 11.989 | -15.323 | 12.689 | -2.457 | -15.79 | -3.539 | -9.666 | 60.003 | -7.733 | 13.151 | -14.898 | -89.29 | -0.81 | -12.904 | 528.873 | 131.59 | 1.834 | 0.846 | -6.178 | 5.588 | -14.598 | -85.068 | -1.165 | 151 | 126.762 | -45.401 | -8.647 | -0.278 | -23.538 | -12.244 | -5.225 | 55.124 | -81.479 | -27.903 | -30.142 | 41.84 | -45.311 | 11.895 | 13.539 | 17.524 | -18.477 | 262.678 | -234.447 | -160.058 | -26.395 | -270.142 | 280.825 | 58.6 | 11.217 | 293.948 | 21.545 | -19.417 | 65.726 | 10.357 | -6.185 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.578 | 0.176 | -0.135 | 0.965 | -0.226 | -1.47 | -0.848 | 1.358 | 4.37 | -0.134 | -0.845 | 0.122 | -0.825 | 0.464 | -3.438 | -2.496 | -0.139 | -0.085 | -0.386 | 1.463 | 1.134 | -1.625 | 0.073 | 2.681 | 3.889 | -4.566 | -1.974 | -1.422 | -1.433 | -0.26 | 1.222 | 0.15 | 0.611 | -0.201 | 0.528 | 0.761 | 0.169 | 0.104 | 0.032 | -0.01 | 0.076 | 0.105 | -0.195 | -0.154 | -0.664 | -0.493 | -0.608 | 0.545 | 0.375 | -0.032 | -0.042 | -0.077 | -0.233 | -0.147 | -4.831 | -0.56 | -0.023 | -0.035 | 0.626 | -0.003 | -3.275 | 0.044 | 16.685 | -15.555 | 1.256 | -5.956 | -0.041 | -0.424 | -0.378 | -0.023 | -0.423 | -0.042 | -0.046 | -0.138 |
Netto Kasstroomverandering
| -66.562 | 67.122 | -20.394 | 1.237 | 4.884 | -57.552 | 61.153 | -34.731 | -20.59 | 22.929 | 5.824 | -29.808 | -18.749 | -16.542 | 40.246 | -3.901 | -15.92 | 16.8 | 6.974 | 11.827 | -14.402 | 21.799 | -37.448 | 27.198 | -53.03 | -114.172 | 136.028 | 34.084 | -40.991 | -3.571 | 2.628 | 60.4 | -20.849 | 25.873 | -123.653 | -28.012 | 32.121 | 3.073 | 26.065 | -40.133 | 118.782 | -117.262 | -21.403 | 144.999 | -23.861 | -38.748 | 78.278 | -6.013 | -40.913 | 9.502 | -16.937 | 20.006 | -39.539 | 84.794 | -69.023 | -71.184 | 1.923 | 63.56 | 1.58 | -50.761 | -287.124 | -184.752 | -262.208 | 7.657 | -324.119 | 418.703 | 33.821 | -89.062 | 250.026 | -51.857 | 22.411 | 1.798 | 4.349 | -9.239 |
Kaspositie aan het Einde van de Periode
| 72.26 | 97.334 | 30.212 | 50.606 | 49.369 | 44.485 | 102.037 | 40.884 | 75.615 | 96.205 | 73.276 | 67.452 | 97.26 | 116.008 | 132.551 | 92.304 | 96.205 | 112.126 | 95.264 | 88.29 | 76.462 | 90.864 | 68.994 | 106.443 | 79.245 | 132.274 | 246.447 | 110.419 | 76.335 | 117.326 | 120.897 | 118.27 | 57.87 | 78.719 | 52.846 | 176.499 | 204.511 | 172.389 | 169.316 | 143.251 | 183.384 | 64.602 | 171.864 | 193.267 | 48.268 | 72.13 | 110.878 | 32.6 | 38.612 | 79.526 | 70.024 | 86.961 | 66.955 | 106.495 | 21.701 | 90.724 | 161.908 | 159.985 | 96.425 | 94.845 | 145.607 | 432.73 | 59.742 | 321.951 | 314.294 | 638.413 | 215.39 | 181.569 | 250.026 | -51.857 | 72.463 | 50.052 | 4.349 | -9.239 |