Ningbo Kangqiang Electronics Co., Ltd
SZSE:002119.SZ
12.14 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 167.744 | 197.085 | 171.755 | 198.29 | 187.949 | 221.984 | 302.791 | 257.017 | 196.178 | 177.59 | 161.8 | 216.008 | 183.978 | 158.439 | 136.449 | 145.817 | 134.067 | 159.829 | 168.574 | 155.233 | 186.823 | 140.956 | 179.981 | 169.015 | 160.251 | 119.104 | 119.695 | 127.973 | 127.393 | 133.885 | 146.702 | 157.74 | 118.565 | 98.326 | 112.234 | 91.796 | 128.492 | 117.134 | 74.923 | 127.143 | 141.394 | 100.266 | 115.223 | 139.105 | 154.329 | 166.243 | 201.065 | 124.786 | 113.271 | 162.955 | 165.037 | 181.959 | 118.936 | 113.581 | 117.225 | 82.784 | 147.677 | 151.902 | 200.283 | 113.987 | 135.315 | 152.265 | 166.69 | 146.559 | 185.21 | 164.452 | 194.179 | 269.413 | 331.311 | 338.353 | 355.229 | 101.906 | 68.526 |
Kortetermijnbeleggingen
| 2.47 | 0 | 3.096 | 0.773 | 0.035 | 41.247 | 41.713 | 40.431 | 50.798 | 31.108 | 1.427 | 0.213 | 0 | 5 | 5 | 4 | 4.057 | 6.069 | 5.366 | 4.972 | 2.175 | 1.337 | 0.23 | 0.755 | 0 | 0 | 0 | 0.006 | 0.114 | 5.7 | 0.126 | 13.7 | 0.215 | 0.218 | 0 | 20 | 0 | 14 | 0 | 0.35 | 0.078 | 0.079 | 0.038 | 0 | 0 | 1.243 | 0.014 | 1.639 | 9.545 | 4.13 | 10.844 | 7.728 | 9.27 | 3.033 | 2.703 | 1.197 | 0.304 | 0.074 | 0.294 | 0.695 | 0.07 | 0.07 | 0.06 | 0.053 | 0.056 | 0.065 | 0.082 | 0.102 | 0.173 | 0.153 | 0.133 | 0.098 | 0.098 |
Liquide middelen en kortetermijnbeleggingen
| 170.214 | 197.085 | 174.851 | 199.063 | 187.985 | 263.231 | 344.504 | 297.448 | 246.976 | 208.698 | 163.227 | 216.221 | 183.978 | 163.439 | 141.449 | 149.817 | 138.124 | 165.898 | 173.94 | 160.205 | 188.998 | 142.293 | 180.211 | 169.769 | 160.251 | 119.104 | 119.695 | 127.979 | 127.507 | 133.885 | 146.828 | 157.74 | 118.78 | 98.545 | 112.234 | 91.796 | 128.492 | 117.134 | 74.923 | 127.492 | 141.472 | 100.345 | 115.261 | 139.105 | 154.329 | 167.486 | 201.08 | 126.425 | 122.817 | 167.084 | 165.037 | 189.687 | 128.206 | 116.614 | 119.928 | 83.981 | 147.981 | 151.975 | 200.577 | 114.683 | 135.384 | 152.336 | 166.75 | 146.613 | 185.266 | 164.517 | 194.261 | 269.515 | 331.484 | 338.506 | 355.362 | 102.004 | 68.624 |
Nettovorderingen
| 628.345 | 579.223 | 490.361 | 489.406 | 511.607 | 472.906 | 431.045 | 381.598 | 448.936 | 563.229 | 623.279 | 652 | 710.903 | 673.207 | 582.446 | 501.56 | 522.011 | 537.083 | 508.429 | 515.505 | 494.45 | 439.582 | 434.29 | 413.683 | 469.18 | 448.009 | 427.925 | 439.525 | 482.39 | 457.939 | 397.156 | 385.884 | 383.583 | 328.049 | 332.471 | 310.837 | 328.02 | 330.761 | 309.015 | 359.414 | 371.449 | 435.178 | 433.098 | 448.923 | 495.743 | 486.613 | 452.405 | 484.394 | 570.496 | 556.474 | 535.169 | 549.257 | 653.954 | 570.44 | 360.54 | 412.843 | 437.174 | 401.21 | 349.299 | 296.806 | 326.509 | 290.881 | 225.338 | 268.268 | 311.002 | 332.382 | 291.687 | 276.109 | 259.198 | 218.442 | 189.936 | -3.19 | 0 |
Voorraad
| 494.764 | 465.103 | 459.647 | 433.061 | 446.775 | 446.291 | 390.762 | 377.206 | 365.26 | 404.233 | 427.965 | 415.215 | 391.532 | 364.278 | 337.762 | 330.252 | 342.125 | 296.949 | 279.805 | 303.939 | 302.759 | 271.917 | 270.253 | 299.596 | 312.465 | 317.87 | 309.622 | 299.237 | 291.806 | 276.545 | 242.536 | 223.837 | 221.865 | 226.783 | 214.263 | 218.997 | 236.607 | 239.228 | 283.477 | 283.26 | 281.821 | 265.338 | 282.744 | 286.616 | 281.662 | 279.546 | 280.853 | 271.524 | 289.193 | 310.204 | 295.111 | 266.48 | 299.332 | 282.371 | 286.006 | 282.922 | 252.113 | 220.113 | 201.621 | 171.638 | 133.736 | 114.844 | 104.759 | 104.184 | 151.881 | 150.618 | 160.023 | 127.059 | 118.867 | 123.365 | 103.697 | 90.523 | 70.388 |
Overige vlottende activa
| 35.923 | 43.677 | 38.773 | 26.473 | 19.426 | 480.189 | 17.699 | 18.362 | 26.773 | 24.769 | 23.226 | 16.569 | 9.768 | 23.756 | 27.203 | 26.237 | 17.395 | 29.89 | 16.982 | 9.542 | 11.993 | 18.889 | 14.186 | 20.61 | 33.016 | 34.212 | 31.101 | 36.212 | 34.311 | 43.014 | 39.627 | 51.434 | 36.888 | 19.955 | 41.77 | 39.002 | 43.645 | 17.506 | 38.43 | 45.281 | 108.024 | 41.7 | 34.421 | 32.09 | 50.058 | 545.901 | 492.156 | 45.683 | 571.152 | 557.434 | 535.758 | 549.842 | 655.331 | 571.516 | 361.229 | 413.38 | 437.707 | 401.701 | 349.878 | 297.306 | 327.164 | 291.379 | 225.485 | 268.621 | 313.003 | 335.982 | 296.929 | 282.407 | 267.885 | 226.036 | 196.071 | 201.3 | 212.509 |
Totaal vlottende activa
| 1,329.247 | 1,285.089 | 1,163.632 | 1,148.003 | 1,165.792 | 1,189.711 | 1,184.009 | 1,074.615 | 1,087.945 | 1,200.93 | 1,237.697 | 1,300.005 | 1,296.18 | 1,224.681 | 1,088.861 | 1,007.866 | 1,019.655 | 1,029.82 | 979.157 | 989.191 | 998.201 | 872.681 | 898.941 | 903.658 | 974.912 | 919.196 | 888.343 | 902.953 | 936.015 | 917.083 | 826.147 | 818.895 | 761.116 | 693.332 | 700.738 | 660.632 | 736.764 | 718.629 | 705.846 | 806.027 | 859.982 | 854.061 | 865.524 | 906.733 | 981.792 | 992.933 | 974.089 | 914.535 | 983.162 | 1,034.723 | 995.907 | 1,006.009 | 1,082.869 | 970.502 | 767.163 | 780.283 | 837.8 | 773.789 | 752.075 | 583.626 | 596.284 | 558.559 | 496.993 | 519.419 | 650.151 | 651.116 | 651.213 | 678.982 | 718.235 | 687.907 | 655.131 | 390.637 | 351.522 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 605.652 | 607.809 | 631.196 | 637.949 | 638.353 | 637.307 | 647.85 | 653.51 | 655.793 | 661.896 | 665.843 | 665.716 | 657.212 | 649.432 | 644.113 | 648.986 | 637.636 | 617.111 | 593.173 | 588.625 | 588.317 | 592.11 | 617.307 | 595.125 | 597.058 | 628.675 | 614.257 | 614.37 | 610.085 | 615.049 | 614.139 | 615.391 | 619.483 | 614.481 | 615.273 | 613.006 | 613.602 | 608.715 | 620.349 | 615.66 | 586.058 | 576.108 | 559.803 | 552.292 | 527.293 | 529.401 | 520.826 | 513.243 | 498.164 | 493.166 | 494.789 | 479.229 | 464.269 | 471.188 | 472.939 | 453.466 | 373.527 | 361.427 | 349.638 | 329.766 | 276.806 | 274.604 | 272.678 | 277.392 | 291.795 | 284.834 | 221.7 | 196.277 | 173.432 | 165.978 | 165.905 | 155.141 | 139.328 |
Goodwill
| 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 1.294 | 3.445 | 2.191 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 59.641 | 60.299 | 64.806 | 60.333 | 60.258 | 60.837 | 61.241 | 62.022 | 62.547 | 62.898 | 67.57 | 68.229 | 67.917 | 72.294 | 72.404 | 73.126 | 70.511 | 72.465 | 73.172 | 73.879 | 74.591 | 75.031 | 81.913 | 82.036 | 82.314 | 102.1 | 102.904 | 102.968 | 103.448 | 103.487 | 104.188 | 104.508 | 105.542 | 106.063 | 106.142 | 106.819 | 107.425 | 108.117 | 108.809 | 109.501 | 110.185 | 110.88 | 111.105 | 111.781 | 112.456 | 113.04 | 113.304 | 114.386 | 114.745 | 115.563 | 116.236 | 116.704 | 77.401 | 77.836 | 78.31 | 78.752 | 79.024 | 79.58 | 80.048 | 80.512 | 80.98 | 102.861 | 103.309 | 106.533 | 4.551 | 4.588 | 4.639 | 3.355 | 2.687 | 1.318 | 1.322 | 1.35 | 1.05 |
Goodwill en immateriële activa
| 60.935 | 61.593 | 66.1 | 61.627 | 61.552 | 62.131 | 62.535 | 63.316 | 63.841 | 64.192 | 68.864 | 69.523 | 69.211 | 73.588 | 73.698 | 74.42 | 71.804 | 73.759 | 74.466 | 75.173 | 75.885 | 76.325 | 83.207 | 83.33 | 83.608 | 103.394 | 104.198 | 104.262 | 104.742 | 104.78 | 105.482 | 105.802 | 106.836 | 107.357 | 107.436 | 108.113 | 108.719 | 109.411 | 110.103 | 110.795 | 111.479 | 112.174 | 112.399 | 113.075 | 113.75 | 114.334 | 114.598 | 115.68 | 116.039 | 116.857 | 117.53 | 117.997 | 78.695 | 79.129 | 79.604 | 80.046 | 80.318 | 80.874 | 81.342 | 81.806 | 82.274 | 104.154 | 104.603 | 107.827 | 7.996 | 6.779 | 6.182 | 3.355 | 2.687 | 1.318 | 1.322 | 1.35 | 1.05 |
Langetermijnbeleggingen
| 85.928 | 438.78 | 71.422 | 85.683 | 86.79 | 87.897 | 87.916 | 0 | 89.942 | 0 | 0 | 74.605 | 0 | 73.174 | 68.975 | -577.361 | -553.555 | 35.561 | 36.03 | 36.353 | 38.241 | 38.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.031 | 8.455 | 9.74 | 8.784 | 9.89 | 8.386 | 0.786 | 6.514 | 0 | 21.713 | 25.841 | 59.565 | 72.27 | 78.734 | 91.118 | 78.015 | 84.415 | 70.371 | 46.468 | 51.277 | 51.181 | 38.568 | 43.257 | 39.877 | 68.09 | 85.74 | 87.845 | 75.646 | 83.697 | 11.328 | 9.758 |
Belastingvorderingen
| 23.451 | 24.759 | 27.017 | 25.828 | 26.285 | 27.179 | 24.773 | 0 | 24.598 | 22.998 | 23.023 | 22.279 | 23.832 | 22.704 | 22.754 | 26.15 | 20.915 | 23.249 | 27.02 | 27.446 | 20.916 | 23.331 | 23.985 | 24.742 | 22.303 | 24.418 | 25.221 | 26.832 | 25.051 | 27.527 | 28.894 | 29.169 | 29.168 | 30.379 | 30.786 | 30.939 | 25.555 | 31.444 | 22.089 | 21.176 | 18.576 | 17.959 | 17.663 | 18.869 | 12.437 | 15.009 | 14.654 | 14.039 | 13.609 | 13.289 | 12.909 | 14.307 | 19.518 | 17.285 | 14.104 | 11.582 | 9.99 | 8.379 | 7.623 | 7.428 | 6.287 | 5.793 | 5.497 | 7.982 | 6.091 | 6.221 | 3.757 | 3.686 | 3.966 | 3.287 | 3.647 | 0 | 0 |
Overige niet-vlottende activa
| 355.245 | 0.62 | 383.185 | 359.353 | 350 | 320 | 171.088 | 115.733 | 2.846 | 93.839 | 76.891 | 2.326 | 78.242 | 2.23 | 2.469 | 648.986 | 637.636 | 93.214 | 93.737 | 94.656 | 93.167 | 93.99 | 71.646 | 73.22 | 74.189 | 17.746 | 18.117 | 18.885 | 17.024 | 17.687 | 18.487 | 19.002 | 15.818 | 15.558 | 16.335 | 16.553 | 15.885 | 15.567 | 15.756 | 14.728 | 15.008 | 15.036 | 15.8 | 16.26 | 16.524 | 17.887 | 16.943 | 18.309 | 26.29 | 20.91 | 28.055 | 25.552 | 26.048 | 19.733 | 19.504 | 18.398 | 17.896 | 15.816 | 14.582 | 14.68 | 1.356 | 1.458 | 1.606 | 1.642 | 1.444 | 1.634 | 1.712 | 1.853 | 0.173 | 0.153 | 0.133 | 0.098 | 0.098 |
Totaal niet-vlottende activa
| 1,131.211 | 1,133.561 | 1,178.919 | 1,170.441 | 1,162.979 | 1,134.514 | 994.161 | 832.559 | 837.019 | 842.925 | 834.621 | 834.449 | 828.497 | 821.13 | 812.01 | 821.18 | 814.436 | 842.893 | 824.426 | 822.253 | 816.526 | 824.411 | 796.145 | 776.417 | 777.157 | 774.233 | 761.792 | 764.348 | 756.902 | 765.044 | 767.002 | 769.363 | 771.305 | 767.775 | 769.831 | 768.61 | 763.761 | 765.136 | 768.297 | 762.359 | 731.121 | 721.277 | 713.696 | 708.951 | 679.743 | 685.415 | 676.911 | 669.656 | 654.888 | 650.735 | 653.283 | 658.799 | 614.372 | 646.901 | 658.421 | 642.225 | 572.85 | 544.511 | 537.6 | 504.051 | 413.192 | 437.286 | 435.566 | 433.41 | 350.584 | 339.345 | 301.441 | 290.91 | 268.103 | 246.382 | 254.704 | 167.918 | 150.234 |
Totaal activa
| 2,460.458 | 2,418.649 | 2,342.551 | 2,318.443 | 2,328.771 | 2,324.225 | 2,178.17 | 1,907.174 | 1,924.964 | 2,043.856 | 2,072.318 | 2,134.454 | 2,124.677 | 2,045.811 | 1,900.871 | 1,829.047 | 1,834.091 | 1,872.714 | 1,803.582 | 1,811.444 | 1,814.727 | 1,697.092 | 1,695.086 | 1,680.075 | 1,752.069 | 1,693.429 | 1,650.135 | 1,667.302 | 1,692.916 | 1,682.126 | 1,593.15 | 1,588.258 | 1,532.421 | 1,461.106 | 1,470.569 | 1,429.241 | 1,500.525 | 1,483.765 | 1,474.143 | 1,568.386 | 1,591.103 | 1,575.338 | 1,579.22 | 1,615.685 | 1,661.535 | 1,678.348 | 1,651 | 1,584.192 | 1,638.05 | 1,685.459 | 1,649.19 | 1,664.808 | 1,697.24 | 1,617.402 | 1,425.584 | 1,422.508 | 1,410.65 | 1,318.3 | 1,289.676 | 1,087.677 | 1,009.476 | 995.844 | 932.559 | 952.829 | 1,000.734 | 990.462 | 952.654 | 969.892 | 986.338 | 934.289 | 909.835 | 558.555 | 501.756 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 132.75 | 115.05 | 218.356 | 211.531 | 254.818 | 280.985 | 217.236 | 137.661 | 151.666 | 206.354 | 219.277 | 304.806 | 270.37 | 257.091 | 208.617 | 198.897 | 208.643 | 143.779 | 112.558 | 158.219 | 275.732 | 192.158 | 176.554 | 225.108 | 245.356 | 186.309 | 208.293 | 236.944 | 249.186 | 273.818 | 250.272 | 240.241 | 204.003 | 193.069 | 168.865 | 187.499 | 203.57 | 186.151 | 126.417 | 211.865 | 184.745 | 176.848 | 145.433 | 178.152 | 196.044 | 248.36 | 189.413 | 210.093 | 237.639 | 282.118 | 234.839 | 210.753 | 259.416 | 259.039 | 200.609 | 180.843 | 232.51 | 227.25 | 219.416 | 127.041 | 107.318 | 118.422 | 74.251 | 59.69 | 110.854 | 118.763 | 104.552 | 129.556 | 187.605 | 203.821 | 161.216 | 165.515 | 121.553 |
Kortlopende schulden
| 767.432 | 623.927 | 820.373 | 537.071 | 634.856 | 678.641 | 512.784 | 348.664 | 328.588 | 494.007 | 523.737 | 421.449 | 468.153 | 468.27 | 479.356 | 413.643 | 520.446 | 621.855 | 608.118 | 570.497 | 506 | 501.75 | 541.75 | 554.45 | 554.9 | 565.595 | 544.551 | 543.985 | 576.436 | 580.286 | 511.741 | 494.361 | 489.838 | 480.146 | 505.851 | 471.456 | 494.631 | 506.613 | 494.4 | 501.78 | 522.676 | 549.493 | 586.34 | 590.993 | 596.823 | 592.323 | 618.5 | 622.5 | 545.9 | 545.8 | 514.816 | 518.987 | 448.012 | 363 | 313 | 304.5 | 307.5 | 265.5 | 274 | 264 | 252 | 250.5 | 241.5 | 248.5 | 237.5 | 237.5 | 207.5 | 187.5 | 150.698 | 132.37 | 147.926 | 137.993 | 141.245 |
Belastingschulden
| 6.235 | 0.276 | 6.205 | 5.971 | 5.775 | 4.254 | 12.006 | 0 | 11.977 | 16.54 | 25.283 | 18.146 | 17.523 | 8.648 | 11.642 | 7.095 | 9.826 | 6.514 | 5.35 | 11.114 | 8.088 | 11.993 | 5.073 | 6.849 | 9.11 | 12.765 | 13.313 | 7.073 | 6.85 | 7.608 | 7.401 | 9.293 | 6.13 | 3.656 | 4.176 | 2.848 | 2.53 | 5.175 | 6.874 | 7.311 | 6.787 | 5.594 | 2.676 | 2.866 | 1.66 | 2.877 | 1.722 | 2.199 | -12.533 | -20.599 | -25.724 | -27.346 | -11.856 | -7.783 | -13.141 | -3.925 | -5.33 | -9.771 | -6.135 | -0.897 | 2.859 | -0.88 | -0.858 | 2.892 | 5.336 | 6.209 | 1.978 | 15.602 | 17.513 | 4.294 | 4.769 | 7.755 | 6.785 |
Uitgestelde opbrengsten
| 0 | 7.438 | 7.63 | 42.574 | 29.739 | 29.399 | 7.713 | 0 | 8.657 | 0 | 0 | 11.116 | 62.23 | 52.386 | 41.37 | 51.338 | 25.148 | 18.64 | 17.561 | 46.395 | 34.227 | 33.975 | 23.764 | 41.778 | 36.858 | 32.5 | 31.124 | 37.39 | 21.914 | 23.097 | 22.848 | 37.717 | 21.371 | 17.551 | 17.947 | 19.632 | 21.41 | 25.648 | 23.255 | 22.967 | 22.765 | 20.383 | 19.665 | 19.03 | 18.118 | 23.686 | 19.338 | 18.981 | 102.853 | 105.419 | 129.444 | 140.121 | 162.971 | 152.612 | 65.363 | 92.022 | 11.176 | 7.945 | 8.392 | 15.169 | 16.975 | 11.651 | 13.418 | 55.849 | 42.774 | 19.594 | 25.569 | 17.671 | 18.41 | 6.523 | 8.18 | 10.821 | 16.323 |
Overige kortlopende verplichtingen
| 43.343 | 236.2 | -78.446 | 161.628 | 40.682 | 16.315 | 21.305 | 56.1 | 103.55 | 32.781 | 24.656 | 133.344 | 86.086 | 80.84 | 24.05 | 19.362 | 29.754 | 33.541 | 44.876 | 53.415 | 35.661 | -3.851 | 2.377 | 34.913 | 1.084 | 46.717 | 12.869 | -3.299 | -0.815 | -41.863 | 1.077 | -6.459 | 0.23 | 19.61 | 37.803 | 24.048 | 46.54 | 28.007 | 45.888 | 24.49 | 76.195 | 25.301 | 44.517 | 0.661 | 52.194 | 28.45 | 22.871 | 20.891 | 123.506 | 139.297 | 39.608 | 177.857 | 185.933 | 169.33 | 84.723 | 101.583 | 51.645 | 49.97 | 16.329 | 39.553 | 20.289 | 13.971 | 15.745 | 55.15 | 54.482 | 31.526 | 25.011 | 18.377 | 11.59 | 12.923 | 14.436 | 13.953 | 25.526 |
Totaal kortlopende verplichtingen
| 949.76 | 975.453 | 966.487 | 958.774 | 951.404 | 992.621 | 763.33 | 542.426 | 595.782 | 749.682 | 792.953 | 888.86 | 858.767 | 830.855 | 741.133 | 690.334 | 768.438 | 824.33 | 773.686 | 793.245 | 825.481 | 736.025 | 749.517 | 821.147 | 847.308 | 818.97 | 779.025 | 822.094 | 853.571 | 862.716 | 770.491 | 775.154 | 721.573 | 696.481 | 716.695 | 685.852 | 747.272 | 725.947 | 673.58 | 768.413 | 790.403 | 777.619 | 778.967 | 791.702 | 846.721 | 872.011 | 832.506 | 855.684 | 894.512 | 946.617 | 892.982 | 880.251 | 881.505 | 783.586 | 585.191 | 583.001 | 586.324 | 532.949 | 503.61 | 429.697 | 382.466 | 382.013 | 330.638 | 366.232 | 408.172 | 393.998 | 339.041 | 351.035 | 367.405 | 353.407 | 328.347 | 325.216 | 295.11 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 90.052 | -2.947 | 0 | 0 | 35.028 | 0 | 100.095 | 75.071 | 44.05 | 32.536 | 45.057 | 45.057 | 127.134 | 127.134 | 117.135 | 117.148 | 65.09 | 65.09 | 75.114 | 75.114 | 62 | 62 | 62 | 10 | 0 | 0 | 0 | 0 | 1.185 | 5.119 | 10.083 | 14.985 | 24.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 25 | 25 | 38 | 38 | 41 | 41 | 77 | 92 | 96 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 20 | 20 | 20 | 20 | 35 | 35 | 35 | 35 | 50 | 50 | 50 | 50 | 47.9 |
Uitgestelde opbrengsten niet-vlottend
| 54.977 | 0.442 | 59.293 | 61.92 | 65.405 | 67.648 | 68.892 | 0 | 64.449 | 59.309 | 61.316 | 57.817 | 52.955 | 55.356 | 48.684 | 50.364 | 45.668 | 47.863 | 50.569 | 50.286 | 47.832 | 50.684 | 50.092 | 39.184 | 40.649 | 40.135 | 41.857 | 36.624 | 39.525 | 41.225 | 41.996 | 43.674 | 45.695 | 39.54 | 41.054 | 39.958 | 41.385 | 42.819 | 41.181 | 42.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | -48.65 | -48.65 | -48.65 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.221 | 2.103 | 2.691 | 2.469 | 2.481 | 3.087 | 0.578 | 0 | 0.12 | 0.166 | 0.123 | -0.057 | -52.955 | -0.134 | -0 | -50.364 | -45.668 | 0.31 | 0.205 | 0.146 | 0.222 | 0.132 | 0.031 | 0.032 | 0 | 0 | 0 | 0.001 | 0.017 | -41.225 | 0.017 | -43.674 | 0.032 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.311 | 0.004 | 0.41 | 1.432 | 0.619 | 0 | 3.413 | 4.374 | 7.141 | 8.937 | 9.455 | 11.673 | 9.733 | 10.716 | 8.666 | 4.853 | 5.507 | 5.377 | 3.423 | 6.747 | 9.393 | 16.455 | 18.437 | 18.501 | 15.292 | 23.862 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -56.224 | 0 | 0 | 0 | 0 | 0 | 63.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.926 | 45.299 | 46.672 | 0 | 38.418 | 40.043 | 41.047 | 38.692 | -1.432 | 39.982 | 41.356 | 40.26 | 39.966 | 39.582 | 39.42 | 39.895 | 28.188 | 23.037 | 19.905 | 19.864 | 10.967 | 11.089 | 11.211 | 10.193 | 10.287 | 10.474 | 10.474 | 8.62 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 |
Totaal niet-vlottende verplichtingen
| 147.251 | 55.823 | 61.984 | 64.389 | 102.914 | 70.735 | 169.565 | 138.803 | 108.619 | 92.011 | 106.496 | 102.874 | 180.09 | 182.491 | 165.819 | 167.512 | 110.758 | 113.263 | 125.889 | 125.546 | 110.054 | 112.816 | 112.123 | 49.216 | 40.649 | 40.135 | 41.857 | 36.625 | 40.727 | 46.344 | 52.096 | 58.659 | 69.783 | 39.564 | 41.054 | 39.958 | 41.385 | 42.819 | 41.181 | 42.553 | 43.926 | 45.299 | 46.672 | 69.725 | 63.418 | 65.043 | 79.051 | 77.102 | 81.228 | 81.601 | 118.356 | 135.673 | 140.341 | 146.724 | 148.357 | 149.35 | 139.861 | 132.77 | 130.621 | 28.53 | 35.82 | 36.595 | 36.588 | 33.616 | 52.384 | 55.217 | 62.279 | 62.407 | 69.851 | 66.642 | 75.212 | 51.35 | 49.25 |
Totaal passiva
| 1,097.011 | 1,031.276 | 1,028.471 | 1,023.163 | 1,054.318 | 1,063.356 | 932.895 | 681.229 | 704.401 | 841.694 | 899.449 | 991.735 | 1,038.857 | 1,013.346 | 906.952 | 857.846 | 879.197 | 937.593 | 899.575 | 918.791 | 935.535 | 848.841 | 861.64 | 870.363 | 887.957 | 859.106 | 820.883 | 858.719 | 894.298 | 909.06 | 822.587 | 833.813 | 791.356 | 736.045 | 757.748 | 725.81 | 788.656 | 768.765 | 714.76 | 810.967 | 834.329 | 822.918 | 825.638 | 861.428 | 910.139 | 937.054 | 911.557 | 932.786 | 975.74 | 1,028.218 | 1,011.337 | 1,015.925 | 1,021.846 | 930.31 | 733.548 | 732.351 | 726.185 | 665.719 | 634.231 | 458.227 | 418.286 | 418.608 | 367.226 | 399.849 | 460.556 | 449.215 | 401.32 | 413.442 | 437.256 | 420.049 | 403.56 | 376.566 | 344.36 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 375.284 | 288.68 | 288.68 | 288.68 | 288.68 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 206.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 194.2 | 97.1 | 97.1 | 97.1 | 97.1 | 97.1 | 72.1 | 72.1 |
Ingehouden winsten
| 770.554 | 738.257 | 721.187 | 702.387 | 689.582 | 675.998 | 660.403 | 738.504 | 642.201 | 623.8 | 594.507 | 564.357 | 534.911 | 481.555 | 443.009 | 420.291 | 409.678 | 389.905 | 358.791 | 347.437 | 342.151 | 311.21 | 325.273 | 299.113 | 288.42 | 262.323 | 260.912 | 243.392 | 238.631 | 215.829 | 216.689 | 203.094 | 192.236 | 177.849 | 167.775 | 160.27 | 170.336 | 174.652 | 217.773 | 217.55 | 218.598 | 216.091 | 219.448 | 220.389 | 218.756 | 210.939 | 210.156 | 208.306 | 217.249 | 211.681 | 204.153 | 200.969 | 223.038 | 213.859 | 208.242 | 202.583 | 188.189 | 167.946 | 164.738 | 150.362 | 137.686 | 120.195 | 109.339 | 107.847 | 126.506 | 122.069 | 137.026 | 136.136 | 131.593 | 105.668 | 97.256 | 84.645 | 64.288 |
Overige gereserveerde algehele resultaten
| 217.609 | 119.327 | 217.609 | 119.327 | 209.587 | 111.305 | 209.587 | 0 | 203.078 | 104.796 | 203.078 | 104.796 | 175.626 | 77.344 | 175.626 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 98.282 | 0 | 217.609 | 0 | 209.587 | 0 | 112.158 | 0 | 203.078 | 0 | 98.282 | 0 | 175.626 | 0 | 175.626 | 169.932 | 169.932 | 169.932 | 169.932 | 161.757 | 225.231 | 219.493 | 219.493 | 207.67 | 259.323 | 290.15 | 290.15 | 287.065 | 287.065 | 287.065 | 287.065 | 286.271 | 334.045 | 244.446 | 244.446 | 286.271 | 244.446 | 244.446 | 244.446 | 286.271 | 244.446 | 244.446 | 244.446 | 286.223 | 286.223 | 286.223 | 212.144 | 211.054 | 211.054 | 211.054 | 223.828 | 224.815 | 245.796 | 256.252 | 260.466 | 266.663 | 255.85 | 261.237 | 249.282 | 223.508 | 227.21 | 226.556 | 215.487 | 214.659 | 222.59 | 316.588 | 323.215 | 320.389 | 311.471 | 311.919 | 71.521 | 21.008 |
Totaal eigen vermogen van aandeelhouders
| 1,363.447 | 1,331.15 | 1,314.08 | 1,295.28 | 1,274.453 | 1,260.869 | 1,245.274 | 1,225.946 | 1,220.564 | 1,202.162 | 1,172.869 | 1,142.719 | 1,085.821 | 1,032.465 | 993.919 | 971.201 | 954.894 | 935.12 | 904.007 | 892.652 | 879.192 | 848.251 | 833.446 | 807.286 | 784.77 | 758.673 | 757.263 | 739.742 | 731.896 | 709.094 | 709.955 | 696.359 | 684.707 | 670.32 | 660.246 | 652.741 | 662.807 | 667.123 | 710.245 | 710.021 | 711.07 | 708.562 | 711.92 | 712.86 | 711.179 | 703.362 | 702.58 | 614.65 | 622.503 | 616.935 | 609.407 | 618.997 | 642.054 | 653.856 | 658.694 | 657.249 | 649.052 | 617.996 | 620.175 | 593.844 | 555.393 | 541.604 | 530.095 | 517.534 | 535.365 | 538.859 | 550.714 | 556.45 | 549.082 | 514.239 | 506.275 | 181.989 | 157.396 |
Totaal eigen vermogen
| 1,363.447 | 1,331.15 | 1,314.08 | 1,295.28 | 1,274.453 | 1,260.869 | 1,245.274 | 1,225.946 | 1,220.564 | 1,202.162 | 1,172.869 | 1,142.719 | 1,085.821 | 1,032.465 | 993.919 | 971.201 | 954.894 | 935.12 | 904.007 | 892.652 | 879.192 | 848.251 | 833.446 | 809.711 | 864.112 | 834.323 | 829.252 | 808.583 | 798.618 | 773.066 | 770.562 | 754.445 | 741.065 | 725.061 | 712.82 | 703.432 | 711.868 | 715 | 759.383 | 757.419 | 756.774 | 752.421 | 753.582 | 754.257 | 751.396 | 741.294 | 739.443 | 651.406 | 662.31 | 657.24 | 637.852 | 648.883 | 675.394 | 687.093 | 692.037 | 690.157 | 684.465 | 652.581 | 655.444 | 629.449 | 591.189 | 577.236 | 565.333 | 552.98 | 540.179 | 541.247 | 551.334 | 556.45 | 549.082 | 514.239 | 506.275 | 181.989 | 157.396 |
Totaal passiva en aandeelhoudersvermogen
| 2,460.458 | 2,418.649 | 2,342.551 | 2,318.443 | 2,328.771 | 2,324.225 | 2,178.17 | 1,907.174 | 1,924.964 | 2,043.856 | 2,072.318 | 2,134.454 | 2,124.677 | 2,045.811 | 1,900.871 | 1,829.047 | 1,834.091 | 1,872.714 | 1,803.582 | 1,811.444 | 1,814.727 | 1,697.092 | 1,695.086 | 1,680.075 | 1,752.069 | 1,693.429 | 1,650.135 | 1,667.302 | 1,692.916 | 1,682.126 | 1,593.15 | 1,588.258 | 1,532.421 | 1,461.106 | 1,470.569 | 1,429.241 | 1,500.525 | 1,483.765 | 1,474.143 | 1,568.386 | 1,591.103 | 1,575.338 | 1,579.22 | 1,615.685 | 1,661.535 | 1,678.348 | 1,651 | 1,584.192 | 1,638.05 | 1,685.459 | 1,649.19 | 1,664.808 | 1,697.24 | 1,617.402 | 1,425.584 | 1,422.508 | 1,410.65 | 1,318.3 | 1,289.676 | 1,087.677 | 1,009.476 | 995.844 | 932.559 | 952.829 | 1,000.734 | 990.462 | 952.654 | 969.892 | 986.338 | 934.289 | 909.835 | 558.555 | 501.756 |