Leo Group Co., Ltd.

SZSE:002131.SZ

2.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,948.411,350.3361,722.642982.6341,981.1372,185.213984.328688.078770.547179.468482.266153.85385.25666.40353.92855.601142.60623.43717.91918.773
Kortetermijnbeleggingen 2,042.421,695.9783.6854.877-98.385-98.058-16.71-18.172-16.406-7.73518.5176.63843.4627.171000000
Liquide middelen en kortetermijnbeleggingen 6,990.833,046.3141,726.327987.5121,981.1372,185.213984.328688.078770.547179.468500.783160.491128.71873.57553.92855.601142.60623.43717.91918.773
Nettovorderingen 7,395.0596,597.3846,021.3635,943.3374,821.465,983.2924,894.3133,353.5832,322.4061,657.504786.969634.353573.532277.902178.763168.635165.245128.95588.81159.726
Voorraad 842.059649.024790.642474.187423.501497.995422.062371.748364.244448.763364.224340.48301.212198.859141.046131.946133.37385.24459.07953.264
Overige vlottende activa 416.267375.417277.26142.763982.08991.09977.495166.72878.05336.16633.53919.932-38.579-11.5-6.497-9.799-4.2653.0421.7821.696
Totaal vlottende activa 15,644.21510,668.148,815.5927,547.7998,208.1878,757.5996,378.1984,580.1373,535.252,321.9011,685.5141,155.256964.884538.836367.239346.383436.959240.678167.592133.458
Niet-vlottende activa:
Materiële vaste activa, netto 1,491.451,328.9861,172.653952.863934.421,144.1121,351.559868.376710.712572.883601.744642.528566.551358.412290.801270.832156.02296.5574.15254.132
Goodwill 344.499344.499350.2271,762.4181,835.6571,931.423,740.4553,851.3313,166.166762.177.10681.68353.4970000000
Immateriële activa 267.249254.387282.236285.766240.183313.973393.434416.286454.899236.58125.47137.653128.07168.42945.6446.2746.5293.9610.0720
Goodwill en immateriële activa 611.748598.886632.4632,048.1842,075.842,245.3934,133.8884,267.6173,621.066998.68202.575219.336181.56868.42945.6446.2746.5293.9610.0720
Langetermijnbeleggingen 6,456.1564,580.1148,648.658,298.5771,861.2621,813.521,284.1081,034.54229.4111.48118.57121.12957.56679.598000000
Belastingvorderingen 379.638324.024225.117203.698191.932182.863159.91364.3443.83125.97611.6748.2094.3672.6391.6573.8121.792000
Overige niet-vlottende activa 61.0431,937.184350.475206.75350.92631.07236.564437.68259.769170.488223.33868.27243.5637.17143.26621.262.27813.5834.808
Totaal niet-vlottende activa 9,000.0358,769.19411,029.35811,710.0765,114.3815,416.9596,966.0336,672.5534,864.7781,879.5071,157.9011,059.474853.615516.249381.364342.175206.621101.51177.80858.94
Totaal activa 24,644.2519,437.33419,844.9519,257.87513,322.56714,174.55813,344.23111,252.698,400.0284,201.4082,843.4152,214.731,818.4991,055.085748.604688.558643.581342.189245.4192.398
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,001.5653,029.8172,753.9183,130.9912,872.7342,222.4712,050.8251,489.2891,268.98886.916377.245321.99261.715192.769139.191134.965201.198139.57398.49275.685
Kortlopende schulden 4,088.6111,707.8282,026.643663.9051,211.5752,216.4412,170.866865.902125.707421.617434.795540.163338.538149.75921.812321.16257.22138.75843.311
Belastingschulden 82.623160.36679.41141.11287.313115.765170.2989.678103.81651.77110.576.768-1.0670.904-1.881.699-12.181-7.048-3.976-5.131
Uitgestelde opbrengsten 547.558530.457909.459666.145354.346115.765671.04689.93497.912372.71476.73270.0541.05421.23813.07411.956-2.0476.01610.28812.2
Overige kortlopende verplichtingen 548.106487.25930.9416.926276.9471,094.651269.151245.553136.197134.1173.44369.49431.53319.26311.6498.6599.4175.2444.3233.922
Totaal kortlopende verplichtingen 8,185.8415,755.3615,720.964,477.9674,715.6035,649.3295,161.8823,290.6752,028.7971,815.357962.2151,001.697672.841383.028185.723178.579229.73208.054151.861135.118
Langlopende verplichtingen:
Langetermijnschulden 286.986351.539288.142323.094108.1291,062.27822.5208.5290117.51001001001000.816.033141
Uitgestelde opbrengsten niet-vlottend 229.93248.633271.468300.307324.941360.258330.32862.45157.71144.30833.608000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,009.1691,403.7681,602.9081,458.89132.00614.02814.028231.817231.311137.52.7780.9961.1191.076000000
Overige niet-vlottende verplichtingen 18.84419.75322.753-315.6516.577112.706153.6641.7912.5342.655188.7171.9311.23300000.810
Totaal niet-vlottende verplichtingen 2,544.9292,023.6932,185.271,766.642471.6541,549.269520.52504.558581.556301.963325.102102.927102.3532.076000.816.833151
Totaal passiva 10,730.777,779.0547,906.236,244.6095,187.2567,198.5985,682.4023,795.2332,610.3522,117.321,287.3181,104.624775.194385.104185.723178.579230.53224.887166.861136.118
Eigen vermogen:
Preferente aandelen 00000068.96129.9700.5980000000000
Gewone aandelen 6,767.246,754.8046,754.8046,754.8046,681.4426,052.3155,587.8641,606.6991,509.428391.424375.588319.644319.644301.12150.56150.5675.2856.2856.2826.322
Ingehouden winsten 5,166.5833,191.0543,634.1794,748.48644.306-254.4611,666.5141,310.608798.003606.76461.337426.65386.922284.443183.863141.2696.28351.86318.82623.308
Overige gereserveerde algehele resultaten 455.634404.666216.249207.636207.075345.831-68.96-129.97103.419-0.5981.806000000000
Overige totale aandeelhoudersvermogen 1,268.4461,266.3261,266.3261,266.3261,199.808744.016341.8474,453.1823,312.9351,005.552673.563316.659312.19857.484197.274187.686241.4889.163.4336.65
Totaal eigen vermogen van aandeelhouders 13,657.90211,616.8511,871.55812,977.2528,132.6316,887.7017,596.2247,370.4885,723.7842,003.7361,512.2951,062.9541,018.764643.047531.697479.505413.051117.30278.53956.28
Totaal eigen vermogen 13,675.24811,658.2811,938.7213,013.2668,135.3116,975.967,661.8297,457.4575,789.6752,084.0881,556.0971,110.1061,043.305669.981562.88509.979413.051117.30278.53956.28
Totaal passiva en aandeelhoudersvermogen 24,644.2519,437.33419,844.9519,257.87513,322.56714,174.55813,344.23111,252.698,400.0284,201.4082,843.4152,214.731,818.4991,055.085748.604688.558643.581342.189245.4192.398