Henan Hengxing Science & Technology Co.,Ltd.
SZSE:002132.SZ
3.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.484 | 12.079 | -1.952 | 1.777 | 17.935 | 39.356 | -4.608 | 60.021 | 18.671 | 77.608 | 31.156 | 49.475 | -11.123 | 52.727 | 49.336 | 37.415 | 40.4 | 38.454 | 6.04 | -25.702 | 58.498 | 36.612 | 15.437 | -121.231 | 21.783 | -42.738 | 3.361 | -43.506 | 24.569 | 44.613 | 30.915 | 23.635 | 24.902 | 40.961 | 16.264 | -10.768 | 24.308 | 21.775 | 4.176 | 9.033 | 14.895 | 18.48 | 2.867 | 20.337 | 6.764 | 6.029 | -1.741 | 12.188 | 12.474 | 6.5 | -10.795 | -27.179 | -1.195 | 33.652 | 66.034 | 33.22 | 27.828 | 11.287 | 17.261 | 26.232 | 40.973 | 19.973 | 7.859 | 13.873 | 17.484 | 28.726 | 14.908 | 22.301 | 22.984 | 27.274 | 13.282 | 16.776 | 12.159 | 22.867 | 3.396 |
Afschrijvingen & Amortisatie
| 0 | 76.762 | 76.762 | 227.547 | -107.581 | 56.706 | 56.706 | 47.877 | 47.877 | 40.481 | 40.481 | 34.653 | 34.653 | 32.285 | 32.285 | 134.922 | -66.791 | 66.791 | 0 | 128.188 | -62.743 | 62.743 | 0 | 152.891 | -82.025 | 82.025 | 0 | 122.787 | -54.888 | 54.888 | 0 | 95.803 | -47.384 | 47.384 | 0 | 96.451 | -49.025 | 49.025 | 0 | 88.537 | -45.158 | 45.158 | 0 | 94.915 | -47.557 | 47.557 | 0 | 86.807 | -43.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.028 | 4.53 | 0 | 0 | 4.24 | 4.243 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -11.513 | 4.88 | -260.437 | 0 | 404.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 7.108 | 0 | 39.207 | -23.727 | 23.727 | 0 | 38.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 246.552 | 0 | -12.619 | -122.979 | 122.979 | 0 | -430.617 | 145.118 | -145.118 | 0 | -191.587 | 88.836 | -88.836 | 0 | 34.133 | -88.894 | 88.894 | 0 | 129.323 | 134.227 | -134.227 | 0 | 19.559 | 124.27 | -124.27 | 0 | -464.642 | 213.48 | -213.48 | 0 | -253.493 | 30.782 | -30.782 | 0 | 230.52 | -196.186 | 196.186 | 0 | -147.888 | 96.122 | -96.122 | 0 | 88.988 | -43.576 | 43.576 | 0 | -36.769 | 186.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.564 | -13.762 | 0 | 0 | 9.665 | -46.23 |
Vorderingen
| 0 | 223.661 | 0 | -178.883 | -14.964 | 14.964 | 0 | -30.873 | -68.781 | 68.781 | 0 | -144.49 | 115.856 | -115.856 | 0 | -40.336 | -39.379 | 39.379 | 0 | 123.844 | 170.547 | -170.547 | 0 | 44.178 | 43.084 | -43.084 | 0 | -275.971 | 160.141 | -160.141 | 0 | -176.783 | 38.066 | -38.066 | 0 | 137.05 | -162.46 | 162.46 | 0 | -191.559 | 97.134 | -97.134 | 0 | 30.656 | -15.036 | 15.036 | 0 | -97.459 | 204.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 18.074 | 0 | 127.056 | -108.015 | 108.015 | 0 | -399.743 | 213.9 | -213.9 | 0 | -87.438 | -27.02 | 27.02 | 0 | 70.683 | -49.515 | 49.515 | 0 | 5.479 | -36.321 | 36.321 | 0 | -24.619 | 81.186 | -81.186 | 0 | -188.67 | 53.339 | -53.339 | 0 | -76.711 | -7.284 | 7.284 | 0 | 93.47 | -33.726 | 33.726 | 0 | 43.67 | -1.012 | 1.012 | 0 | 58.333 | -28.54 | 28.54 | 0 | 60.69 | -18.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.103 | -9.586 | 0 | 0 | 14.652 | -11.429 |
Crediteuren
| 0 | 0 | 0 | 0 | -29.047 | 29.047 | 0 | -38.144 | 16.407 | -16.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 4.817 | 0 | 39.207 | 29.047 | -29.047 | 0 | 38.144 | -16.407 | 16.407 | 0 | 40.342 | 0 | 0 | 0 | 3.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.461 | -4.176 | 0 | 0 | -4.987 | -34.8 |
Overige Niet-Contante Posten
| 83.926 | 403.322 | 41.36 | -2.389 | 436.032 | 55.007 | -56.706 | -60.021 | -192.995 | 104.638 | -136.92 | -49.475 | 11.123 | -52.727 | -49.336 | -37.415 | -40.4 | -38.454 | -6.04 | 25.702 | -58.498 | -36.612 | -15.437 | 121.231 | -21.783 | 42.738 | -3.361 | 43.506 | -24.569 | -44.613 | -30.915 | -23.635 | -24.902 | -40.961 | -16.264 | 10.768 | -24.308 | -21.775 | -4.176 | -9.033 | -14.895 | -18.48 | -2.867 | -20.337 | -6.764 | -6.029 | 1.741 | -12.188 | -12.474 | -6.5 | 10.795 | 27.179 | 1.195 | -33.652 | -66.034 | -33.22 | -27.828 | -11.287 | -17.261 | -26.232 | -40.973 | -19.973 | -7.859 | -13.873 | -17.484 | -28.726 | -14.908 | -22.301 | -22.984 | 6.955 | 5.629 | -16.776 | -12.159 | 4.04 | 5.067 |
Kasstroom uit Operationele Activiteiten
| 92.411 | 338.639 | 39.409 | 214.316 | 204.559 | 37.337 | -4.608 | 60.021 | 18.671 | 77.608 | -105.765 | 27.48 | 127.459 | 115.066 | 345.973 | -189.834 | 222.428 | 306.934 | 47.389 | -38.493 | -56.265 | 268.461 | 11.685 | 220.376 | -41.521 | -249.164 | 181.475 | -173.78 | 103.148 | 122.199 | 111.161 | 32.88 | 26.637 | 117.072 | 41.844 | -26.716 | 58.497 | 123.186 | -37.509 | 90.907 | 162.12 | -112.53 | 180.62 | 12.384 | 114.013 | 94.471 | 18.737 | 186.216 | 232.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.307 | 9.678 | 0 | 0 | 40.812 | -33.523 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -61.743 | -68.428 | -78.627 | 96.791 | -127.364 | -147.315 | -224.101 | -134.227 | -338.913 | -267.656 | -63.638 | -379.294 | -557.854 | -485.395 | -107.452 | -9.704 | -189.526 | -140.279 | -12.247 | -13.522 | -53.489 | -41.497 | -45.156 | -57.251 | -28.943 | -77.937 | -145.411 | -85.496 | -113.168 | -152.12 | -59.423 | -54.738 | -30.392 | -45.141 | -37.745 | -41.039 | -16.282 | -7.766 | -10.76 | -34.106 | -25.568 | -9.816 | -7.281 | -54.938 | -6.97 | -14.311 | -22.895 | -13.604 | -45.795 | -83.5 | -22.561 | -24.852 | -42.816 | -114.391 | -114.641 | -126.816 | -38.561 | -157.874 | -57.337 | -105.178 | -57.839 | -53.561 | -21.214 | -45.285 | -49.833 | -62.988 | -51.762 | -47.536 | -75.996 | -23.176 | -5.613 | -25.459 | -24.515 | -22.749 | -0.601 |
Netto Overnames
| 1.771 | 1.225 | 0 | 26.844 | 13 | 11 | 0 | 3.269 | 0.002 | 0 | 0 | -0.146 | 557.874 | 3.28 | 107.497 | 0.023 | 192.019 | 141.033 | 12.32 | -0.543 | 95.794 | 72.437 | 95.164 | 53.251 | 0 | 0 | 0 | -150.535 | 0 | 0 | 0 | 54.747 | 0 | 45.141 | 37.745 | 41.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.5 | 22.571 | 0 | 42.816 | 0 | 0 | 126.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1 | -1 | 0 | 0 | 0 | 0 | 0 | 739.04 | -201.11 | -618.513 | -29 | 3.2 | -182 | 0 | -52 | -121.8 | -369.3 | -278.3 | -102.2 | -199.555 | -376.7 | -347.999 | -517.746 | -2,746.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -914 | 0 | -7.5 | -250 | -0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | -7.2 | -4.24 | 0 | -23.4 | 0 | 0 | -0.35 | 0 | 0 | 0 | -5.997 | -6.003 | -2.444 | -20.956 | -51.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -1 | 1 | 0.001 | 0 | 0 | 0 | 0 | -729.04 | 201.157 | 509.345 | 49.013 | -2.227 | 194.696 | 0 | 59.407 | 148.833 | 399.725 | 286.348 | 102.445 | 347.85 | 383.203 | 495.304 | 498.268 | 3,114.144 | 5.161 | 8.851 | 3.906 | 270.295 | 8.461 | 17.875 | 0.378 | 24.626 | 0.494 | 8.518 | 0.322 | 48.198 | 0.363 | 0.099 | 0.044 | 0.728 | 5.3 | -5.102 | 5.193 | 0 | 0 | 0 | 0 | -0.3 | 0.322 | 1.202 | 1.048 | -0.013 | 0.012 | 0 | 63.188 | 29.453 | 22.33 | 4.297 | 0.204 | 5.884 | 1.03 | 0 | 0 | 0.422 | 0.002 | 0 | 0 | 0 | 0 | 0.119 | 0.084 | -0.178 | -0.593 | 1.867 | 0.003 |
Overige Investeringsactiviteiten
| 0 | 1.225 | 0.001 | 26.844 | 13 | 0.32 | 0 | 0 | 0 | 0.5 | 0.23 | -0.146 | -557.854 | 3.28 | -107.452 | 18.494 | -191.541 | -140.279 | -12.247 | 0.078 | -53.489 | -41.497 | -45.156 | -302.959 | 22.786 | -0.062 | 290.055 | -210.11 | 59.594 | 0.056 | -59.423 | -54.738 | 0 | -45.141 | -37.745 | -61.039 | 20 | -10 | -0 | 0 | -5.114 | 5.114 | -0 | 8.287 | -45 | -14.311 | -22.895 | 5 | 0.065 | -68.5 | -22.561 | 0.063 | -42.816 | -26 | -0 | -126.816 | 0.186 | -10 | -57.337 | -0.241 | 0.241 | -0.03 | 0.214 | 103.04 | -26.199 | 0.15 | 2.208 | 3.7 | 0 | 0 | 0.5 | 0 | 0 | 4.497 | 0 |
Kasstroom uit Investeringsactiviteiten
| -59.971 | -67.203 | -78.626 | 123.635 | -114.364 | -135.995 | -224.101 | -120.958 | -338.863 | -376.324 | -43.394 | -378.467 | -545.138 | -482.116 | -100.001 | 35.846 | -158.622 | -131.478 | -11.929 | 134.307 | -4.68 | 136.747 | -14.627 | 60.45 | -0.997 | -69.148 | 148.55 | -25.312 | -45.113 | -134.189 | -59.045 | -944.102 | -29.898 | -44.123 | -287.424 | -13.447 | 4.081 | -17.667 | -10.716 | -33.378 | -25.382 | -9.804 | -2.088 | -46.651 | -51.97 | -14.311 | -22.895 | -68.904 | -45.408 | -74.498 | -25.743 | -24.801 | -66.204 | -140.391 | -51.453 | -97.729 | -16.044 | -163.577 | -57.133 | -105.532 | -62.571 | -56.035 | -41.956 | 6.885 | -76.03 | -62.838 | -49.554 | -43.836 | -75.996 | -23.057 | -5.029 | -25.637 | -25.108 | -16.385 | -0.597 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -110.106 | -247.767 | 81.466 | -141.183 | -127.174 | 157.018 | 400.576 | 224.176 | 247.309 | -11.829 | 281.939 | -322.407 | 540.056 | 479.34 | -19 | 148.485 | -139.893 | -136.784 | 0 | -256.598 | 82.247 | -289.278 | 156.724 | -14.163 | -153.696 | -89.925 | 105.655 | 144.101 | 134.131 | 77.245 | 138.508 | -14.754 | 33.341 | 82.819 | 186.3 | -33.1 | -379.493 | -376.772 | -129.027 | -437.402 | 270.132 | 0 | 33.3 | 99.73 | -6.6 | -75.4 | -62 | 195.8 | -332.9 | 238 | -47 | 127.364 | 142.5 | 380 | 105 | 25 | -48 | 15 | 100.5 | -2 | 252.5 | 62 | 80 | -40 | 45 | 30 | 55 | 18 | -43 | 0 | 0 | -23 | 53 | -15 | 23 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -37.1 | 37.1 | 0 | 14.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 70.103 | -70.103 | 0 | -37.1 | 37.1 | -37.1 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -33.179 | -27.666 | -36.9 | -33.85 | -102.278 | -29.806 | -18.47 | -29.787 | -22.05 | -23.451 | -5.816 | -81.573 | -16.742 | -18.288 | -7.067 | -13.88 | -78.673 | -16.881 | -69.152 | -20.682 | -22.552 | -21.571 | -15.7 | -22.546 | -20.623 | -31.729 | -17.844 | -15.528 | -82.3 | -10.4 | -13.988 | -7.757 | -88.128 | -10.222 | -16.311 | -43.216 | -25.383 | -25.225 | -21.205 | -42.291 | -36.06 | -20.758 | -54.099 | -21.874 | -37.118 | -20.222 | -42.847 | -35.827 | -23.823 | -30.692 | -37.997 | -20.958 | -43.479 | -13.423 | -11.572 | -10.73 | -35.418 | -10.397 | -3.991 | -7.991 | -31.245 | -5.943 | -9.099 | -7.36 | -12.038 | -6.157 | -1.284 | -5.202 | -6.108 | -3.416 | -6 | -4.512 | -4.139 | -4.122 |
Overige Financieringsactiviteiten
| -46.091 | 59.354 | -8.579 | -239.904 | 83.414 | 1.792 | -403.387 | 73.586 | 281.968 | 47.464 | -210.502 | 734.282 | -172.558 | 38.25 | -140.687 | 7.557 | 106.221 | -36.286 | -38.962 | 29.568 | 31.153 | -78.988 | -58.365 | -141.911 | 219.203 | 276.644 | -229.016 | -271.725 | 5.537 | -0.729 | -17.833 | 45.144 | 955.295 | -71.484 | -29.561 | 103.492 | 12.669 | 628.378 | 0 | 207.168 | 0 | -40.8 | 0 | -30.1 | -0 | -0 | 3.5 | -0 | 0 | 4.3 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 236.802 | -0 | 0 | 23.52 | -0 | 35.28 | -0 | -0 | -0 | -0 | -0.016 | -9.684 | 316.7 | 0 | 0 | -0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -86.095 | -221.592 | 45.221 | -381.287 | -77.61 | 56.532 | -32.617 | 266.291 | 499.49 | 13.585 | 47.986 | 406.058 | 285.925 | 500.848 | -177.975 | 148.976 | -47.552 | -251.742 | -55.843 | -296.182 | 92.718 | -390.817 | 76.788 | -171.775 | 42.961 | 166.096 | -155.09 | -145.469 | 124.141 | -5.784 | 110.276 | 16.401 | 980.879 | -76.793 | 146.517 | 54.081 | -410.041 | 226.223 | -154.252 | -251.439 | 227.841 | -76.86 | 12.542 | 15.531 | -33.634 | -112.518 | -78.722 | 152.953 | -368.727 | 218.477 | -77.692 | 89.367 | 121.542 | 336.521 | 91.577 | 13.428 | -58.73 | 216.385 | 90.103 | -5.991 | 268.029 | 30.755 | 109.337 | -49.099 | 37.64 | 17.962 | 48.843 | 16.701 | -57.887 | 310.592 | -3.416 | -29 | 48.488 | -19.139 | 18.878 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.898 | 1.074 | 0.624 | 0.047 | 1.242 | -0.448 | -1.642 | 1.058 | 1.141 | -0.34 | -0.479 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1.038 | 0 |
Netto Kasstroomverandering
| -163.743 | 51.741 | 7.077 | -42.712 | 12.632 | -40.885 | 63.646 | 12.838 | -14.241 | -65.197 | -101.513 | 54.581 | -131.85 | 133.798 | 67.99 | -4.963 | 16.254 | -76.286 | -20.383 | -200.325 | 31.774 | 14.391 | 73.846 | 109.177 | 0.443 | -152.217 | 174.935 | -344.561 | 182.176 | -17.774 | 162.392 | -894.821 | 977.617 | -3.844 | -99.062 | 13.918 | -347.462 | 331.743 | -202.476 | -193.91 | 364.578 | -199.194 | 191.075 | -18.736 | 28.409 | -32.358 | -82.88 | 105.989 | -181.458 | 122.28 | -85.16 | 179.682 | -66.229 | -25.859 | 29.888 | 34.737 | -49.083 | 179.879 | -63.202 | -78.045 | 158.576 | -73.399 | -14.78 | 63.282 | -51.387 | 14.56 | -59.024 | 8.659 | -112.903 | 257.227 | 1.233 | -10.201 | 12.101 | 6.327 | -15.243 |
Kaspositie aan het Einde van de Periode
| 743.786 | 96.707 | 44.966 | 37.888 | 80.601 | 67.968 | 108.854 | 45.208 | 32.371 | 46.611 | 111.809 | 213.321 | 158.74 | 290.59 | 156.792 | 88.802 | 93.766 | 77.512 | 153.798 | 174.181 | 374.506 | 342.733 | 328.342 | 254.496 | 145.319 | 144.876 | 297.093 | 122.158 | 466.718 | 284.542 | 302.316 | 139.924 | 1,034.745 | 57.128 | 60.972 | 160.034 | 146.116 | 493.578 | 161.835 | 364.312 | 558.222 | 193.643 | 392.838 | 201.763 | 220.499 | 192.089 | 224.448 | 307.327 | 201.338 | 382.796 | 260.516 | 345.676 | 165.994 | 232.222 | 258.082 | 228.194 | 193.457 | 242.54 | 62.66 | 125.863 | 203.907 | 45.331 | 118.73 | 133.51 | 70.228 | 121.615 | 107.055 | 166.079 | 157.42 | 270.323 | 13.097 | 11.864 | 22.064 | 9.963 | 3.636 |