NanJi E-Commerce Co., LTD
SZSE:002127.SZ
3.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 849.669 | 841.408 | 713.378 | 622.405 | 754.678 | 701.676 | 610.812 | 733.105 | 822.431 | 807.943 | 946.196 | 1,113.546 | 1,113.249 | 848.551 | 812.748 | 1,399.655 | 1,145.865 | 954.627 | 671.763 | 1,259.675 | 1,012.779 | 810.066 | 824.328 | 1,307.89 | 810.907 | 729.591 | 504.472 | 584.186 | 149.807 | 181.722 | 70.072 | 218.056 | 143.906 | 116.441 | 42.578 | 126.308 | 68.982 | 106.466 | 87.473 | 118.226 | 365.426 | 586.68 | 503.01 | 1,035.307 | 1,053.635 | 1,226.347 | 819.519 | 1,081.812 | 914.354 | 751.908 | 662.523 | 875.484 | 987.123 | 763.877 | 577.387 | 508.062 | 429.777 | 447.071 | 357.119 | 347.016 | 351.418 | 322.705 | 258.547 | 320.517 | 385.666 | 378.324 | 318.296 | 323.75 | 360.025 | 368.438 | 267.784 | 325.727 | 269.466 | 278.002 | 240.226 |
Kosten van de omzet
| 752.407 | 705.843 | 608.224 | 492.476 | 665.653 | 592.257 | 518.869 | 581.684 | 710.977 | 689.702 | 752.118 | 852.624 | 886.974 | 658.459 | 622.213 | 806.734 | 810.95 | 604.859 | 483.468 | 528.083 | 726.331 | 501.068 | 647.217 | 769.163 | 582.895 | 476.051 | 369.033 | 231.817 | 13.547 | 30.9 | 18.932 | 33.252 | 6.625 | 12.209 | 14.463 | -126.877 | 62.634 | 93.185 | 78.247 | 106.418 | 343.956 | 564.991 | 486.679 | 1,048.64 | 1,030.537 | 1,223.378 | 800.152 | 1,072.288 | 868.822 | 734.892 | 594.602 | 806.357 | 867.205 | 694.776 | 501.099 | 395.706 | 324.443 | 366.86 | 308.29 | 293.745 | 307.352 | 277.105 | 229.945 | 291.681 | 346.778 | 333.965 | 286.411 | 283.788 | 318.979 | 327.523 | 239.188 | 286.922 | 238.333 | 243.234 | 213.166 |
Brutowinst
| 97.262 | 135.565 | 105.154 | 129.929 | 89.025 | 109.419 | 91.943 | 151.421 | 111.453 | 118.241 | 194.078 | 260.922 | 226.275 | 190.091 | 190.534 | 592.922 | 334.915 | 349.768 | 188.295 | 731.592 | 286.448 | 308.999 | 177.111 | 538.727 | 228.011 | 253.541 | 135.439 | 352.37 | 136.26 | 150.822 | 51.14 | 184.804 | 137.282 | 104.232 | 28.115 | 253.186 | 6.349 | 13.28 | 9.226 | 11.808 | 21.47 | 21.689 | 16.331 | -13.333 | 23.098 | 2.969 | 19.367 | 9.524 | 45.532 | 17.016 | 67.921 | 69.127 | 119.917 | 69.101 | 76.287 | 112.356 | 105.334 | 80.211 | 48.829 | 53.271 | 44.066 | 45.6 | 28.601 | 28.836 | 38.889 | 44.359 | 31.885 | 39.963 | 41.046 | 40.915 | 28.597 | 38.805 | 31.133 | 34.768 | 27.06 |
Brutowinstmarge
| 0.114 | 0.161 | 0.147 | 0.209 | 0.118 | 0.156 | 0.151 | 0.207 | 0.136 | 0.146 | 0.205 | 0.234 | 0.203 | 0.224 | 0.234 | 0.424 | 0.292 | 0.366 | 0.28 | 0.581 | 0.283 | 0.381 | 0.215 | 0.412 | 0.281 | 0.348 | 0.268 | 0.603 | 0.91 | 0.83 | 0.73 | 0.848 | 0.954 | 0.895 | 0.66 | 2.005 | 0.092 | 0.125 | 0.105 | 0.1 | 0.059 | 0.037 | 0.032 | -0.013 | 0.022 | 0.002 | 0.024 | 0.009 | 0.05 | 0.023 | 0.103 | 0.079 | 0.121 | 0.09 | 0.132 | 0.221 | 0.245 | 0.179 | 0.137 | 0.154 | 0.125 | 0.141 | 0.111 | 0.09 | 0.101 | 0.117 | 0.1 | 0.123 | 0.114 | 0.111 | 0.107 | 0.119 | 0.116 | 0.125 | 0.113 |
Onderzoek- en ontwikkelingskosten
| 3.712 | 3.951 | 4.333 | 2.667 | 7.721 | 5.073 | 5.965 | 7.042 | 5.658 | 7.171 | 7.094 | 6.118 | 10.03 | 9.376 | 10.437 | 7.531 | 11.238 | 13.441 | 13.04 | 15.651 | 9.26 | 8.49 | 9.903 | 13.237 | 6.091 | 9.733 | 8.74 | 36.79 | 8.054 | 14.181 | 0 | 17.543 | 0 | 6.221 | 0 | 11.209 | 0 | 5.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.276 | 4.465 | 24.957 | -40.867 | 55.064 | 1.187 | 26.76 | -35.407 | 58.19 | -9.968 | 25.357 | -50.044 | 74.212 | -10.977 | 28.631 | -61.963 | 34.75 | -9.777 | 27.178 | -39.809 | 22.922 | -9.771 | 23.065 | -22.591 | 16.96 | -12.14 | 20.714 | -35.637 | 15.115 | -12.149 | 17.616 | -25.461 | 15.9 | -5.917 | 9.793 | -21.659 | 9.601 | -2.12 | 6.505 | -43.148 | 42.293 | -29.259 | 41.934 | -23.048 | 25.554 | -14.956 | 26.181 | -109.439 | 49.457 | 46.08 | 37.492 | -67.953 | 37.23 | -11.293 | 20.663 | -26.439 | 19.146 | 16.3 | 8.587 | 12.181 | 11.303 | 12.143 | 7.332 | 6.922 | 9.694 | 12.221 | 5.75 | -1.605 | 6.987 | 6.293 | 7.563 | 5.675 | 10.448 | 7.139 | 8.264 |
Verkoop- en marketingkosten
| 159.247 | 48.528 | 35.633 | 41.369 | 21.515 | 20.891 | 27.039 | 57.034 | 0.489 | 16.096 | 19.593 | 58.067 | 19.87 | 32.124 | 28.684 | 49.213 | 27.509 | 23.424 | 22.127 | 59.206 | 26.603 | 17.263 | 15.568 | 54.677 | 37.393 | 8.131 | 11.152 | 12.208 | 5.588 | 5.392 | 7.813 | 6.105 | 5.406 | 5.006 | 5.511 | 29.185 | 0.719 | 0.688 | 0.997 | 1.171 | 9.203 | 15.698 | 16.115 | 28.584 | 27.571 | 29.824 | 23.199 | 30.314 | 21.865 | 20.957 | 22.876 | 21.938 | 22.625 | 19.837 | 12.987 | 9.917 | 9.739 | 10.351 | 9.45 | 8.261 | 9.15 | 8.855 | 9.312 | 8.603 | 9.326 | 10.807 | 5.958 | 7.715 | 7.445 | 7.864 | 6.563 | 7.815 | 5.924 | 5.518 | 5.52 |
Verkoop-, algemene en administratieve kosten
| 136.288 | 103.423 | 67.957 | 114.264 | 76.579 | 22.078 | 53.799 | 21.627 | 58.679 | 6.128 | 44.95 | 8.023 | 94.081 | 21.148 | 57.315 | -12.75 | 62.26 | 13.647 | 49.305 | 19.397 | 49.525 | 7.491 | 38.633 | 32.085 | 54.353 | -4.008 | 31.866 | -23.429 | 20.703 | -6.756 | 25.429 | -19.357 | 21.306 | -0.91 | 15.304 | 7.526 | 10.32 | -1.433 | 7.502 | -41.977 | 51.496 | -13.561 | 58.049 | 5.536 | 53.126 | 14.868 | 49.379 | -79.125 | 71.322 | 67.037 | 60.368 | -46.015 | 59.855 | 8.544 | 33.651 | -16.522 | 28.885 | 26.651 | 18.037 | 20.442 | 20.453 | 20.998 | 16.644 | 15.525 | 19.02 | 23.028 | 11.708 | 6.111 | 14.431 | 14.157 | 14.126 | 13.49 | 16.372 | 12.657 | 13.784 |
Overige kosten
| -61.804 | -0.319 | -0.655 | -0.872 | 4.059 | 5.35 | -0.19 | 89.521 | -41.782 | 31.304 | -0.439 | 6.512 | -8.566 | 14.883 | 0.478 | 1.152 | 1.228 | 4.261 | 14.572 | 13.16 | 3.515 | 12.391 | 1.32 | 5.439 | 4.193 | 11.669 | 4.879 | 21.815 | 0.679 | 1.305 | 0.989 | 0.037 | 4.29 | 0.132 | 6.394 | 2.009 | 0.493 | 2.546 | 2.323 | 10.478 | 165.609 | 1.213 | 2.573 | 0.119 | 0.94 | 2.364 | 1.422 | 2.328 | 0.851 | 0.972 | 4.967 | 4.568 | 1.069 | 0.086 | 7.047 | 0.852 | 0.458 | -0.649 | 0.51 | 1.658 | 0.341 | 1.109 | 0.205 | 2.513 | 0.559 | -0.652 | 0.037 | 0.199 | 0.075 | -0.239 | 0.266 | 0.754 | -0.077 | -0.66 | -0.094 |
Bedrijfskosten
| 123.94 | 107.693 | 72.945 | 117.803 | 52.065 | 58.08 | 59.574 | 118.189 | 22.555 | 44.603 | 51.605 | 93.574 | 53.541 | 75.761 | 64.427 | 62.761 | 70.045 | 62.05 | 60.023 | 91.952 | 60.833 | 45.265 | 49.746 | 86.451 | 62.791 | 32.486 | 33.441 | 42.463 | 17.415 | 10.657 | 26.062 | 17.639 | 22.384 | 16.338 | 15.471 | 36.305 | 10.363 | 14.043 | 7.612 | 12.66 | 51.763 | 61.601 | 58.298 | 96.342 | 53.241 | 57.132 | 49.56 | 71.82 | 72.126 | 67.113 | 60.386 | 74.967 | 60.816 | 50.098 | 34.526 | 31.466 | 29.334 | 27.265 | 18.624 | 21.219 | 20.907 | 21.403 | 16.914 | 16.258 | 19.64 | 23.582 | 12.096 | 6.403 | 15.127 | 14.702 | 14.457 | 13.615 | 16.885 | 13.255 | 14.115 |
Bedrijfsresultaat
| -26.678 | 27.872 | 32.209 | 12.126 | 35.756 | 17.126 | 33.54 | -557.286 | 102.296 | 89.357 | 154.8 | 98.812 | 172.59 | 105.46 | 146.631 | 496.908 | 299.562 | 311.428 | 120.384 | 619.105 | 224.585 | 271.977 | 131.952 | 466.959 | 162.829 | 214.109 | 92.962 | 319.547 | 116.045 | 135.566 | 29.223 | 185.219 | 63.982 | 81.595 | 12.592 | 195.395 | -0.131 | 0.253 | 2.43 | -19.241 | 34.966 | -80.767 | -99.611 | -327.899 | -77.366 | -86.67 | -49.201 | -64.897 | -50.148 | -85.398 | 3.159 | -6.089 | 36.347 | 9.549 | 40.787 | 77.137 | 67.844 | 44.159 | 26.767 | 26.414 | 12.3 | 18.728 | 17.202 | -12.312 | 15.343 | 22.278 | 7.536 | 28.88 | 20.793 | 22.725 | 10.442 | 26.953 | 11.242 | 17.496 | 6.724 |
Bedrijfsresultaat ratio
| -0.031 | 0.033 | 0.045 | 0.019 | 0.047 | 0.024 | 0.055 | -0.76 | 0.124 | 0.111 | 0.164 | 0.089 | 0.155 | 0.124 | 0.18 | 0.355 | 0.261 | 0.326 | 0.179 | 0.491 | 0.222 | 0.336 | 0.16 | 0.357 | 0.201 | 0.293 | 0.184 | 0.547 | 0.775 | 0.746 | 0.417 | 0.849 | 0.445 | 0.701 | 0.296 | 1.547 | -0.002 | 0.002 | 0.028 | -0.163 | 0.096 | -0.138 | -0.198 | -0.317 | -0.073 | -0.071 | -0.06 | -0.06 | -0.055 | -0.114 | 0.005 | -0.007 | 0.037 | 0.013 | 0.071 | 0.152 | 0.158 | 0.099 | 0.075 | 0.076 | 0.035 | 0.058 | 0.067 | -0.038 | 0.04 | 0.059 | 0.024 | 0.089 | 0.058 | 0.062 | 0.039 | 0.083 | 0.042 | 0.063 | 0.028 |
Totaal overige inkomsten en kosten netto
| 3.531 | 4.648 | 23.383 | 22.299 | 4.059 | 6.519 | 0.743 | -418.747 | 14.51 | 10.22 | 19.892 | 6.877 | -8.566 | 14.883 | 18.328 | 2.583 | 15.928 | 4.261 | 14.572 | 12.728 | 3.165 | 12.211 | 5.907 | 5.439 | 4.193 | 11.669 | 4.72 | 21.846 | 4.471 | 1.286 | 5.134 | 6.207 | -46.636 | 0.132 | 6.342 | 2.111 | -1.009 | 2.541 | 0.02 | 10.454 | 165.594 | 1.213 | 1.328 | -0.012 | 0.94 | 2.425 | 1.422 | -0.226 | -22.976 | 0.636 | 4.967 | 4.781 | 1.067 | 0.067 | 7.047 | 0.85 | 0.458 | -0.747 | 0.51 | 1.639 | 0.341 | 1.109 | 0.205 | 2.511 | 0.559 | -0.652 | 0.037 | 0.161 | 0.075 | -0.239 | 0.266 | 0.688 | -0.077 | -0.66 | -0.094 |
Inkomen voor belasting
| -23.146 | 32.952 | 56.181 | 34.998 | 39.815 | 22.476 | 33.737 | -541.249 | 78.921 | 47.739 | 160.782 | 105.324 | 164.025 | 120.343 | 147.11 | 498.06 | 300.79 | 315.689 | 134.956 | 632.265 | 228.1 | 284.368 | 133.272 | 472.399 | 167.021 | 225.778 | 97.84 | 341.394 | 116.711 | 136.852 | 30.212 | 185.209 | 68.261 | 81.726 | 18.986 | 197.506 | 0.234 | 2.794 | 4.668 | -8.787 | 200.56 | -79.554 | -98.283 | -327.911 | -76.426 | -84.245 | -47.779 | -65.123 | -49.369 | -84.762 | 8.126 | -1.308 | 37.415 | 9.616 | 47.834 | 77.987 | 68.302 | 43.412 | 27.277 | 28.053 | 12.641 | 19.837 | 17.407 | -9.8 | 15.902 | 21.626 | 7.573 | 29.041 | 20.868 | 22.486 | 10.708 | 27.641 | 11.165 | 16.835 | 6.63 |
Inkomen voor belasting ratio
| -0.027 | 0.039 | 0.079 | 0.056 | 0.053 | 0.032 | 0.055 | -0.738 | 0.096 | 0.059 | 0.17 | 0.095 | 0.147 | 0.142 | 0.181 | 0.356 | 0.263 | 0.331 | 0.201 | 0.502 | 0.225 | 0.351 | 0.162 | 0.361 | 0.206 | 0.309 | 0.194 | 0.584 | 0.779 | 0.753 | 0.431 | 0.849 | 0.474 | 0.702 | 0.446 | 1.564 | 0.003 | 0.026 | 0.053 | -0.074 | 0.549 | -0.136 | -0.195 | -0.317 | -0.073 | -0.069 | -0.058 | -0.06 | -0.054 | -0.113 | 0.012 | -0.001 | 0.038 | 0.013 | 0.083 | 0.153 | 0.159 | 0.097 | 0.076 | 0.081 | 0.036 | 0.061 | 0.067 | -0.031 | 0.041 | 0.057 | 0.024 | 0.09 | 0.058 | 0.061 | 0.04 | 0.085 | 0.041 | 0.061 | 0.028 |
Belastingkosten
| 2.117 | 3.619 | 8.495 | 8.523 | 10.715 | 4.415 | -1.387 | 4.305 | 4.016 | 10.987 | 21.708 | 31.297 | 4.896 | 9.11 | 13.938 | 33.97 | 9.945 | 13.986 | 6.46 | 28.226 | 12.2 | 20.196 | 11.222 | 35.4 | 9.324 | 22.934 | 8.101 | 49.342 | 13.46 | 22.605 | 4.153 | 26.511 | 9.226 | 12.702 | 2.68 | 32.801 | 0.099 | -0.035 | 0.069 | 0.145 | 0.109 | -38.335 | -57.189 | -223.698 | -49.763 | -36.394 | -22.752 | 3.38 | 0.945 | -2.833 | 2.237 | -2.462 | 1.58 | 2.546 | 7.819 | 13.895 | 13.108 | 7.621 | 4.753 | 1.342 | 0.806 | 1.08 | 0.635 | -0.328 | 1.299 | 1.837 | 0.654 | 5.795 | 4.117 | 4.487 | 2.042 | 1.766 | 0.905 | 0.94 | 0.509 |
Nettowinst
| -23.678 | 30.162 | 47.743 | 28.302 | 29.576 | 18.05 | 35.651 | -545.554 | 74.111 | 35.678 | 139.074 | 73.902 | 157.04 | 112.117 | 134.002 | 466.094 | 291.214 | 302.185 | 128.497 | 604.039 | 215.877 | 264.171 | 122.05 | 436.998 | 157.697 | 202.516 | 89.261 | 291.342 | 103.104 | 114.026 | 25.819 | 156.863 | 59.203 | 68.766 | 16.313 | 166.046 | -0.379 | 2.071 | 4.081 | -8.582 | 199.812 | -82.074 | -98.738 | -322.436 | -73.886 | -80.358 | -44.035 | -62.333 | -46.23 | -76.417 | 6.172 | 0.556 | 32.203 | 4.072 | 34.221 | 48.791 | 42.086 | 28.383 | 18.114 | 21.493 | 9.44 | 14.409 | 12.413 | -6.49 | 12.332 | 16.109 | 5.898 | 18.724 | 13.403 | 13.354 | 6.737 | 20.235 | 7.903 | 12.336 | 4.662 |
Nettowinstmarge
| -0.028 | 0.036 | 0.067 | 0.045 | 0.039 | 0.026 | 0.058 | -0.744 | 0.09 | 0.044 | 0.147 | 0.066 | 0.141 | 0.132 | 0.165 | 0.333 | 0.254 | 0.317 | 0.191 | 0.48 | 0.213 | 0.326 | 0.148 | 0.334 | 0.194 | 0.278 | 0.177 | 0.499 | 0.688 | 0.627 | 0.368 | 0.719 | 0.411 | 0.591 | 0.383 | 1.315 | -0.005 | 0.019 | 0.047 | -0.073 | 0.547 | -0.14 | -0.196 | -0.311 | -0.07 | -0.066 | -0.054 | -0.058 | -0.051 | -0.102 | 0.009 | 0.001 | 0.033 | 0.005 | 0.059 | 0.096 | 0.098 | 0.063 | 0.051 | 0.062 | 0.027 | 0.045 | 0.048 | -0.02 | 0.032 | 0.043 | 0.019 | 0.058 | 0.037 | 0.036 | 0.025 | 0.062 | 0.029 | 0.044 | 0.019 |
WPA (Winst Per Aandeel)
| -0.01 | 0.013 | 0.02 | 0.01 | 0.013 | 0.008 | 0.015 | -0.23 | 0.032 | 0.015 | 0.06 | 0.032 | 0.066 | 0.047 | 0.056 | 0.19 | 0.12 | 0.12 | 0.053 | 0.25 | 0.09 | 0.11 | 0.05 | 0.17 | 0.06 | 0.076 | 0.04 | 0.13 | 0.04 | 0.059 | 0.013 | 0.071 | 0.027 | 0.028 | 0.007 | 0.068 | -0 | 0.002 | 0.003 | -0.006 | 0.15 | -0.061 | -0.073 | -0.25 | -0.057 | -0.061 | -0.033 | -0.047 | -0.033 | -0.041 | 0.003 | 0 | 0.023 | 0.003 | 0.027 | 0.045 | 0.03 | 0.027 | 0.014 | 0.02 | 0.008 | 0.013 | 0.012 | -0.006 | 0.012 | 0.014 | 0.006 | 0.017 | 0.013 | 0.016 | 0.008 | 0.027 | 0.01 | 0.033 | 0.012 |
Verwaterde WPA
| -0.01 | 0.013 | 0.02 | 0.01 | 0.013 | 0.008 | 0.015 | -0.23 | 0.032 | 0.015 | 0.06 | 0.032 | 0.066 | 0.047 | 0.056 | 0.19 | 0.12 | 0.12 | 0.053 | 0.25 | 0.09 | 0.11 | 0.05 | 0.17 | 0.06 | 0.076 | 0.04 | 0.13 | 0.04 | 0.059 | 0.013 | 0.071 | 0.027 | 0.028 | 0.007 | 0.068 | -0 | 0.002 | 0.003 | -0.006 | 0.15 | -0.061 | -0.073 | -0.25 | -0.057 | -0.061 | -0.033 | -0.045 | -0.033 | -0.041 | 0.003 | 0 | 0.023 | 0.003 | 0.027 | 0.045 | 0.03 | 0.027 | 0.014 | 0.02 | 0.008 | 0.013 | 0.012 | -0.006 | 0.012 | 0.014 | 0.006 | 0.017 | 0.013 | 0.016 | 0.008 | 0.027 | 0.01 | 0.033 | 0.012 |
EBITDA
| -22.529 | 33.136 | 60.64 | 18.235 | 39.885 | 30.172 | 40.592 | -530.46 | 89.137 | 48.87 | 168.973 | 114.129 | 165.251 | 128.08 | 154.664 | 501.658 | 303.583 | 318.156 | 137.272 | 634.61 | 230.747 | 287.07 | 135.477 | 474.894 | 169.512 | 226.822 | 100.783 | 342.175 | 118.32 | 140.165 | 25.078 | 152.439 | 114.897 | 87.894 | 13.9 | 216.88 | 87.987 | 5.848 | 3.998 | 221.159 | -30.293 | -117.335 | -26.179 | -84.363 | -19.699 | -21.177 | -20.34 | -119.33 | 2.321 | -38.965 | 7.535 | 21.422 | 59.101 | 27.074 | 42.677 | 72.911 | 76 | 50.421 | 30.205 | 41.26 | 23.159 | 34.432 | 11.688 | 2.694 | 19.248 | 21.02 | 19.788 | 33.353 | 25.918 | 28.366 | 14.14 | 25.19 | 14.248 | 21.514 | 22.349 |
EBITDA ratio
| -0.027 | 0.038 | 0.09 | 0.029 | 0.072 | 0.1 | 0.069 | 0.089 | 0.142 | 0.123 | 0.173 | 0.17 | 0.162 | 0.175 | 0.179 | 0.394 | 0.249 | 0.332 | 0.242 | 0.529 | 0.237 | 0.356 | 0.162 | 0.357 | 0.216 | 0.326 | 0.226 | 0.583 | 0.83 | 0.825 | 0.387 | 0.699 | 1.165 | 0.859 | 0.326 | 1.864 | -0.067 | 0.071 | 0.015 | 1.871 | -0.073 | -0.102 | -0.052 | -0.081 | -0.019 | -0.017 | -0.025 | -0.021 | -0.029 | -0.052 | 0.012 | 0.024 | 0.059 | 0.036 | 0.074 | 0.143 | 0.176 | 0.113 | 0.085 | 0.119 | 0.066 | 0.104 | 0.042 | 0.008 | 0.051 | 0.056 | 0.064 | 0.104 | 0.072 | 0.077 | 0.094 | 0.077 | 0.053 | 0.077 | 0.093 |