SAN BIAN SCIENCE& TECHNOLOGY Co., LTD.
SZSE:002112.SZ
9.54 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.541 | 26.286 | 25.662 | 55.584 | 18.521 | 8.584 | 14.446 | 20.545 | 17.921 | 10.286 | 1.809 | 4.693 | 7.935 | 4.59 | 1.346 | 5.425 | 16.398 | 8.887 | 1.014 | 4.813 | 3.049 | 1.359 | 0.791 | 51.201 | -26.415 | -10.821 | -7.679 | -69.949 | -24.108 | -17.691 | -12.781 | -13.364 | -22.624 | 40.374 | 0.87 | 3.422 | 0.489 | 4.294 | 1.457 | 7.418 | 2.221 | 3.423 | 3.648 | 8.977 | 3.785 | 3.47 | 3.304 | 3.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.418 | 5.832 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 3.95 | 0 | 3.85 | -7.21 | 3.717 | 3.717 | 3.431 | 3.431 | 2.916 | 2.916 | 2.846 | 2.846 | 2.732 | 2.732 | 10.101 | -5.051 | 5.051 | 0 | 9.924 | -4.965 | 4.965 | 0 | 12.12 | -6.485 | 6.485 | 0 | 14.4 | -7.412 | 7.412 | 0 | 16.412 | -8.525 | 8.525 | 0 | 17.735 | -9.01 | 9.01 | 0 | 19.598 | -9.641 | 9.641 | 0 | 20.021 | -9.954 | 9.954 | 0 | 20.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.085 | 2.069 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -16.977 | 0 | -521.74 | 72.173 | -72.173 | 0 | -247.174 | 54.425 | -54.425 | 0 | -107.714 | 63.944 | -63.944 | 0 | -134.292 | 95.093 | -95.093 | 0 | -91.602 | 61.663 | -61.663 | 0 | 128.978 | -16.903 | 16.903 | 0 | 32.59 | -29.863 | 29.863 | 0 | 124.003 | -10.912 | 10.912 | 0 | -69.271 | 82.895 | -82.895 | 0 | -198.843 | 105.439 | -105.439 | 0 | -113.236 | 2.063 | -2.063 | 0 | 179.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.999 | 36.614 | 0 | 0 |
Vorderingen
| 0 | 202.047 | 0 | -317.671 | -3.532 | 3.532 | 0 | -97.298 | -64.775 | 64.775 | 0 | -104.235 | 20.784 | -20.784 | 0 | -74.109 | 10.068 | -10.068 | 0 | -106.557 | 95.09 | -95.09 | 0 | 88.212 | -7.443 | 7.443 | 0 | 102.652 | -102.172 | 102.172 | 0 | 234.497 | -24.513 | 24.513 | 0 | -158.006 | 51.787 | -51.787 | 0 | -233.936 | 122.315 | -122.315 | 0 | -54.066 | 9.107 | -9.107 | 0 | 95.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -219.024 | 0 | -204.07 | 75.705 | -75.705 | 0 | -149.876 | 119.2 | -119.2 | 0 | -3.478 | 43.16 | -43.16 | 0 | -60.182 | 85.026 | -85.026 | 0 | 14.955 | -33.428 | 33.428 | 0 | 40.766 | -9.459 | 9.459 | 0 | -70.062 | 72.309 | -72.309 | 0 | -57.524 | 13.601 | -13.601 | 0 | 88.735 | 31.108 | -31.108 | 0 | 35.092 | -16.876 | 16.876 | 0 | -59.171 | -7.044 | 7.044 | 0 | 84.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.008 | 21.502 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.991 | 15.112 | 0 | 0 |
Overige Niet-Contante Posten
| -42.641 | -17.778 | -84.83 | -84.999 | -143.469 | 38.544 | -3.717 | 243.744 | -57.856 | -21.751 | 16.723 | 48.405 | -31.955 | -34.004 | -12.415 | 159.473 | -125.84 | 16.365 | -8.96 | 108.722 | -45.943 | -12.919 | -18.201 | -140.7 | 64.948 | -44.57 | -7.234 | 46.393 | 61.038 | 85.921 | -69.892 | -109.93 | 37.046 | 60.651 | -63.003 | -31.528 | -30.591 | 98.717 | -10.067 | 310.199 | -161.501 | 128.135 | -19.416 | 95.573 | -20.474 | 50.369 | 14.479 | 86.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.451 | 2.185 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -16.1 | 4.558 | -59.167 | -33.265 | -59.985 | -21.328 | 14.446 | 20.545 | 17.921 | -62.973 | 15.616 | 50.252 | -26.866 | -32.146 | -13.802 | 40.708 | -19.401 | -64.789 | -7.947 | 31.857 | 13.804 | -68.258 | -17.41 | 51.599 | 15.145 | -32.004 | -14.913 | 23.434 | -0.344 | 105.505 | -82.674 | 17.12 | -5.014 | 120.461 | -62.132 | -79.642 | 43.784 | 29.126 | -8.61 | 138.372 | -63.482 | 35.76 | -15.769 | 11.335 | -24.58 | 61.729 | 17.782 | 110.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.044 | 46.7 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.16 | -11.072 | -7.963 | -3.861 | -2.629 | -3.467 | -7.165 | -8.26 | -4.106 | -2.259 | -5.887 | -6.625 | -3.356 | -1.48 | -2.579 | -11.43 | -2.409 | -0.329 | -0.383 | -2.509 | -1.905 | -0.419 | -0.531 | 2.181 | -1.594 | -1.899 | -1.835 | -1.327 | -1.806 | -1.447 | -1.005 | -0.812 | -1.271 | -0.427 | -2.199 | -0.794 | -5.237 | 0.516 | -4.959 | -4.535 | -13.879 | -6.251 | -3.703 | -7.416 | -1.626 | -33.159 | -2.956 | -0.725 | -2.355 | -1.306 | -4.267 | -3.874 | -1.876 | -0.878 | -4.129 | 2.238 | -5.638 | -11.999 | -16.746 | -18.53 | 2.098 | -0.518 | -8.831 | -8.503 | -17.713 | -14.134 | -20.404 | -27.478 | -15.967 | -25.313 | -19.048 | -11.867 | -7.492 | -9.238 | -3.792 |
Netto Overnames
| 0 | 0 | 0 | 0.089 | 0.331 | 0.223 | 0.018 | 0.079 | 0 | 0.011 | 0 | 0.009 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.709 | 5.239 | 0 | 0 | 9.677 | -0.158 | 0.242 | -5.1 | 0.108 | 0.298 | 0.048 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 4.071 | 0.062 | 0 | -4.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -80 | 0 | 0 | -1.549 | -2.15 | -4.735 | -3.965 | -5.498 | -4.137 | -1.8 | -3.074 | 0 | 0 | 0 | -2.795 | 0 | 0 | 0 | 0 | -3.014 | -0.029 | 0 | -3.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 41.38 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.146 | 0 | 0 | 0 | 1.553 | 0 | 0 | 0 | 17.697 | 7.134 | 0.825 | 2.07 | -0.5 | 2.097 | 5.836 | 27.164 | 5.006 | 0 | 0 | 0 | 2 | -1.261 | 2.298 | 2.208 | -3.551 | 2.422 | 7.761 | 10.345 | 7.596 | 4.655 | 1.773 | 5.316 | 16.826 | 0.115 | -0.664 | 2.912 | 5.359 | 0 | 0 | 2.026 | -0.748 | 0.177 | 1.111 | 3.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -2 | 41.38 | 0.089 | 0 | -0.107 | 0.018 | 1.553 | 0 | 0.011 | 0 | 1.389 | 0.071 | -1.48 | -2.579 | 0.166 | 1.43 | 0.559 | -0.383 | -0.047 | 1.965 | 0.001 | 0.066 | 43.453 | 1.278 | 13.542 | 4.737 | 0 | -1.806 | 0 | 0.003 | 22.336 | 0.167 | 105.392 | -2.199 | -0.085 | 0.002 | -19.679 | -4.959 | 3.332 | 1.107 | 0.582 | 0.205 | -1.834 | 1.168 | 0.792 | 1.329 | -17.711 | 0.14 | 3.141 | 0.24 | -2.012 | 0.374 | -0.361 | 0.748 | 2.803 | 1.591 | 0.124 | 0.216 | 1.107 | 1.163 | 0.587 | 1.134 | -17.448 | 0.063 | -14.134 | -20.404 | -8.417 | 1.302 | 3.248 | 0.769 | 0.67 | 4.188 | -2.705 | -3.792 |
Kasstroom uit Investeringsactiviteiten
| -13.16 | -13.072 | 33.418 | -3.772 | -2.298 | -3.351 | -7.04 | -6.629 | -4.106 | -2.248 | -5.887 | -5.236 | -3.285 | -1.48 | -2.579 | -11.411 | -0.979 | 0.23 | -0.383 | -1.004 | 0.06 | -0.418 | -0.465 | 63.331 | 6.819 | 12.468 | 4.972 | -1.826 | 0.291 | 4.39 | 26.162 | 26.53 | -1.104 | 104.966 | -2.199 | -0.878 | -86.496 | -16.865 | -2.751 | -6.303 | -12.5 | -2.642 | -2.219 | -7.153 | 0.059 | -32.395 | 0.615 | -1.611 | -2.101 | 1.171 | -3.911 | -0.527 | -1.502 | -1.24 | -1.355 | 1.279 | -3.9 | -10.764 | -20.014 | -17.423 | 3.261 | 0.069 | -7.698 | -25.951 | -17.65 | -14.134 | -20.404 | -26.903 | -14.665 | -22.065 | -18.279 | -11.197 | -3.305 | -11.943 | -3.792 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -39.305 | -38.854 | -3.305 | -38.96 | -270.46 | -110.88 | -300.071 | -222.16 | -220.26 | -98.25 | -174.15 | -340.15 | -212.662 | -101.593 | -35.207 | -124.601 | -205.304 | -48 | -16.399 | -70.9 | -147.18 | -149.7 | -68 | -150.5 | -100 | -286 | -30 | -111 | -95 | -125.387 | -55.926 | -79.5 | -86.4 | -167 | -163.379 | -91.096 | -86.45 | -110.157 | -96.163 | -179.044 | -137 | -172.49 | -92.01 | -55 | -85 | -157.55 | -151.25 | -175 | -171.072 | -177.376 | -152.361 | -171.181 | -117.29 | -211 | -60 | -90 | -86 | -176.15 | -112.364 | -233 | -113 | -113 | -151 | -147.478 | -107.3 | -46.022 | -146.5 | -118.116 | -73.105 | -98.23 | -85.8 | -126 | -116 | -37 | -12 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.395 | -14.874 | -9.771 | -7.205 | -10.132 | -5.884 | -8.281 | -4.032 | -7.164 | -8.352 | -5.527 | -4.43 | -6.326 | -5.446 | -5.651 | -2.736 | -5.551 | -4.291 | -3.378 | -3.313 | -2.654 | -2.701 | -4.426 | -4.655 | -3.639 | -5.457 | -5.22 | -5.336 | -4.874 | -5.444 | -3.138 | -5.01 | -2.546 | -4.782 | -11.379 | -10.123 | -6.476 | -15.089 | -4.724 | -12.966 | -8.382 | -6.78 | -3.577 | -0.866 | -5.457 | -7.246 | -7.38 | -3.506 | -2.002 | -6.541 | -4.792 | -8.643 | -6.047 | -5.006 | -4.102 | -3.358 | -6.611 | -5.921 | -3.656 | -3.935 | -5.067 | -9.054 | -5.494 | -6.346 | -10.855 | -8.169 | -5.625 | -4.7 | -3.749 | -9.764 | -4.091 | -3.775 | -3.571 | -3.234 | -2.679 |
Overige Financieringsactiviteiten
| -23.204 | -1.61 | 67.409 | -15.791 | 337.82 | 162.898 | 372.423 | 237.703 | 258.37 | 158.268 | 168.843 | 297.993 | 262.442 | 146.35 | 56.257 | 97.06 | 225.46 | 123.251 | 2.017 | 39.691 | 158.959 | 229.803 | 38.65 | 62.923 | 72 | 254.759 | 69.33 | 131.5 | 110 | 40.734 | 81.138 | 66.758 | 38.641 | -31.424 | 235.9 | 171.802 | 161.504 | 103.76 | 86.157 | 58.8 | 204.607 | 169.38 | 125 | 49.5 | 96.2 | 143.9 | 128.9 | 53.8 | 99.932 | 274.843 | 159.248 | 165.688 | 90.098 | 201.471 | 160 | 114.1 | 5.9 | 234 | 117.25 | 186.264 | 77 | 90 | 213 | 159 | 84 | 63.3 | 195 | 91.62 | 88.971 | 151.523 | 282.6 | 135.8 | 63.9 | 79.1 | 9.5 |
Kasstroom uit Financieringsactiviteiten
| 8.706 | 37.244 | 54.333 | 22.868 | 57.228 | 46.134 | 64.071 | 11.266 | 30.946 | 51.667 | -10.834 | -46.587 | 43.455 | 39.311 | 15.399 | -30.277 | 14.605 | 70.961 | -17.76 | -34.523 | 9.125 | 77.402 | -33.776 | -92.232 | -31.639 | -36.699 | 34.11 | 15.164 | 10.126 | -90.097 | 22.074 | -17.752 | -50.305 | -193.642 | 61.142 | 90.829 | 68.578 | -21.485 | -14.73 | -133.21 | 59.225 | -9.89 | 29.413 | -6.366 | 5.743 | -20.896 | -29.73 | -124.706 | -73.142 | 90.926 | 2.096 | -14.136 | -33.24 | -14.535 | 95.898 | 20.742 | -86.711 | 51.929 | 1.23 | -50.671 | -41.067 | -32.054 | 56.506 | 5.176 | -34.155 | 9.109 | 42.875 | -31.196 | 12.117 | 43.529 | 192.709 | 6.025 | -55.671 | 38.866 | -5.179 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.021 | 0.158 | 0.241 | 0.032 | -0.028 | 0.172 | -0.013 | 0.18 | -0.001 | 0.043 | -0.072 | -0.019 | -0.032 | -0.186 | -0.03 | 0.536 | -0.453 | -0.038 | -0.148 | -0.357 | 0.012 | 0.197 | -0.099 | 0.476 | 1.281 | 0.714 | -2.037 | 0.013 | -0.374 | -0.151 | -0.14 | -0.773 | 0.164 | 0.911 | -0.086 | -0.812 | 0.626 | -0.096 | 0.525 | -0.132 | -0.113 | 0.075 | -0.023 | -0.148 | -0.189 | -0.198 | -0.235 | -0.286 | -0.094 | -0.033 | 0.076 | -0.005 | -0.001 | -0.129 | 0.091 | -0.146 | 0.099 | -0.205 | 0.067 | 0.011 | 0.005 | -0.01 | 0.072 | 0.087 | -0.109 | -0.081 | -0.027 | -0.017 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -20.533 | -22.323 | 28.825 | 9.759 | -5.083 | 21.627 | -15.84 | 20.666 | -0.552 | -13.512 | -1.178 | -2.97 | 13.029 | 5.742 | -1.012 | -0.443 | -6.229 | 6.363 | -26.237 | -4.026 | 23.001 | 8.924 | -51.75 | 23.174 | -8.394 | -55.52 | 22.132 | 36.785 | 9.699 | 19.647 | -34.577 | 25.125 | -56.259 | 32.695 | -3.275 | 9.497 | 26.492 | -9.321 | -25.566 | -1.274 | -16.87 | 23.304 | 11.403 | -2.332 | -18.966 | 8.241 | -11.567 | -16.177 | 2.868 | 41.758 | -2.34 | -10.271 | 5.897 | -90.051 | 12.604 | 80.299 | -54.713 | 61.762 | -21.155 | -10.957 | 26.632 | -6.212 | -28.162 | 54.41 | -45.211 | 16.789 | -16.703 | -24.187 | -13.367 | -66.586 | 149.419 | -10.217 | -12.275 | 14.288 | 0.731 |
Kaspositie aan het Einde van de Periode
| 53.061 | 197.723 | 44.706 | 168.302 | 30.017 | 35.1 | 13.474 | 29.314 | 8.648 | 9.2 | 22.712 | 23.89 | 26.86 | 13.831 | 8.088 | 9.1 | 9.543 | 15.772 | 9.409 | 35.646 | 39.672 | 16.671 | 7.747 | 59.497 | 36.323 | 44.717 | 100.237 | 78.105 | 41.32 | 31.622 | 11.974 | 46.551 | 21.426 | 77.685 | 44.99 | 48.265 | 38.768 | 12.276 | 21.597 | 47.162 | 48.436 | 65.306 | 42.002 | 30.6 | 32.932 | 51.898 | 43.657 | 55.224 | 71.401 | 68.533 | 26.775 | 29.115 | 39.386 | 33.489 | 123.54 | 110.936 | 30.637 | 85.349 | 23.587 | 41.619 | 52.577 | 25.945 | 32.156 | 60.318 | 5.908 | 51.119 | 34.33 | 51.033 | 75.22 | 88.587 | 155.173 | 5.753 | 15.97 | 28.245 | 13.957 |