YUNDA Holding Co., Ltd.
SZSE:002120.SZ
8.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,958.33 | 3,906.927 | 3,173.892 | 4,010.337 | 1,931.154 | 1,920 | 1,809.602 | 432.65 | 138.966 | 59.604 | 73.09 | 100.604 | 137.495 | 90.389 | 99.526 | 93.498 | 84.62 | 32.238 | 22.442 | 21.689 | 10.877 |
Kortetermijnbeleggingen
| 3,880.722 | 4,161.305 | 3,617.571 | 6,505.1 | 6,999.886 | -141.338 | -113.294 | -65.28 | -10.741 | -6.923 | 4 | -8.747 | 70.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,839.052 | 8,068.231 | 6,791.463 | 10,515.437 | 8,931.04 | 1,920 | 1,809.602 | 432.65 | 138.966 | 59.604 | 77.09 | 100.604 | 137.495 | 90.389 | 99.526 | 93.498 | 84.62 | 32.238 | 22.442 | 21.689 | 10.877 |
Nettovorderingen
| 4,041.993 | 2,369.128 | 2,185.879 | 1,101.725 | 963.789 | 760.141 | 441.589 | 370.297 | 197.268 | 186.568 | 192.581 | 152.779 | 158.117 | 155.97 | 166.029 | 162.128 | 110.283 | 91.158 | 54.889 | 54.745 | 48.735 |
Voorraad
| 158.091 | 208.393 | 180.845 | 130.152 | 97.763 | 38.883 | 24.529 | 25.865 | 106.755 | 95.227 | 105.234 | 152.927 | 190.026 | 177.045 | 149.52 | 178.959 | 131.697 | 107.012 | 89.674 | 58.162 | 34.571 |
Overige vlottende activa
| 657.511 | 2,271.855 | 2,522.262 | 1,840.074 | 976.611 | 7,450.811 | 2,482.69 | 2,390.75 | 2.611 | 0.476 | 1.974 | 3.994 | 0.457 | 1.588 | 0.845 | 0.343 | 0.074 | 2.633 | 1.98 | 0.293 | 12.943 |
Totaal vlottende activa
| 13,696.647 | 12,917.606 | 11,680.448 | 13,587.388 | 10,969.203 | 10,169.834 | 4,758.41 | 3,219.563 | 445.599 | 341.875 | 376.879 | 410.303 | 486.095 | 424.991 | 415.92 | 434.928 | 326.674 | 233.041 | 168.986 | 134.888 | 107.125 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 15,793.415 | 17,740.449 | 17,178.543 | 11,400.416 | 7,979.919 | 5,102.842 | 2,975.135 | 2,436.91 | 275.224 | 270.694 | 282.453 | 262.64 | 414.343 | 430.407 | 405.666 | 386.296 | 315.801 | 237.869 | 172.15 | 115.936 | 104.735 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 16.367 | 0 | 0 | 53.767 | 53.767 | 53.767 | 55.415 | 53.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,472.142 | 4,308.009 | 4,226.774 | 2,552.297 | 2,036.006 | 1,222.12 | 760.499 | 650.193 | 35.092 | 33.348 | 39.525 | 36.679 | 75.039 | 76.65 | 78.417 | 80.256 | 80.528 | 4.854 | 4.987 | 5.121 | 5.237 |
Goodwill en immateriële activa
| 3,472.142 | 4,308.009 | 4,226.774 | 2,552.297 | 2,036.006 | 1,238.487 | 760.499 | 650.193 | 88.859 | 87.115 | 93.292 | 92.094 | 128.806 | 76.65 | 78.417 | 80.256 | 80.528 | 4.854 | 4.987 | 5.121 | 5.237 |
Langetermijnbeleggingen
| 4,461.638 | -1,878.516 | -1,416.096 | -5,217.103 | -5,934.517 | 1,069.793 | 633.312 | 322.852 | 93.205 | 94.509 | 83.905 | 95.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 945.269 | 672.581 | 483.194 | 384.222 | 239.782 | 121.54 | 96.941 | 44.262 | 4.321 | 2.392 | 2.415 | 1.656 | 1.371 | 1.359 | 1.093 | 1.978 | 1.312 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 147.804 | 4,312.382 | 3,872.147 | 6,793.546 | 7,206.261 | 378.432 | 175.261 | 35.56 | 12.847 | 15.777 | 19.981 | 4.916 | 77.645 | 60.198 | 30.608 | 27.001 | 21.395 | 9.791 | 1.37 | 1.019 | 1.134 |
Totaal niet-vlottende activa
| 24,820.267 | 25,154.905 | 24,344.562 | 15,913.378 | 11,527.452 | 7,911.094 | 4,641.148 | 3,489.777 | 474.456 | 470.487 | 482.046 | 456.938 | 622.165 | 568.615 | 515.784 | 495.531 | 419.036 | 252.514 | 178.507 | 122.076 | 111.106 |
Totaal activa
| 38,516.914 | 38,072.512 | 36,025.01 | 29,500.766 | 22,496.655 | 18,080.928 | 9,399.558 | 6,709.34 | 920.055 | 812.362 | 858.925 | 867.242 | 1,108.26 | 993.606 | 931.704 | 930.459 | 745.709 | 485.555 | 347.493 | 256.964 | 218.231 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 3,522.153 | 5,321.763 | 5,380.029 | 4,348.333 | 4,935.566 | 3,017.593 | 1,857.408 | 1,563.741 | 106.567 | 82.029 | 84.564 | 71.109 | 83.674 | 119.122 | 187.637 | 175.577 | 137.009 | 129.713 | 97.023 | 56.794 | 38.292 |
Kortlopende schulden
| 3,842.233 | 3,837.17 | 2,551.689 | 1,660.04 | 710.838 | 400 | 76.752 | 91.8 | 85.858 | 54.018 | 144.836 | 65.1 | 449.142 | 361.119 | 259.808 | 301.999 | 188.798 | 118.111 | 92.222 | 82.281 | 80.164 |
Belastingschulden
| 168.171 | 393.073 | 306.692 | 251.787 | 278.856 | 515.875 | 350.245 | 215.692 | 18.555 | 12.427 | 10.45 | 10.251 | 6.542 | 3.209 | 4.177 | 3.814 | 7.599 | 4.876 | 3.036 | 1.43 | -0.358 |
Uitgestelde opbrengsten
| 1,474.202 | 1,481.903 | 3,148.445 | 3,245.004 | 1,526.018 | 515.875 | 675.226 | 388.519 | 78.209 | 54.271 | 65.302 | 52.251 | 97.084 | 38.528 | 32.574 | 33.76 | 34.39 | 35.116 | 32.091 | 15.619 | 35.338 |
Overige kortlopende verplichtingen
| 1,380.316 | 2,381.841 | 773.037 | 181.418 | 1,642.555 | 2,545.421 | 1,490.61 | 878.755 | 17.689 | 9.755 | 8.626 | 11.622 | 9.259 | 6.176 | 5.509 | 3.069 | 11.983 | 3.91 | 2.619 | 4.909 | 3.634 |
Totaal kortlopende verplichtingen
| 10,218.905 | 13,022.677 | 11,853.2 | 9,434.794 | 8,814.977 | 6,478.889 | 4,099.995 | 2,922.816 | 288.324 | 200.073 | 303.327 | 200.082 | 639.16 | 524.946 | 485.529 | 514.405 | 372.182 | 286.849 | 223.955 | 159.604 | 157.428 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 7,680.981 | 7,430.944 | 7,780.054 | 5,319.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 50 | 50 | 39.318 | 35 | 50.094 | 10.041 | 13 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 464.424 | 510.615 | 456.879 | 272.055 | 132.774 | 54.911 | 41.459 | 29.511 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 461.309 | 0.765 | 24.066 | 10.312 | 12.243 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -79.053 | 23.998 | 24.013 | 6.031 | 2.507 | 5.437 | 4.376 | 2.716 | 0.556 | 0 | 0 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8,527.66 | 7,966.322 | 8,285.012 | 5,608.202 | 147.524 | 60.348 | 45.835 | 32.227 | 0.556 | 0.083 | 1 | 140 | 0 | 50 | 50 | 39.318 | 35 | 50.094 | 10.041 | 13 | 0 |
Totaal passiva
| 18,746.564 | 20,989 | 20,138.211 | 15,042.996 | 8,962.5 | 6,539.237 | 4,145.83 | 2,955.043 | 288.88 | 200.156 | 304.327 | 340.082 | 639.16 | 574.946 | 535.529 | 553.723 | 407.182 | 336.943 | 233.996 | 172.604 | 157.428 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.783 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,899.193 | 2,902.264 | 2,902.766 | 2,899.122 | 2,226.286 | 1,712.765 | 1,217.254 | 1,013.645 | 150.28 | 150.28 | 150.28 | 150.28 | 150.28 | 150.28 | 150.28 | 150.28 | 115.6 | 51 | 51 | 51 | 36 |
Ingehouden winsten
| 12,345.784 | 10,899.235 | 9,577.11 | 8,259.79 | 7,435.488 | 5,622.122 | 3,320.779 | 1,905.2 | 354.43 | 322.573 | 249.764 | 230.847 | 167.952 | 151.535 | 129.651 | 114.606 | 79.834 | 53.166 | 28.29 | 11.715 | 10.961 |
Overige gereserveerde algehele resultaten
| 1,379.691 | 529.871 | 705.272 | 620.664 | 628.789 | 543.492 | 480.379 | 441.422 | 339.05 | -1.783 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,540.619 | 2,644.9 | 2,605.172 | 2,598.314 | 3,172.282 | 3,582.048 | 193.105 | 372.822 | -277.936 | 71.684 | 77.276 | 77.045 | 81.348 | 77.141 | 76.043 | 72.913 | 102.734 | 11.849 | 9.407 | 6.997 | 2.381 |
Totaal eigen vermogen van aandeelhouders
| 19,165.287 | 16,976.269 | 15,790.32 | 14,377.89 | 13,462.845 | 11,460.426 | 5,211.517 | 3,733.089 | 565.823 | 544.537 | 477.319 | 458.172 | 399.58 | 378.955 | 355.975 | 337.799 | 298.168 | 116.015 | 88.696 | 69.712 | 49.342 |
Totaal eigen vermogen
| 19,305.926 | 17,083.512 | 15,886.799 | 14,457.77 | 13,534.154 | 11,541.691 | 5,253.728 | 3,754.297 | 631.176 | 612.206 | 554.598 | 527.16 | 469.1 | 418.66 | 396.175 | 376.736 | 338.528 | 148.612 | 113.497 | 84.36 | 60.803 |
Totaal passiva en aandeelhoudersvermogen
| 38,516.914 | 38,072.512 | 36,025.01 | 29,500.766 | 22,496.655 | 18,080.928 | 9,399.558 | 6,709.34 | 920.055 | 812.362 | 858.925 | 867.242 | 1,108.26 | 993.606 | 931.704 | 930.459 | 745.709 | 485.555 | 347.493 | 256.964 | 218.231 |