Anhui Annada Titanium Industry Co., Ltd.
SZSE:002136.SZ
10.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.398 | 26.708 | 18.517 | -25.586 | 26.124 | 33.458 | 30.509 | 101.104 | 100.749 | 71.243 | 56.577 | 56.366 | 42.854 | 55.515 | 30.547 | 14.064 | 14.108 | 13.173 | 23.764 | -7.081 | 13.847 | 17.873 | 7.745 | -20.647 | 15.839 | 22.123 | 28.783 | 39.068 | 43.52 | 49.223 | 31.957 | 23.463 | 14.98 | 19.226 | -15.157 | -71.313 | -40.978 | -7.805 | -13.506 | 11.756 | 8.613 | -2.205 | -14.913 | -15.786 | -7.985 | -14.577 | -7.513 | -2.628 | 2.364 | 10.26 | 11.918 | 1.697 | 16.413 | 27.689 | 10.84 | 7.945 | 5.78 | 8.679 | 4.367 | 7.92 | 3.532 | 2.039 | -1.945 | -26.942 | -8.403 | -11.829 | -5.318 | -0.272 | 2.379 | 4.906 | 5.577 | 7.664 | 3.042 | 5.506 | 4.857 |
Afschrijvingen & Amortisatie
| 0 | 18.558 | 18.558 | 16.714 | -32.652 | 16.326 | 16.326 | 13.508 | 13.508 | 12.638 | 12.638 | 12.703 | 12.703 | 12.144 | 12.144 | 46.445 | -23.2 | 23.2 | 0 | 46.705 | -23.566 | 23.566 | 0 | 49.729 | -24.951 | 24.951 | 0 | 50.759 | -25.369 | 25.369 | 0 | 50.824 | -23.573 | 23.573 | 0 | 50.739 | -25.323 | 25.323 | 0 | 49.335 | -24.577 | 24.577 | 0 | 32.905 | -11.565 | 11.565 | 0 | 22.946 | -11.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.856 | 1.853 | 0 | 0 | 1.468 | 1.47 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -107.794 | 106.994 | 0 | 223.485 | -121.971 | 85.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.235 | 0 | 2.471 | -1.235 | 1.235 | 0 | 2.18 | -0.844 | 0.844 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -215.679 | 0 | -21.626 | 146.174 | -146.174 | 0 | -138.069 | 210.056 | -210.056 | 0 | -315.442 | 257.914 | -257.914 | 0 | -103.596 | 58.261 | -58.261 | 0 | 15.896 | 58.994 | -58.994 | 0 | -8.692 | 7.142 | -7.142 | 0 | -59.249 | 74.187 | -74.187 | 0 | -52.476 | 25.788 | -25.788 | 0 | -48.834 | 42.227 | -42.227 | 0 | 1.161 | 41.589 | -41.589 | 0 | -104.886 | 102.69 | -102.69 | 0 | -45.117 | 86.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.139 | -15.347 | 0 | 0 | -4.4 | 2.64 |
Vorderingen
| 0 | -188.056 | 0 | -9.633 | 159.606 | -159.606 | 0 | -127.275 | 137.834 | -137.834 | 0 | -235.47 | 175.334 | -175.334 | 0 | -106.073 | 41.071 | -41.071 | 0 | -12.331 | 51.249 | -51.249 | 0 | -18.468 | 33.098 | -33.098 | 0 | -14.464 | 21.85 | -21.85 | 0 | -68.32 | 52.84 | -52.84 | 0 | 3.348 | 8.876 | -8.876 | 0 | -13.938 | 50.617 | -50.617 | 0 | -47.23 | 76.687 | -76.687 | 0 | 8.14 | 31.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -27.638 | 0 | -14.494 | -13.432 | 13.432 | 0 | -10.794 | 72.222 | -72.222 | 0 | -79.987 | 82.595 | -82.595 | 0 | 2.469 | 17.189 | -17.189 | 0 | 28.212 | 7.746 | -7.746 | 0 | 9.762 | -25.956 | 25.956 | 0 | -44.785 | 52.337 | -52.337 | 0 | 15.844 | -27.052 | 27.052 | 0 | -52.181 | 33.351 | -33.351 | 0 | 15.099 | -9.029 | 9.029 | 0 | -57.656 | 26.004 | -26.004 | 0 | -53.257 | 54.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.371 | -13.96 | 0 | 0 | -10.113 | 0.964 |
Crediteuren
| 0 | 0 | 0 | 0 | 1.265 | -1.265 | 0 | -2.203 | 0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.015 | 0 | 2.501 | -1.265 | 1.265 | 0 | 2.203 | -0.023 | 0.023 | 0 | 0.015 | -0.015 | 0.015 | 0 | 0.008 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.51 | -1.387 | 0 | 0 | 5.713 | 1.676 |
Overige Niet-Contante Posten
| 36.305 | -111.987 | -87.181 | 188.141 | -59.14 | 32.266 | -16.326 | -101.104 | -100.749 | 111.412 | -30.606 | -56.366 | -42.854 | -55.515 | -30.547 | -14.064 | -14.108 | -13.173 | -23.764 | 7.081 | -13.847 | -17.873 | -7.745 | 20.647 | -15.839 | -22.123 | -28.783 | -39.068 | -43.52 | -49.223 | -31.957 | -23.463 | -14.98 | -19.226 | 15.157 | 71.313 | 40.978 | 7.805 | 13.506 | -11.756 | -8.613 | 2.205 | 14.913 | 15.786 | 7.985 | 14.577 | 7.513 | 2.628 | -2.364 | -10.26 | -11.918 | -1.697 | -16.413 | -27.689 | -10.84 | -7.945 | -5.78 | -8.679 | -4.367 | -7.92 | -3.532 | -2.039 | 1.945 | 26.942 | 8.403 | 11.829 | 5.318 | 0.272 | -2.379 | 0.991 | 0.699 | -7.664 | -3.042 | 0.36 | 0.231 |
Kasstroom uit Operationele Activiteiten
| 31.907 | -103.837 | -68.664 | 145.841 | -28.525 | 44.106 | 30.509 | 101.104 | 100.749 | 71.243 | 25.971 | 79.027 | 0.854 | 38.957 | -25.99 | 27.603 | -8.756 | 43.877 | -30.012 | 51.971 | 49.125 | 25.769 | -1.011 | -1.459 | -23.377 | 24.152 | 35.273 | 74.084 | 59.66 | 51.113 | 26.515 | 62.829 | -16.318 | 29.885 | -11.267 | -2.741 | 2.125 | -0.182 | 4.723 | -13.037 | 40.829 | 62.553 | -23.223 | -53.609 | -19.248 | -50.692 | -15.738 | 0.631 | 31.321 | -13.375 | -5.429 | 13.691 | -40 | -4.846 | 27.484 | 26.339 | 7.423 | 0 | 0 | 0 | 0 | 0 | 0 | -11.293 | 0 | 0 | 0 | 19.022 | 0 | 14.892 | -7.218 | 0 | 0 | 2.934 | 9.198 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.746 | -2.332 | -18.675 | -0.248 | -3.88 | -5.275 | -2.92 | -25.744 | -17.274 | -8.77 | -2.343 | -1.816 | -2.417 | -5.461 | -3.914 | -2.204 | -1.705 | -0.402 | -0.818 | -0.006 | -0.603 | -0.419 | -0.629 | -0.805 | -2.044 | -1.118 | -1.494 | -1.901 | -0.164 | -0.625 | -1.54 | -1.564 | -0.504 | -0.115 | -0.223 | -0.225 | -3.71 | -0.541 | -19.173 | -0.516 | -11.145 | -4.349 | -17.01 | -17.286 | -16.295 | -22.557 | -53.52 | -73.849 | -61.559 | -50.859 | -27.637 | -76.968 | -8.877 | -10.625 | -1.548 | -3.54 | -4.129 | -2.368 | -8.314 | -8.072 | -4.466 | -17.095 | -22.283 | -30.913 | -26.75 | -9.854 | -10.456 | -13.098 | -7.525 | -1.822 | -2.773 | -5.051 | -4.504 | -8.888 | -4.022 |
Netto Overnames
| 0 | 0 | 0 | 0.047 | 12.602 | 17.497 | 0.058 | 46.759 | 5.24 | 0.021 | 0 | 18.966 | 0.002 | 1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | -1.383 | 0 | -3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | -46.759 | 0 | 3.549 | 0 | 0 | 0.496 | 0.438 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.595 | -2.384 | 2.384 | -6.073 | -11.019 | -14.253 | 4.383 | -3.772 | -1.181 | -2.988 | 0.164 | 1.409 | 5.447 | -1.646 | 0.747 | -2.011 | 0.234 | 0.281 | 0.14 | 0.414 | 0.123 | 0.104 | 0.085 | 0.457 | 0.153 | 0.383 | 0.115 | 0.11 | 0.072 | 0.14 | 0.066 | 0.056 | 0.059 | 0.019 | 0.059 | 0.122 | 0.012 | 0.111 | 0.108 | 0.02 | 0.056 | 1.81 | -0 | 34.721 | 0.163 | 2.965 | 0.083 | 0.954 | 0.505 | 8.291 | 0.118 | 0.662 | 0.197 | 0.268 | 0.371 | 0.037 | 0.054 | 0.034 | 0.085 | 0.031 | 0.03 | 0.041 | 0.028 | 0.246 | 0.521 | 1.736 | 0.216 | 0.547 | 0.196 | 0.107 | 0.046 | 0.076 | 0.077 | 0.028 | 0.032 |
Kasstroom uit Investeringsactiviteiten
| -0.151 | -4.716 | -16.291 | -6.273 | -2.297 | -2.031 | 1.557 | -30.898 | -13.214 | -11.757 | -2.179 | -0.407 | 3.526 | -6.669 | -2.794 | -4.214 | -1.47 | -0.121 | -0.678 | 0.408 | -0.48 | -0.315 | -0.544 | -0.349 | -1.891 | -0.736 | -1.379 | -1.791 | -0.092 | -0.485 | -1.474 | -1.508 | -0.445 | -0.097 | -0.164 | -0.103 | -3.698 | -0.43 | -19.065 | -0.496 | -11.089 | -2.54 | -16.926 | 17.435 | -16.132 | -19.592 | -53.436 | -72.895 | -61.055 | -42.568 | -27.519 | -76.306 | -8.679 | -10.358 | -1.177 | -3.504 | -4.075 | -2.334 | -8.229 | -8.041 | -4.437 | -17.054 | -22.255 | -30.668 | -26.23 | -8.118 | -10.24 | -12.551 | -7.329 | -1.715 | -2.727 | -4.975 | -4.427 | -8.86 | -3.99 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10 | -10 | -5 | -12.5 | -12.5 | -10 | -10 | -50 | 0 | 0 | -17.5 | -10 | -30 | -6.85 | -6.6 | 0 | 0 | -5 | -5 | -19.9 | -25 | -48 | -5 | -55 | 0 | -17 | -25 | -97 | -67 | -48 | -128 | -87 | -74.645 | -65 | -77 | -102.098 | -95 | -30.6 | -104.402 | -18 | -110.5 | -72.047 | -110.049 | -19.133 | -90.491 | -41.157 | -35 | -50 | -40 | 0 | -15 | -35 | 0 | 0 | -45 | -10 | -10 | -17.872 | -20 | -35 | -15 | -20 | -25 | -47.987 | -25 | -25 | -25 | 0 | -35 | 0 | 0 | 0 | 0 | -5 | -20 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 5 | 0 | 0 | 13.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -17.5 | 0 | 0 | -13.293 | -13.293 | 0 | 0 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -21.502 | -21.502 | -0.111 | -43.004 | -0.378 | -43.471 | -0.179 | -32.253 | -0.617 | -38.427 | -0.278 | -0.229 | -0.399 | -21.943 | -0.139 | -1.124 | -0.137 | -10.821 | -1.314 | -0.098 | -0.624 | -22.118 | -0.639 | -0.581 | -0.713 | -22.212 | -0.783 | -1.341 | -1.871 | -2.35 | -2.833 | -3.333 | -3.475 | -3.641 | -3.858 | -4.105 | -4.061 | -4.205 | -4.101 | -3.662 | -3.978 | -4.784 | -4.519 | -4.224 | -3.651 | -3.095 | -2.356 | -1.989 | -2.28 | -23.831 | -1.967 | -1.642 | -0.956 | -0.672 | -1.155 | -1.272 | -1.418 | -1.478 | -1.387 | -1.249 | -1.416 | -1.338 | -1.147 | -1.196 | -1 | -0.877 | -0.52 | -0.354 | -0.292 | -13.665 | -0.819 | -0.642 | -0.412 | -4.919 | -0.296 |
Overige Financieringsactiviteiten
| -0.234 | -0.101 | -0.111 | 43.198 | 49.736 | 24.86 | 5 | 42.484 | -0.617 | 40.671 | 32.6 | 16.924 | -0.399 | 10.785 | 47.5 | 9.988 | 0 | 6.842 | 11.6 | -19.9 | -25 | 34.985 | 14.9 | 45 | 0 | 7.985 | 25 | 30 | 22 | -48 | 102 | 52 | 86.645 | 60 | 85 | 111 | 71 | 55 | 107 | 65.6 | 70 | 20 | 131.786 | 44.983 | 111.091 | 55.531 | 136.515 | 30 | 42.653 | 19.965 | 35 | 54.7 | 40 | -1.36 | 362.252 | -1.25 | 0 | 15 | 27.872 | 40 | 0 | 39.913 | 20 | 74.859 | 37.987 | 45 | 25 | 14.27 | 25.002 | 129.346 | 0 | 18.45 | -2.005 | 25 | 0 |
Kasstroom uit Financieringsactiviteiten
| -10.725 | -32.074 | -5.111 | 12.067 | 24.357 | -28.611 | -5.179 | -12.469 | -0.617 | 2.244 | 14.822 | 16.695 | -30.399 | -18.008 | 40.761 | 8.864 | -0.137 | -8.978 | 5.286 | -19.998 | -25.624 | -35.132 | 9.261 | -10.581 | -0.713 | -31.227 | -0.783 | -68.341 | -46.871 | -50.35 | -28.833 | -38.333 | 8.525 | -8.641 | 4.142 | 4.796 | -28.061 | 20.195 | -1.503 | 43.938 | -44.478 | -56.831 | 17.217 | 21.626 | 16.949 | 11.28 | 99.159 | -21.989 | 0.373 | -3.866 | 18.033 | 18.058 | 39.044 | -2.032 | 316.096 | -12.522 | -11.418 | -4.35 | 6.485 | 3.751 | -16.416 | 18.575 | -6.147 | 25.677 | 11.987 | 19.123 | -0.52 | 13.916 | -10.29 | 115.682 | -0.819 | 17.808 | -2.417 | 15.081 | -20.296 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.392 | 2.085 | 0.906 | 0.524 | 0.729 | 0.385 | -0.356 | -0.423 | 1.256 | 7.934 | -0.628 | -1.362 | 0.441 | -0.599 | 0.178 | -1.077 | -0.273 | 0.038 | 0.112 | -0.064 | 0.331 | 0.109 | -0.072 | -0.001 | 0.074 | 0.558 | -0.908 | -0.011 | 0.027 | -0.239 | 0.064 | 0.062 | -0.078 | -0.001 | -0.077 | -0.01 | 0.071 | 0.281 | 0.191 | -0.028 | 0.031 | -0.281 | 0.02 | 0.022 | 0.126 | -0.032 | -0.037 | -0.172 | 0.001 | 0.094 | -0.091 | -0.003 | -0.031 | -0.058 | -0.031 | -0.246 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 24.7 | -168.542 | -89.16 | 186.659 | -5.735 | 13.849 | -132.176 | 47.374 | 24.799 | 167.712 | 37.986 | 93.953 | -25.578 | 13.681 | 12.155 | 31.175 | -10.636 | 34.816 | -25.292 | 32.317 | 23.352 | -9.57 | 7.634 | -12.39 | -25.907 | -7.253 | 32.204 | 3.941 | 12.724 | 0.04 | -3.728 | 23.049 | -8.317 | 21.147 | -7.367 | 1.941 | -29.563 | 19.864 | -15.654 | 30.377 | -14.707 | 2.902 | -22.911 | -14.526 | -18.305 | -59.036 | 29.948 | -94.425 | -29.36 | -59.715 | -15.007 | -44.56 | -9.666 | -17.293 | 342.372 | 10.067 | -8.13 | 1.754 | -0.966 | 6.595 | -2.712 | -2.615 | -32.543 | -16.306 | -42.399 | 17.338 | -39.534 | 20.384 | -35.752 | 128.858 | -10.764 | 10.809 | -1.546 | 9.156 | -15.088 |
Kaspositie aan het Einde van de Periode
| 326.736 | 338.036 | 440.578 | 570.738 | 377.578 | 383.314 | 369.465 | 500.84 | 453.466 | 428.667 | 260.955 | 222.969 | 129.016 | 154.594 | 140.912 | 128.758 | 97.582 | 108.219 | 73.403 | 98.695 | 66.378 | 43.026 | 52.596 | 44.961 | 57.352 | 83.259 | 90.511 | 58.308 | 54.367 | 41.643 | 41.603 | 45.331 | 22.281 | 30.598 | 9.452 | 16.819 | 14.878 | 44.44 | 24.576 | 40.23 | 9.853 | 24.56 | 21.658 | 44.569 | 59.096 | 77.401 | 136.437 | 106.49 | 200.914 | 230.275 | 289.99 | 304.996 | 349.556 | 359.222 | 376.515 | 34.143 | 24.076 | 32.206 | 30.452 | 31.418 | 24.823 | 27.535 | 30.149 | 62.693 | 78.999 | 121.397 | 104.06 | 143.594 | 123.21 | 158.962 | 30.104 | 40.869 | 30.06 | 31.606 | 22.45 |