SAN BIAN SCIENCE& TECHNOLOGY Co., LTD.
SZSE:002112.SZ
9.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 640.977 | 524.488 | 324.066 | 751.486 | 378.938 | 352.402 | 236.395 | 566.16 | 298.761 | 251.371 | 190.658 | 345.117 | 259.699 | 261.299 | 167.536 | 391.364 | 276.956 | 234.07 | 107.948 | 221.98 | 131.093 | 197.395 | 159.921 | 153.659 | 153.882 | 156.871 | 106.261 | 163.604 | 158.83 | 125.18 | 88.383 | 95.781 | 93.007 | 171.6 | 124.08 | 305.492 | 242.758 | 236.172 | 144.061 | 294.506 | 240.583 | 197.908 | 190.828 | 317.247 | 230.714 | 200.606 | 172.567 | 209.575 | 212.342 | 235.936 | 180.223 | 349.548 | 277.209 | 218.999 | 186.667 | 219.692 | 242.599 | 242.883 | 167.784 | 302.159 | 302.67 | 296.967 | 187.716 | 310.559 | 331.71 | 259.046 | 198.655 | 308.576 | 237.951 | 234.447 | 166.552 | 184.136 | 195.796 | 209.813 | 167.338 |
Kosten van de omzet
| 527.675 | 424.059 | 255.053 | 599.288 | 301.433 | 292.06 | 189.227 | 474.612 | 237.119 | 207.413 | 158.904 | 300.491 | 203.736 | 220.931 | 139.169 | 337.313 | 208.436 | 178.366 | 82.844 | 169.277 | 94.231 | 163.108 | 131.581 | 122.431 | 142.794 | 145.267 | 86.937 | 162.6 | 138.707 | 111.127 | 78.146 | 84.564 | 77.19 | 143.916 | 93.838 | 244.187 | 194.112 | 178.535 | 109.606 | 231.876 | 187.369 | 144.029 | 141.707 | 248.7 | 168.763 | 148.852 | 125.955 | 163.102 | 158.837 | 188.491 | 142.418 | 298.471 | 233.644 | 176.632 | 145.875 | 164.506 | 191.726 | 192.306 | 123.25 | 231.886 | 240.108 | 241.919 | 150.937 | 248.032 | 273.048 | 212.35 | 163.032 | 255.135 | 193.865 | 189.057 | 137.262 | 147.956 | 159.907 | 169.188 | 136.983 |
Brutowinst
| 113.303 | 100.428 | 69.013 | 152.198 | 77.505 | 60.342 | 47.168 | 91.549 | 61.642 | 43.958 | 31.754 | 44.626 | 55.963 | 40.368 | 28.366 | 54.05 | 68.521 | 55.704 | 25.104 | 52.703 | 36.862 | 34.287 | 28.341 | 31.228 | 11.088 | 11.604 | 19.324 | 1.004 | 20.123 | 14.053 | 10.237 | 11.217 | 15.817 | 27.684 | 30.242 | 61.305 | 48.646 | 57.637 | 34.455 | 62.63 | 53.214 | 53.879 | 49.12 | 68.547 | 61.95 | 51.754 | 46.613 | 46.473 | 53.505 | 47.445 | 37.805 | 51.077 | 43.565 | 42.367 | 40.793 | 55.186 | 50.873 | 50.577 | 44.534 | 70.273 | 62.562 | 55.048 | 36.78 | 62.526 | 58.663 | 46.695 | 35.623 | 53.441 | 44.086 | 45.389 | 29.291 | 36.18 | 35.889 | 40.625 | 30.355 |
Brutowinstmarge
| 0.177 | 0.191 | 0.213 | 0.203 | 0.205 | 0.171 | 0.2 | 0.162 | 0.206 | 0.175 | 0.167 | 0.129 | 0.215 | 0.154 | 0.169 | 0.138 | 0.247 | 0.238 | 0.233 | 0.237 | 0.281 | 0.174 | 0.177 | 0.203 | 0.072 | 0.074 | 0.182 | 0.006 | 0.127 | 0.112 | 0.116 | 0.117 | 0.17 | 0.161 | 0.244 | 0.201 | 0.2 | 0.244 | 0.239 | 0.213 | 0.221 | 0.272 | 0.257 | 0.216 | 0.269 | 0.258 | 0.27 | 0.222 | 0.252 | 0.201 | 0.21 | 0.146 | 0.157 | 0.193 | 0.219 | 0.251 | 0.21 | 0.208 | 0.265 | 0.233 | 0.207 | 0.185 | 0.196 | 0.201 | 0.177 | 0.18 | 0.179 | 0.173 | 0.185 | 0.194 | 0.176 | 0.196 | 0.183 | 0.194 | 0.181 |
Onderzoek- en ontwikkelingskosten
| 23.462 | 16.004 | 9.854 | 21.568 | 11.555 | 22.272 | 8.284 | 17.3 | 19.476 | 5.454 | 4.316 | 7.599 | 17.002 | 4.124 | 3.92 | 17.299 | 10.864 | 3.27 | 2.607 | 1.389 | 11.702 | 6.306 | 5.264 | 7.237 | 3.133 | 9.609 | 4.626 | 48.256 | 12.97 | 9.812 | 0 | 21.743 | 0 | 12.267 | 0 | 31.887 | 0 | 13.933 | 0 | 30.312 | 0 | 11.138 | 0 | 29.899 | 0 | 14.633 | 0 | 26.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.3 | -2.522 | 10.006 | -13.93 | 24.769 | -3.288 | 7.575 | -13.139 | 20.087 | -2.708 | 6.652 | -14.274 | 20.156 | -3.463 | 7.708 | -12.612 | 7.81 | -2.9 | 8.154 | -6.926 | 4.963 | -0.744 | 6.161 | -9.615 | 6.81 | -4.861 | 11.168 | -30.038 | 19.949 | -4.077 | 8.875 | -29.449 | 15.561 | -4.244 | 10.979 | -30.232 | 13.022 | -6.882 | 10.096 | -32.53 | 18.222 | -6.126 | 12.324 | -33.263 | 20.035 | -9.827 | 14.323 | -25.419 | 16.686 | 14.092 | 11.051 | -25.449 | 13.497 | -2.804 | 10.986 | -19.249 | 10.921 | 8.837 | 16.481 | 20.343 | 12.684 | 10.822 | 9.012 | 11.011 | 9.902 | 8.438 | 7.673 | 11.466 | 8.918 | 8.938 | 7.244 | 8.194 | 5.654 | 8.172 | 6.026 |
Verkoop- en marketingkosten
| 32.608 | 25.26 | 22.816 | 40 | 20.83 | 12.766 | 14.432 | 24.399 | 14.365 | 12.503 | 13.914 | 16.352 | 12.654 | 9.821 | 13.566 | 3.595 | 26.075 | 18.672 | 11.905 | 27.687 | 15.629 | 13.009 | 10.547 | 11.05 | 23.925 | 13.522 | 9.812 | 31.365 | 15.543 | 14.398 | 10.967 | 19.191 | 14.68 | 15.207 | 12.719 | 25.958 | 22.006 | 22.809 | 19.718 | 30.983 | 22.097 | 26.613 | 22.034 | 39.525 | 33.066 | 25.299 | 20.784 | 29.87 | 24.174 | 20.546 | 20.02 | 42.537 | 21.805 | 17.341 | 18.637 | 25.844 | 15.879 | 16.79 | 12.453 | 31.798 | 27.229 | 21.94 | 12.664 | 35.844 | 28.67 | 15.269 | 11.855 | 31.133 | 19.176 | 15.23 | 8.908 | 17.88 | 15.015 | 14.13 | 10.933 |
Verkoop-, algemene en administratieve kosten
| 61.908 | 53.899 | 32.822 | 68.996 | 45.6 | 9.478 | 22.007 | 11.26 | 34.452 | 9.795 | 20.566 | 2.079 | 32.81 | 6.358 | 21.274 | -9.017 | 33.885 | 15.772 | 20.058 | 20.761 | 20.591 | 12.266 | 16.709 | 1.435 | 30.735 | 8.662 | 20.98 | 1.327 | 35.492 | 10.321 | 19.842 | -10.258 | 30.241 | 10.963 | 23.698 | -4.274 | 35.028 | 15.927 | 29.814 | -1.548 | 40.319 | 20.487 | 34.359 | 6.262 | 53.101 | 15.472 | 35.107 | 4.451 | 40.859 | 34.638 | 31.071 | 17.087 | 35.302 | 14.537 | 29.623 | 6.595 | 26.8 | 25.626 | 28.934 | 52.141 | 39.913 | 32.762 | 21.677 | 46.855 | 38.571 | 23.706 | 19.528 | 42.599 | 28.093 | 24.169 | 16.152 | 26.074 | 20.669 | 22.302 | 16.96 |
Overige kosten
| -20.733 | 3.094 | 0.011 | -4.875 | 0.001 | 0.002 | 0.326 | 25.462 | -10.728 | 9.181 | 0.352 | -0.487 | -0.443 | -0.001 | 0.042 | 0.035 | -0.763 | 0.002 | -0.101 | 1.118 | -0.132 | -0.002 | 0.01 | -0.395 | -0 | -0.174 | -0.001 | -3.408 | 0.329 | 1.185 | 0.6 | 3.008 | 2.012 | 56.108 | 0.102 | 2.498 | 1.196 | 0.177 | -0.041 | 1.07 | 0.796 | 0.551 | 0.063 | 0.222 | 0.91 | 0.122 | -0.199 | 1.875 | 1.1 | -0.205 | -0.432 | 1.346 | 0.118 | 0.171 | 0.015 | 2.198 | 0.263 | 0.537 | 0.507 | -0.097 | 0.374 | 5.35 | 0.358 | -0.19 | -0.064 | -0.887 | -0.433 | 0.191 | 0.016 | 0.608 | 0.069 | 17.694 | 0.232 | -0.073 | -0.008 |
Bedrijfskosten
| 64.637 | 66.809 | 44.981 | 95.44 | 45.913 | 43.08 | 30.617 | 54.022 | 43.2 | 24.43 | 25.234 | 33.49 | 39.274 | 21.426 | 24.81 | 30.067 | 44.351 | 29.683 | 22.594 | 39.906 | 32.735 | 26.341 | 22.72 | 25.617 | 34.37 | 22.687 | 20.599 | 50.555 | 36.087 | 28.766 | 20.346 | 29.565 | 30.241 | 33.721 | 24.069 | 50.92 | 36.456 | 43.176 | 29.819 | 53.67 | 40.344 | 41.88 | 35.843 | 59.619 | 53.741 | 43.093 | 35.909 | 50.848 | 43.122 | 34.901 | 31.868 | 69.457 | 35.345 | 35.738 | 30.075 | 49.726 | 27.668 | 26.99 | 30.657 | 53.663 | 41.203 | 33.633 | 22.56 | 48.116 | 39.519 | 24.338 | 19.872 | 43.913 | 28.488 | 24.486 | 16.782 | 26.904 | 21.423 | 23.203 | 17.705 |
Bedrijfsresultaat
| 27.497 | 33.619 | 25.702 | 56.758 | 18.519 | 8.683 | 6.854 | 21.354 | 13.325 | 14.604 | -1.442 | 5.382 | 8.379 | 4.591 | 1.304 | 5.592 | 17.16 | 8.885 | 1.114 | 10.97 | 3.181 | 1.361 | 0.781 | 51.596 | -26.415 | -10.647 | -7.678 | -66.561 | -24.437 | -18.877 | -13.381 | -16.35 | -20.061 | -20.299 | 0.768 | 0.992 | -0.707 | 4.449 | 1.415 | 6.227 | 1.139 | 2.914 | 3.584 | 8.99 | 2.875 | 3.513 | 3.502 | 1.8 | 5.841 | 6.142 | -10.245 | -30.681 | 1.266 | -4.7 | 6.151 | -0.429 | 19.261 | 18.468 | 9.806 | 6.301 | 16.601 | 10.349 | 8.279 | 0.307 | 10.852 | 12.572 | 8.932 | 6.369 | 11.87 | 12.973 | 7.469 | 7.896 | 12.342 | 11.952 | 8.009 |
Bedrijfsresultaat ratio
| 0.043 | 0.064 | 0.079 | 0.076 | 0.049 | 0.025 | 0.029 | 0.038 | 0.045 | 0.058 | -0.008 | 0.016 | 0.032 | 0.018 | 0.008 | 0.014 | 0.062 | 0.038 | 0.01 | 0.049 | 0.024 | 0.007 | 0.005 | 0.336 | -0.172 | -0.068 | -0.072 | -0.407 | -0.154 | -0.151 | -0.151 | -0.171 | -0.216 | -0.118 | 0.006 | 0.003 | -0.003 | 0.019 | 0.01 | 0.021 | 0.005 | 0.015 | 0.019 | 0.028 | 0.012 | 0.018 | 0.02 | 0.009 | 0.028 | 0.026 | -0.057 | -0.088 | 0.005 | -0.021 | 0.033 | -0.002 | 0.079 | 0.076 | 0.058 | 0.021 | 0.055 | 0.035 | 0.044 | 0.001 | 0.033 | 0.049 | 0.045 | 0.021 | 0.05 | 0.055 | 0.045 | 0.043 | 0.063 | 0.057 | 0.048 |
Totaal overige inkomsten en kosten netto
| -0.264 | -7.514 | 0.011 | -1.458 | 0.001 | 0.002 | -0.153 | -0.708 | -3.283 | -4.216 | 3.251 | -0.487 | -8.753 | -14.352 | -2.211 | -18.356 | -7.772 | -17.134 | -1.497 | -0.708 | -1.077 | -6.587 | -4.83 | 45.589 | -3.133 | 0.262 | -6.404 | -20.417 | -8.144 | -2.978 | -2.672 | 5.007 | -3.624 | 41.846 | -5.303 | -6.946 | -11.701 | -9.968 | -3.262 | -1.703 | -10.94 | -8.562 | -9.63 | 0.048 | -4.425 | -5.191 | -7.399 | 8.05 | -3.442 | -6.607 | -16.614 | -10.906 | -6.839 | -11.203 | -4.552 | -3.766 | -3.681 | -4.584 | -3.564 | -10.405 | -4.384 | -5.716 | -5.583 | -14.307 | -8.356 | -10.673 | -7.253 | -3.008 | -3.713 | -7.322 | -4.972 | -4.712 | -1.893 | -5.544 | -4.65 |
Inkomen voor belasting
| 27.233 | 26.105 | 25.713 | 55.301 | 18.521 | 8.685 | 6.701 | 20.646 | 10.042 | 10.387 | 1.809 | 4.895 | 7.935 | 4.59 | 1.346 | 5.627 | 16.398 | 8.887 | 1.014 | 12.089 | 3.049 | 1.359 | 0.791 | 51.201 | -26.415 | -10.821 | -7.679 | -69.969 | -24.108 | -17.691 | -12.781 | -13.342 | -18.048 | 35.81 | 0.87 | 3.438 | 0.489 | 4.494 | 1.374 | 7.257 | 1.93 | 3.437 | 3.648 | 8.977 | 3.785 | 3.47 | 3.304 | 3.675 | 6.941 | 5.937 | -10.677 | -29.286 | 1.381 | -4.574 | 6.166 | 1.694 | 19.524 | 19.003 | 10.313 | 6.205 | 16.975 | 15.699 | 8.637 | 0.104 | 10.788 | 11.685 | 8.498 | 6.519 | 11.886 | 13.581 | 7.538 | 7.543 | 12.574 | 11.879 | 8 |
Inkomen voor belasting ratio
| 0.042 | 0.05 | 0.079 | 0.074 | 0.049 | 0.025 | 0.028 | 0.036 | 0.034 | 0.041 | 0.009 | 0.014 | 0.031 | 0.018 | 0.008 | 0.014 | 0.059 | 0.038 | 0.009 | 0.054 | 0.023 | 0.007 | 0.005 | 0.333 | -0.172 | -0.069 | -0.072 | -0.428 | -0.152 | -0.141 | -0.145 | -0.139 | -0.194 | 0.209 | 0.007 | 0.011 | 0.002 | 0.019 | 0.01 | 0.025 | 0.008 | 0.017 | 0.019 | 0.028 | 0.016 | 0.017 | 0.019 | 0.018 | 0.033 | 0.025 | -0.059 | -0.084 | 0.005 | -0.021 | 0.033 | 0.008 | 0.08 | 0.078 | 0.061 | 0.021 | 0.056 | 0.053 | 0.046 | 0 | 0.033 | 0.045 | 0.043 | 0.021 | 0.05 | 0.058 | 0.045 | 0.041 | 0.064 | 0.057 | 0.048 |
Belastingkosten
| 0.692 | 0.141 | 0.05 | 0.101 | 0 | 0.101 | -7.744 | 0.101 | -7.88 | -6.5 | -6.673 | -4.811 | -8.31 | -14.351 | -2.253 | -18.19 | -7.01 | -17.136 | -1.397 | 5.449 | -0.946 | -6.585 | -4.84 | 45.985 | -3.133 | 0.436 | -6.403 | -17.029 | -8.473 | -4.164 | -3.271 | 0.022 | 4.575 | -18.826 | -5.405 | -9.376 | -12.897 | -9.814 | -3.304 | 0.08 | -12.022 | -9.072 | -9.693 | 0.061 | -5.334 | -5.148 | -7.201 | 6.175 | -4.542 | -6.402 | -16.182 | 5.184 | 0.572 | -0.693 | 0.71 | -0.99 | 2.813 | 2.952 | 1.645 | 0.503 | 3.53 | 1.854 | 1.823 | -1.026 | 3.383 | 2.719 | 2.457 | 2.15 | 3.929 | 4.363 | 2.599 | 2.125 | 6.741 | 2.485 | 2.406 |
Nettowinst
| 26.541 | 26.286 | 25.662 | 55.584 | 18.521 | 8.584 | 14.446 | 20.545 | 17.921 | 16.888 | 8.482 | 4.693 | 7.935 | 4.59 | 1.346 | 5.425 | 16.398 | 8.887 | 1.014 | 4.813 | 3.049 | 1.359 | 0.791 | 51.201 | -26.415 | -10.821 | -7.679 | -69.949 | -24.108 | -17.691 | -12.781 | -13.364 | -22.624 | 40.374 | 0.87 | 3.422 | 0.489 | 4.294 | 1.457 | 7.418 | 2.221 | 3.423 | 3.648 | 8.977 | 3.785 | 3.47 | 3.304 | 3.675 | 6.941 | 5.937 | -10.677 | -34.47 | 0.809 | -3.881 | 5.456 | 2.684 | 16.711 | 16.052 | 8.668 | 5.702 | 13.445 | 13.845 | 6.814 | 1.13 | 7.404 | 8.966 | 6.041 | 4.37 | 7.957 | 9.218 | 4.939 | 5.418 | 5.832 | 9.394 | 5.594 |
Nettowinstmarge
| 0.041 | 0.05 | 0.079 | 0.074 | 0.049 | 0.024 | 0.061 | 0.036 | 0.06 | 0.067 | 0.044 | 0.014 | 0.031 | 0.018 | 0.008 | 0.014 | 0.059 | 0.038 | 0.009 | 0.022 | 0.023 | 0.007 | 0.005 | 0.333 | -0.172 | -0.069 | -0.072 | -0.428 | -0.152 | -0.141 | -0.145 | -0.14 | -0.243 | 0.235 | 0.007 | 0.011 | 0.002 | 0.018 | 0.01 | 0.025 | 0.009 | 0.017 | 0.019 | 0.028 | 0.016 | 0.017 | 0.019 | 0.018 | 0.033 | 0.025 | -0.059 | -0.099 | 0.003 | -0.018 | 0.029 | 0.012 | 0.069 | 0.066 | 0.052 | 0.019 | 0.044 | 0.047 | 0.036 | 0.004 | 0.022 | 0.035 | 0.03 | 0.014 | 0.033 | 0.039 | 0.03 | 0.029 | 0.03 | 0.045 | 0.033 |
WPA (Winst Per Aandeel)
| 0.1 | 0.1 | 0.1 | 0.21 | 0.071 | 0.033 | 0.055 | 0.078 | 0.099 | 0.093 | 0.047 | 0.092 | 0.059 | 0.034 | 0.008 | 0.027 | 0.062 | 0.088 | 0.008 | 0.016 | 0.015 | 0.005 | 0.003 | 0.25 | -0.1 | -0.056 | -0.031 | -0.35 | -0.092 | -0.083 | -0.046 | -0.065 | -0.085 | 0.2 | 0.003 | 0.017 | 0.002 | 0.03 | 0.008 | 0.033 | 0.008 | 0.019 | 0.015 | 0.047 | 0.015 | 0.018 | 0.015 | 0.018 | 0.023 | 0.031 | -0.043 | -0.24 | 0.004 | -0.02 | 0.021 | 0.013 | 0.064 | 0.082 | 0.034 | 0.028 | 0.051 | 0.073 | 0.026 | 0.005 | 0.039 | 0.047 | 0.024 | 0.022 | 0.031 | 0.052 | 0.021 | 0.037 | 0.031 | 0.06 | 0.028 |
Verwaterde WPA
| 0.1 | 0.1 | 0.1 | 0.21 | 0.071 | 0.033 | 0.055 | 0.078 | 0.099 | 0.093 | 0.047 | 0.09 | 0.059 | 0.034 | 0.008 | 0.027 | 0.062 | 0.088 | 0.008 | 0.016 | 0.015 | 0.005 | 0.003 | 0.25 | -0.1 | -0.056 | -0.031 | -0.35 | -0.092 | -0.083 | -0.046 | -0.065 | -0.085 | 0.2 | 0.003 | 0.017 | 0.002 | 0.03 | 0.008 | 0.033 | 0.008 | 0.019 | 0.015 | 0.047 | 0.015 | 0.018 | 0.015 | 0.018 | 0.023 | 0.031 | -0.043 | -0.24 | 0.004 | -0.02 | 0.021 | 0.013 | 0.064 | 0.082 | 0.034 | 0.028 | 0.051 | 0.073 | 0.026 | 0.005 | 0.039 | 0.047 | 0.024 | 0.022 | 0.031 | 0.052 | 0.021 | 0.037 | 0.031 | 0.06 | 0.028 |
EBITDA
| 35.196 | 37.569 | 23.079 | 60.608 | 32.455 | 18.217 | 15.026 | 35.381 | 21.204 | 21.104 | 5.231 | 11.33 | 16.313 | 18.181 | 3.087 | 21.443 | 22.409 | 26.361 | 3.46 | 15.484 | 4.949 | 9.765 | 5.598 | 25.267 | -21.542 | -9.394 | -3.952 | -58.23 | -12.778 | -6.375 | -10.259 | 37.296 | -13.251 | 53.994 | 4.976 | 11.93 | 18.609 | 17.401 | 3.917 | 6.199 | 20.065 | 12.111 | 15.117 | 8.723 | 10.663 | 4.459 | 13.723 | -8.431 | 10.065 | 12.317 | 16.216 | -22.521 | 9.764 | 5.133 | 11.829 | 8.919 | 23.827 | 25.569 | 14.635 | 24.937 | 21.676 | 26.599 | 15.111 | 17.608 | 20.69 | 25.299 | 16.731 | 9.522 | 15.123 | 25.301 | 14.019 | 21.715 | 14.873 | 19.137 | 14.126 |
EBITDA ratio
| 0.055 | 0.072 | 0.071 | 0.081 | 0.086 | 0.052 | 0.064 | 0.062 | 0.071 | 0.084 | 0.027 | 0.033 | 0.063 | 0.07 | 0.018 | 0.055 | 0.081 | 0.113 | 0.032 | 0.07 | 0.038 | 0.049 | 0.035 | 0.164 | -0.14 | -0.06 | -0.037 | -0.356 | -0.08 | -0.051 | -0.116 | 0.389 | -0.142 | 0.315 | 0.04 | 0.039 | 0.077 | 0.074 | 0.027 | 0.021 | 0.083 | 0.061 | 0.079 | 0.027 | 0.046 | 0.022 | 0.08 | -0.04 | 0.047 | 0.052 | 0.09 | -0.064 | 0.035 | 0.023 | 0.063 | 0.041 | 0.098 | 0.105 | 0.087 | 0.083 | 0.072 | 0.09 | 0.08 | 0.057 | 0.062 | 0.098 | 0.084 | 0.031 | 0.064 | 0.108 | 0.084 | 0.118 | 0.076 | 0.091 | 0.084 |