Tech-Bank Food Co., Ltd.
SZSE:002124.SZ
3.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 500.358 | 237.319 | 603.732 | -1,317.546 | -309.534 | -592.545 | -664.388 | -525.324 | 416.804 | 1,256.873 | -673.65 | -1,765.656 | -2,045.604 | -845.924 | 195.386 | 420.616 | 1,289.489 | 1,058.604 | 476.278 | 88.462 | 379.278 | -32.05 | -335.287 | -692.806 | 40.267 | 48.396 | 32.179 | 42.154 | 84.417 | 82.847 | 52.723 | 31.388 | 138.201 | 134.264 | 69.036 | 58.009 | 73.456 | 4.171 | -25.371 | 14.275 | 47.763 | -6.067 | -23.505 | 76.049 | 50.79 | 6.335 | -16.364 | 1.018 | 35.628 | 11.343 | -2.805 | 12.625 | 29.073 | 4.02 | -15.701 | 3.251 | 10.951 | 22.887 | 1.968 | 12.393 | 49.586 | -2.008 | -6.892 | -6.567 | 15.772 | 88.291 | -8.26 | -3.344 | 21.807 | 9.872 | -6.096 | 0.767 | 20.284 | 7.097 | -7.735 |
Afschrijvingen & Amortisatie
| 0 | 313.725 | 313.725 | 1,501.71 | -676.081 | 347.811 | 347.811 | 377.628 | 377.628 | 325.034 | 325.034 | 408.395 | 408.395 | 341.794 | 341.794 | 682.076 | -295.018 | 295.018 | 0 | 298.407 | -155.499 | 155.499 | 0 | 302.423 | -174.751 | 174.751 | 0 | 183.562 | -92.831 | 92.831 | 0 | 108.808 | -48.732 | 48.732 | 0 | 92.719 | -52.788 | 52.788 | 0 | 86.307 | -42.635 | 42.635 | 0 | 45.453 | -22.142 | 22.142 | 0 | 43.048 | -21.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 432.7 | 0 | -863.326 | 522.33 | -522.33 | 0 | -2,710.004 | 832.46 | -832.46 | 0 | -13.669 | 937.191 | -937.191 | 0 | -1,314.004 | 441.948 | -441.948 | 0 | 176.444 | -396.616 | 396.616 | 0 | -763.087 | 467.949 | -467.949 | 0 | -395.652 | 240.104 | -240.104 | 0 | -190.788 | 188.254 | -188.254 | 0 | 64.292 | -6.425 | 6.425 | 0 | -51.658 | 168.202 | -168.202 | 0 | -56.935 | 173.485 | -173.485 | 0 | -103.184 | 160.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 100.353 | 0 | 117.64 | -21.877 | 21.877 | 0 | -923.672 | -36.044 | 36.044 | 0 | -223.654 | -61.954 | 61.954 | 0 | -504.001 | 249.371 | -249.371 | 0 | 7.284 | 72.509 | -72.509 | 0 | -108.368 | 157.92 | -157.92 | 0 | 94.759 | 75.208 | -75.208 | 0 | -49.364 | 142.966 | -142.966 | 0 | -12.795 | 64.445 | -64.445 | 0 | -13.398 | 90.275 | -90.275 | 0 | -7.292 | 109.808 | -109.808 | 0 | -68.021 | 30.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 332.347 | 0 | -951.799 | 544.207 | -544.207 | 0 | -1,786.332 | 868.504 | -868.504 | 0 | 209.985 | 999.145 | -999.145 | 0 | -810.003 | 192.577 | -192.577 | 0 | 169.161 | -469.125 | 469.125 | 0 | -654.719 | 310.231 | -310.231 | 0 | -490.411 | 164.758 | -164.758 | 0 | -141.424 | 45.616 | -45.616 | 0 | 74.148 | -70.117 | 70.117 | 0 | -41.064 | 80.005 | -80.005 | 0 | 3.818 | 63.676 | -63.676 | 0 | -35.163 | 130.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -29.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.201 | 0.201 | 0 | 0 | 0.139 | -0.139 | 0 | 0 | -0.329 | 0.329 | 0 | 2.939 | -0.753 | 0.753 | 0 | 2.804 | -2.079 | 2.079 | 0 | -53.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -206.956 | 202.302 | -2,403.824 | 684.406 | 635.11 | 608.545 | -347.811 | 2,332.376 | -1,210.088 | 507.426 | 582.092 | 2,503.608 | 2,045.604 | 845.924 | -195.386 | -420.616 | -1,289.489 | -1,058.604 | -476.278 | -88.462 | -379.278 | 32.05 | 335.287 | 692.806 | -40.267 | -48.396 | -32.179 | -42.154 | -84.417 | -82.847 | -52.723 | -31.388 | -138.201 | -134.264 | -69.036 | -58.009 | -73.456 | -4.171 | 25.371 | -14.275 | -47.763 | 6.067 | 23.505 | -76.049 | -50.79 | -6.335 | 16.364 | -1.018 | -35.628 | -11.343 | 2.805 | -12.625 | -29.073 | -4.02 | 15.701 | -3.251 | -10.951 | -22.887 | -1.968 | -12.393 | -49.586 | 2.008 | 6.892 | 6.567 | -15.772 | -88.291 | 8.26 | 3.344 | -21.807 | -9.872 | 6.096 | -0.767 | -20.284 | -7.097 | 7.735 |
Kasstroom uit Operationele Activiteiten
| 293.402 | 125.897 | -1,800.093 | 5.244 | 171.825 | -158.518 | -664.388 | -525.324 | 416.804 | 1,256.873 | -91.558 | 310.078 | -743.111 | -947.084 | 824.409 | 851.92 | 1,641.895 | 1,515.063 | 415.237 | 469.771 | -26.065 | 133.14 | -44.906 | 90.62 | 171.495 | -73.647 | 1.492 | 314.18 | -8.807 | 95.3 | -65.874 | 408.425 | -10.153 | 89.15 | 21.424 | 88.801 | 56.158 | 74.566 | 1.023 | 137.057 | -15.344 | 25.936 | -62.421 | 156.675 | 128.183 | 10.187 | -112.016 | 49.368 | 41.999 | 34.943 | -21.375 | 74.294 | -39.624 | 36.843 | -13.558 | 60.188 | 0.519 | -21.851 | -38.469 | 112.298 | -12.085 | 21.08 | 25.153 | 114.406 | -91.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -54.262 | -17.063 | -136.383 | -299.665 | -71.149 | -60.834 | -168.441 | -232.885 | -470.453 | -64.427 | -329.695 | -505.036 | -402.128 | -677.458 | -730.993 | -1,279.193 | -2,009.43 | -1,313.708 | -452.321 | -439.944 | -452.617 | -111.631 | -230.875 | -375.927 | -444.18 | -476.837 | -411.97 | -474.008 | -174.678 | -187.415 | -150.823 | -509.041 | -81.026 | -42.375 | -26.625 | -5.145 | -35.963 | -19.357 | -38.752 | -73.392 | -9.247 | -41.641 | -30.038 | -29.91 | -27.717 | -24.041 | -32.097 | -28.959 | -18.761 | -16.214 | -7.663 | -15.698 | -8.601 | -10.988 | -26.227 | -48.674 | -33.911 | -16.47 | -27.75 | -21.233 | -20.534 | -14.36 | -20.074 | -39.5 | -27.458 | -14.26 | -25.519 | -21.78 | -20.588 | -18.283 | -21.005 | -10.576 | -18.304 | -2.003 | -2.654 |
Netto Overnames
| 2.164 | 5.738 | -4 | 17.74 | -18.97 | -0.045 | 520.922 | 71.365 | 220 | 0 | 0 | 1,085.123 | 34.212 | 117.238 | 146.318 | -218.769 | 0 | 1,273.792 | 452.414 | -24.084 | -1.178 | 1.178 | 0 | 400.82 | 41.088 | 0 | 0 | -2.95 | -14.055 | -77.938 | 0 | 1 | 0.577 | 0.6 | 74.314 | -2.04 | -0.945 | 0.12 | 12.46 | 0.053 | 0 | 0 | 0 | -216.998 | 0.401 | 0.003 | 0.069 | 0 | 0 | 0 | 0.036 | 0.306 | 0 | 0 | 0 | 0 | 0 | 30.961 | -0 | 28 | 34.785 | 0 | -28 | 12.855 | -97.5 | 0 | 0 | -5.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -36.389 | 34.861 | 8.26 | -61.968 | -26.598 | 31.5 | -356 | -451 | -249 | -193.9 | -208.5 | -14.603 | -0.362 | -88.254 | 0 | 0 | 0 | 0.35 | -100.35 | -0.59 | -1.945 | 0 | 0 | 0 | -6.7 | 14.939 | -2.939 | -12 | -100 | 0 | 0 | 0 | 0 | -102.479 | 0 | 0 | 0 | -0.054 | -3.113 | -20.405 | -1.999 | 0 | 5.6 | -25.1 | -0.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | -3.584 | -7.39 | -30.213 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -2.597 | 0 | 0 | 0 | -1 | 0 | 0 | -24.117 |
Verkoop/verval van Beleggingen
| 0 | 0 | 1,654.969 | 0 | 0 | 0 | 35.28 | -39.69 | 4.907 | 28 | 15.483 | 170.81 | 300.807 | 503.185 | 402.941 | 13.292 | 0 | 0.23 | 0.132 | 209.003 | 137.8 | 0 | 16.579 | 12 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 516.92 | 81.054 | 42.41 | 45.5 | 0 | 0 | 0 | 0 | 67.554 | 0 | 0 | 0 | 0.044 | 0.307 | 20.868 | 0.998 | 0 | 0 | 0 | 22.869 | 0 | 0 | 0 | 3.212 | 0 | 3.352 | 1.675 | 6.557 | 2.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.141 | 0 | 0 | 11.49 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.165 | 0.165 | -0.165 | 42.294 | 0 | 15.581 | 0.157 | 0.458 | 0.511 | 293.769 | 1.417 | -701.958 | 705.639 | 0.236 | 4.257 | -21.939 | 0.044 | -1,313.708 | -452.321 | 2.365 | -43.231 | 1.337 | 0.091 | -375.927 | 0.218 | 22.312 | 0.065 | -197.211 | -0.153 | -71.159 | -150.823 | -513.551 | -76.516 | -42.375 | 0.031 | -12.924 | 14.095 | 3.287 | -1.019 | 15.766 | -90.23 | 7.121 | 35.013 | -29.907 | -0 | 20 | -20.002 | -0.059 | 0.157 | 20.091 | -20 | 1.742 | 0.017 | 2.907 | -26.227 | -19.335 | 0.235 | 0.105 | 17.766 | -5.676 | 6.327 | 5.684 | 0.32 | -7.116 | 30.069 | 111.918 | 0.095 | 17.778 | -4.803 | -7.576 | -9.775 | -0.202 | 23.055 | 19.784 | 0.037 |
Kasstroom uit Investeringsactiviteiten
| -52.262 | -12.81 | 1,514.952 | -239.677 | -90.12 | -45.299 | 351.529 | -165.891 | -236.774 | 195.374 | -339.393 | 80.439 | 282.529 | -507.8 | -426.477 | -1,700.509 | -2,217.886 | -1,367.997 | -452.458 | -340.915 | -358.048 | -110.295 | -214.205 | -338.685 | -502.069 | -455.115 | -413.85 | -674.169 | -188.886 | -258.574 | -157.523 | -489.733 | -78.849 | -53.74 | -6.78 | -20.109 | -22.813 | -15.95 | -27.311 | -92.498 | -99.477 | -34.519 | 4.975 | -276.825 | -30.121 | -3.575 | -53.032 | -29.018 | -13.004 | -21.223 | -5.258 | -13.65 | -8.584 | -8.081 | -23.015 | -68.029 | -30.324 | 12.687 | -10.818 | -26.386 | 20.579 | -8.677 | -47.754 | -33.761 | -94.889 | 97.658 | -25.924 | -23.539 | -25.391 | -25.86 | -19.29 | -11.778 | 4.751 | 17.781 | -26.734 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -89.003 | -146.996 | -242.482 | -133.125 | -695.5 | -838.789 | -1,637 | -865.747 | -412.597 | -1,105.454 | -1,510.096 | -571.662 | -491.896 | -507.985 | -822.7 | -88.001 | -603.623 | -366.592 | -304.049 | -398.089 | -265.989 | -649.137 | -784.503 | -484.543 | -255 | -615 | -94 | -105.35 | -10 | -124.85 | -230.015 | -204.614 | -34.1 | -194.3 | -288.2 | -675.304 | -290.4 | -374.9 | -596.2 | -551.05 | -470.5 | -278.2 | -245.75 | -147.9 | -154.45 | -154.4 | -127.2 | -37 | -189.05 | -134.4 | -141 | -100.355 | -130.016 | -82.49 | -124.047 | -94.319 | -145.197 | -101.648 | -78.122 | -109.426 | -88.4 | -135.248 | -145.6 | -218.05 | -203.3 | -96.6 | -108.35 | -110 | -90 | -172 | -91.5 | -154.1 | -133.5 | -139.9 | -31 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -46.017 | -44.303 | -51.786 | -40.71 | -41.74 | -42.509 | -281.696 | -49.498 | -56.98 | -41.34 | -32.578 | -44.534 | -826.244 | -20.064 | -37.423 | -20.27 | -33.595 | -23.689 | -21.404 | -20.074 | -21.438 | -21.054 | -20.596 | -62.718 | -49.266 | -6.735 | -3.687 | -1.276 | -105.548 | -3.758 | -3.697 | -4.641 | -65.262 | -5.098 | -5.332 | -39.936 | -12.629 | -12.585 | -13.765 | -12.507 | -30.764 | -10.08 | -8.448 | -12.005 | -27.98 | -6.6 | -7.662 | -5.787 | -28.575 | -6.587 | -6.721 | -7.85 | -24.149 | -4.686 | -4.588 | -5.634 | -29.607 | -3.011 | -3.246 | -5.865 | -22.281 | -3.551 | -4.448 | -14.344 | -18.228 | -3.627 | -6.952 | -1.46 | -2.451 | -2.082 | -2.108 | -2.573 | -1.128 | -18.573 |
Overige Financieringsactiviteiten
| -125.688 | 79.895 | -345.087 | 712.022 | 268.928 | 1,148.278 | 1,359.767 | 421.939 | 594.299 | 628.835 | 1,230.454 | 408.293 | 646.957 | 1,951.728 | 1,166.658 | 31.965 | 2,572.619 | 41.027 | -38.813 | 422.488 | 651.497 | 799.861 | 1,101.647 | 799.264 | 346.709 | 1,293.125 | 682 | 325.876 | 39.914 | -631.27 | 1,696.365 | 295.67 | 100 | 191.3 | 175.215 | 746.739 | 289.4 | 429.746 | 513.2 | 531.741 | 652.937 | 291.9 | 254.2 | 281.616 | 205.754 | 183.033 | 220.888 | 65.162 | 174.888 | 125.4 | 155.2 | 121.4 | 140.306 | 104.015 | 147.711 | 82.54 | 228.022 | 95.538 | 140.065 | 49.851 | 90.311 | 125.961 | 154.8 | 183.058 | 213.6 | 189.7 | 135.1 | 154.11 | 132.052 | 107.706 | 306.138 | 120 | 149.6 | 99.312 | 141.688 |
Kasstroom uit Financieringsactiviteiten
| -210.691 | -113.118 | -631.872 | 793.361 | -467.282 | 267.749 | -319.742 | -577.686 | 132.204 | -533.599 | -320.981 | -195.947 | 110.527 | 617.5 | 323.893 | -93.459 | 1,948.727 | 374.023 | 241.548 | 2.995 | 365.434 | 129.286 | 296.09 | 294.125 | 28.99 | 628.859 | 581.265 | 216.839 | 28.638 | -736.817 | 1,692.607 | 87.359 | 61.259 | -68.262 | -118.083 | 66.103 | -40.936 | 42.217 | -95.585 | -33.075 | 169.93 | -17.064 | -1.63 | 125.269 | 39.299 | 0.653 | 87.088 | 20.5 | -19.949 | -37.575 | 7.613 | 14.324 | 2.44 | -2.624 | 18.978 | -16.367 | 77.19 | -35.717 | 58.932 | -62.821 | -3.954 | -31.568 | 5.649 | -39.44 | -4.044 | 74.872 | 23.123 | 37.157 | 40.592 | -66.745 | 212.556 | -36.208 | 13.527 | -41.716 | 92.115 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.008 | 0.001 | -0.161 | 0.12 | 0.06 | -0.017 | -0.033 | 0.102 | 0.103 | -0.01 | -0.033 | 0.296 | -0.278 | 0.073 | -0.357 | 0.797 | 0.085 | 0.062 | -0.113 | 0.439 | 0.525 | -0.536 | 0 | 0.389 | 0.703 | -0.444 | -0.166 | 0.874 | -0.992 | -0.077 | 0.253 | 0.044 | 0.289 | 0.225 | 0.055 | 0.014 | -0.064 | 0.016 | -0.827 | 0.568 | -0.123 | 0.211 | -0.387 | 0.146 | -0.147 | -0.049 | 0.209 | 0.002 | 0.004 | -0.006 | 0.213 | -0.21 | -0.003 | -0.046 | -0.077 | -0.135 | 0.146 | -0.078 | -1.453 | -0.2 | 0.141 | -0.052 | 0.326 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 30.786 | -0.023 | -917.011 | 558.767 | -385.457 | 63.992 | 277.624 | -324.655 | -171.039 | 59.319 | -751.942 | 194.536 | -349.759 | -837.662 | 721.899 | -942.405 | 1,373.533 | 521.175 | 204.389 | 131.738 | -18.241 | 152.656 | 36.443 | 46.06 | -301.195 | 100.8 | 168.463 | -143.316 | -168.181 | -901.083 | 1,469.133 | 6.304 | -27.699 | -32.563 | -103.214 | 134.85 | -7.577 | 100.769 | -121.857 | 10.657 | 55.677 | -25.771 | -58.863 | 4.731 | 137.508 | 7.117 | -78.01 | 41.059 | 9.049 | -23.851 | -19.026 | 75.18 | -45.978 | 26.135 | -17.641 | -24.285 | 47.251 | -44.735 | 9.568 | 21.639 | 4.339 | -19.024 | -17.004 | 41.532 | -190.037 | 200.825 | -38.094 | 30.812 | -22.084 | -95.683 | 160.713 | -47.985 | 18.279 | -10.302 | 67.655 |
Kaspositie aan het Einde van de Periode
| 112.173 | 58.753 | 58.776 | 975.788 | 417.021 | 802.478 | 738.486 | 460.862 | 785.516 | 956.556 | 897.236 | 1,649.179 | 1,454.642 | 1,804.401 | 2,642.063 | 1,920.165 | 2,862.57 | 1,489.036 | 967.862 | 734.507 | 602.769 | 621.009 | 468.353 | 431.91 | 385.85 | 687.044 | 586.244 | 417.782 | 561.098 | 729.279 | 1,630.362 | 161.23 | 154.925 | 182.624 | 215.188 | 314.229 | 179.38 | 186.956 | 86.188 | 208.044 | 197.388 | 141.711 | 167.481 | 226.345 | 221.613 | 84.106 | 76.988 | 154.998 | 113.94 | 104.891 | 128.742 | 147.768 | 72.588 | 118.566 | 92.431 | 108.497 | 132.783 | 85.532 | 130.267 | 120.699 | 99.06 | 94.721 | 113.745 | 130.749 | 89.217 | 279.254 | 78.429 | 116.523 | 85.712 | 107.796 | 203.479 | -47.985 | 18.279 | 84.613 | 94.915 |