China Haisum Engineering Co., Ltd.
SZSE:002116.SZ
10.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,248.006 | 3,428.476 | 2,539.445 | 2,180.842 | 1,422.029 | 1,107.917 | 1,204.683 | 1,371.423 | 1,470.235 | 1,065.173 | 1,028.512 | 748.303 | 924.254 | 962.971 | 707.141 | 457.133 | 500.438 | 253.903 | 195.078 | 180.159 | 172.399 |
Kortetermijnbeleggingen
| 0.004 | 0.005 | -5.531 | -5.944 | 362.926 | 23.286 | 650.248 | 477.548 | 0 | 0 | 0 | 0 | 29.476 | 20.446 | 22.817 | -2.442 | 26.318 | 0 | 0.5 | 2 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,248.011 | 3,428.481 | 2,539.445 | 2,180.842 | 1,784.955 | 1,107.917 | 1,204.683 | 1,371.423 | 1,470.235 | 1,065.173 | 1,028.512 | 748.303 | 924.254 | 962.971 | 707.141 | 457.133 | 500.438 | 253.903 | 195.578 | 182.159 | 172.399 |
Nettovorderingen
| 1,174.457 | 1,245.669 | 1,358.111 | 1,230.916 | 909.96 | 971.487 | 757.348 | 495.222 | 463.155 | 696.936 | 721.699 | 644.342 | 506.772 | 225.466 | 132.522 | 0 | 157.071 | 27.05 | 33.195 | 30.443 | 0 |
Voorraad
| 0.877 | 2.278 | 6.266 | 54.171 | 457.694 | 408.259 | 452.747 | 581.931 | 513.823 | 595.05 | 684.027 | 495.462 | 112.929 | 125.728 | 129.635 | 193.637 | 37.934 | 0.017 | 0.025 | 0.01 | 6.801 |
Overige vlottende activa
| 615.94 | 798.768 | 422.723 | 550.156 | 768.443 | 1,458.665 | 1,147.101 | 484.553 | 664.753 | 889.065 | 622.834 | 751.479 | 601.401 | 702.529 | 395.639 | 200.066 | 150.924 | 80.93 | 56.152 | 16.062 | 36.256 |
Totaal vlottende activa
| 5,039.284 | 5,479.269 | 4,326.545 | 4,016.084 | 3,921.052 | 3,948.683 | 3,561.88 | 3,407.418 | 3,111.965 | 2,845.062 | 3,057.073 | 2,639.586 | 2,145.356 | 1,791.228 | 1,232.415 | 1,018.455 | 873.813 | 363.563 | 284.949 | 228.674 | 215.456 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 362.111 | 319.601 | 275.441 | 221.203 | 227.353 | 236.12 | 247.846 | 261.104 | 283.89 | 308.424 | 244.982 | 183.708 | 168.97 | 103.656 | 101.713 | 103.015 | 95.999 | 57.666 | 54.89 | 54.254 | 45.576 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69.815 | 61.248 | 55.78 | 50.538 | 52.299 | 53.739 | 52.427 | 51.775 | 56.036 | 29.751 | 29.303 | 31.576 | 23.184 | 21.717 | 23.628 | 24.169 | 23.785 | 20.489 | 16.362 | 15.061 | 10.714 |
Goodwill en immateriële activa
| 69.815 | 61.248 | 55.78 | 50.538 | 52.299 | 53.739 | 52.427 | 51.775 | 56.036 | 29.751 | 29.303 | 31.576 | 23.184 | 21.717 | 23.628 | 24.169 | 23.785 | 20.489 | 16.362 | 15.061 | 10.714 |
Langetermijnbeleggingen
| 148.703 | 51.151 | 54.303 | 55.371 | -321.56 | 0 | 30.017 | 35.811 | 42.021 | 21.771 | 23.359 | 35.847 | 0 | 0 | 0 | 22.978 | 0 | 0 | 14.163 | 14.633 | 0 |
Belastingvorderingen
| 96.34 | 90.273 | 78.411 | 74.901 | 54.801 | 34.148 | 33.287 | 32.267 | 20.935 | 18.931 | 14.545 | 10.983 | 6.97 | 3.919 | 2.541 | 1.46 | 0.583 | 0 | 0.5 | 2 | 0 |
Overige niet-vlottende activa
| 3.353 | 59.378 | 82.161 | 102.555 | 369.16 | 30.148 | 5.9 | 10.649 | 10.268 | 15.646 | 14.072 | 5.442 | 32.84 | 21.663 | 24.941 | 8.999 | 28.419 | 19.823 | 5.021 | 4.177 | 19.474 |
Totaal niet-vlottende activa
| 680.323 | 581.65 | 546.097 | 504.567 | 382.053 | 354.155 | 369.476 | 391.606 | 413.15 | 394.523 | 326.261 | 267.556 | 231.964 | 150.956 | 152.824 | 160.621 | 148.786 | 97.977 | 90.937 | 90.124 | 75.764 |
Totaal activa
| 5,719.607 | 6,060.919 | 4,872.641 | 4,520.651 | 4,303.105 | 4,302.838 | 3,931.356 | 3,799.024 | 3,525.115 | 3,239.585 | 3,383.334 | 2,907.143 | 2,377.32 | 1,942.183 | 1,385.24 | 1,179.075 | 1,022.6 | 461.54 | 375.886 | 318.798 | 291.22 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,529.298 | 1,874.156 | 1,706.652 | 1,727.282 | 1,710.567 | 1,442.23 | 1,330.558 | 1,212.331 | 1,096.056 | 1,088.553 | 1,033.222 | 718.469 | 498.111 | 301.272 | 251.77 | 178.796 | 143.314 | 29.104 | 7.262 | 4.404 | 4.634 |
Kortlopende schulden
| 0 | 0 | 4.842 | 4.752 | 4.174 | 0 | 0 | 15 | 3.982 | 0 | 0 | 5 | 25 | 10 | 2 | 0 | 8 | 0 | 0 | 0 | 0 |
Belastingschulden
| 25.168 | 47.095 | 92.984 | 97.606 | 80.417 | 124.942 | 114.644 | 76.606 | 92.902 | 90.068 | 89.346 | 79.262 | 41.724 | 50.634 | 27.284 | -9.271 | 30.614 | 17.185 | 11.529 | 8.4 | 7.72 |
Uitgestelde opbrengsten
| 0 | 1,938.642 | 1,473.47 | 1,274.313 | 293.883 | 1,055.925 | 955.547 | 278.444 | 233.385 | 0 | 0 | 165.372 | 130.39 | 125.827 | 113.494 | 0 | 108.165 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,822.812 | 2,444.764 | 47.23 | 19.723 | 1,093.141 | 219.335 | 179.987 | 1,321.142 | 1,212.99 | 1,160.136 | 1,541.694 | 1,511.5 | 1,222.639 | 1,050.939 | 602.303 | 537.854 | 409.839 | 212.389 | 161.821 | 116.293 | 99.068 |
Totaal kortlopende verplichtingen
| 3,377.278 | 4,366.015 | 3,325.178 | 3,105.658 | 2,888.299 | 2,842.432 | 2,580.737 | 2,625.079 | 2,405.93 | 2,338.757 | 2,664.262 | 2,314.231 | 1,787.474 | 1,412.845 | 883.357 | 707.378 | 591.766 | 258.678 | 180.613 | 129.097 | 111.421 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 17.739 | 19.2 | 28.826 | 50.071 | 2.67 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.153 | 0.107 | 0.148 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3.1 | 1.6 | 1.608 | 3.168 | 3.918 | 4.201 | 7.317 | 7.402 | 8.446 | 2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.152 | 6.825 | 5.768 | 6.063 | 5.681 | 2.209 | 3.608 | 4.864 | 6.048 | 2.158 | 1.743 | 0.937 | 0.963 | 1.101 | 1.487 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.961 | 17.382 | 9.444 | 7.155 | 12.295 | 18.903 | 24.494 | 6.18 | 4.63 | 4.63 | 4.63 | 3.536 | 2.626 | 0.351 | 0.46 | 0.266 | 0.021 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 40.852 | 46.507 | 45.638 | 13.218 | 23.814 | 27.7 | 32.304 | 18.362 | 18.081 | 15.234 | 9.332 | 4.473 | 3.59 | 1.452 | 1.947 | 0.266 | 0.021 | 0.021 | 0.153 | 0.107 | 0.148 |
Totaal passiva
| 3,418.13 | 4,412.522 | 3,370.816 | 3,118.877 | 2,912.113 | 2,870.132 | 2,613.041 | 2,643.441 | 2,424.011 | 2,353.99 | 2,673.594 | 2,318.704 | 1,791.064 | 1,414.296 | 885.304 | 707.644 | 591.787 | 258.699 | 180.765 | 129.205 | 111.569 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 466.365 | 428.221 | 417.629 | 417.629 | 417.629 | 417.629 | 417.629 | 416.643 | 407.929 | 310.348 | 205.2 | 205.2 | 114 | 114 | 114 | 114 | 114 | 85 | 85 | 85 | 85 |
Ingehouden winsten
| 1,169.715 | 944.363 | 805.777 | 691.23 | 687.811 | 732.565 | 633.268 | 524.226 | 528.336 | 471.194 | 362.13 | 261.02 | 189.358 | 141.82 | 115.71 | 88.15 | 59.436 | 23.06 | 20.014 | 21.48 | 23.184 |
Overige gereserveerde algehele resultaten
| 0 | 135.223 | 182.95 | 197.446 | 189.963 | 178.346 | 171.949 | 124.847 | 129.293 | 5.671 | 5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 665.397 | 275.814 | 95.47 | 250.05 | 262.501 | 290.349 | 202.394 | 194.582 | 139.527 | 13.31 | 142.41 | 122.218 | 236.529 | 198.725 | 226.269 | 230.093 | 221.13 | 69.541 | 66.335 | 61.658 | 53.845 |
Totaal eigen vermogen van aandeelhouders
| 2,301.477 | 1,648.398 | 1,501.825 | 1,401.775 | 1,390.992 | 1,432.705 | 1,318.316 | 1,155.583 | 1,101.104 | 885.594 | 709.74 | 588.439 | 539.887 | 486.25 | 455.979 | 432.243 | 394.567 | 177.601 | 171.349 | 168.138 | 162.028 |
Totaal eigen vermogen
| 2,301.477 | 1,648.398 | 1,501.825 | 1,401.775 | 1,390.992 | 1,432.705 | 1,318.316 | 1,155.583 | 1,101.104 | 885.594 | 709.74 | 588.439 | 586.256 | 527.887 | 499.936 | 471.431 | 430.812 | 202.841 | 195.121 | 189.594 | 179.651 |
Totaal passiva en aandeelhoudersvermogen
| 5,719.607 | 6,060.919 | 4,872.641 | 4,520.651 | 4,303.105 | 4,302.838 | 3,931.356 | 3,799.024 | 3,525.115 | 3,239.585 | 3,383.334 | 2,907.143 | 2,377.32 | 1,942.183 | 1,385.24 | 1,179.075 | 1,022.6 | 461.54 | 375.886 | 318.798 | 291.22 |