Shaanxi Xinghua Chemistry Co.,Ltd

SZSE:002109.SZ

4.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,513.9931,318.9191,208.3721,590.543740.523898.195667.3461,648.7331,682.5861,776.511,819.6051,546.7631,416.9781,150.3081,005.761,034.213907.944790.755585.741519.756385.042298.989387.746472.619267.07464.60744.028114.696126.246184.251182.306179.87538.93343.93964.42926.66824.059113.511147.485100.14298.05696.099112.431132.872218.668206.739254.354279.175301.988345.482367.73360.995293.865304.952303.896369.713304.907300.127334.83392.828384.631349.667334.21345.596433.136430.308412.155447.678465.141485.846501.369133.203108.295108.295
Kortetermijnbeleggingen 0-0-0-0-0-00-1.742012.14512.145-1.9150-000000000000000000000-3.711-3.741-3.772-3.803-3.833-3.8640-0000000000000000000000000000004.200
Liquide middelen en kortetermijnbeleggingen 1,513.9931,318.9191,208.3721,590.543740.523898.195667.3461,648.7331,682.5861,776.511,819.6051,546.7631,416.9781,150.3081,005.761,034.213907.944790.755585.741519.756385.042298.989387.746472.619267.07464.60744.028114.696126.246184.251182.306179.87538.93343.93964.42926.66824.059113.511147.485100.14298.05696.099112.431132.872218.668206.739254.354279.175301.988345.482367.73360.995293.865304.952303.896369.713304.907300.127334.83392.828384.631349.667334.21345.596433.136430.308412.155447.678465.141485.846501.369133.203108.295108.295
Nettovorderingen 46.17446.3150.71638.997345.974308.375413.98546.072611.269502.504428.155352.549360.748329.979328.632270.387222.051374.963460.295473.222558.913614.695507.957467.197777.796711.134610.463450.686592.896480.297552.002381.577201.619250.044149.547194.805208.714190.78117.863182.04213.19146.577181.205271.002337.883339.267328.255305.871276.542238.256277.592243.294264.877224.793148.678109.951241.659219.658167.278132.906209.584192.632216.033180.048150.017206.257183.499188.797147.971125.939114.02494.05176.34376.343
Voorraad 226.074170.425468.176322.463232.421191.927224.444107.156107.67988.30678.296113.46544.98468.99656.89868.57367.51262.33594.99174.14988.122101.8671.36595.483106.11783.56787.14673.85673.11675.82374.48976.27360.8577.604131.26179.38279.55289.722126.30470.61991.786127.348126.44572.4187.08486.18664.81261.343135.097183.244197.828106.35586.02666.38184.69844.23343.21158.81179.33246.39467.1286.74299.85286.2257.85855.53251.79938.8150.12651.37841.24329.05941.25341.253
Overige vlottende activa 273.026351.182254.915255.279220.729226.462237.90441.881.7081.2331.1722.0341.1190.4081.312.2411.2951.87611.89713.8526.6056.981.97310.9492.3682.0891.6873.19513.95235.83159.115111.74521.86622.29528.54532.04529.71432.19341.37646.60949.92962.91364.55557.0225.10425.71131.71625.66725.56625.91428.2828.09940.15121.58224.25826.01122.05527.72823.48822.99720.41721.30119.69221.53522.65316.79317.6519.14913.21715.06914.489-3.949-2.688-2.688
Totaal vlottende activa 2,059.2671,886.8361,982.1792,207.2821,539.6471,624.9591,543.6752,343.8412,403.2422,368.5522,327.2282,014.811,823.831,549.6911,392.5991,375.4151,198.8031,229.9291,152.9241,080.9791,038.6821,022.524969.0411,046.2481,153.353861.397743.324642.432806.21776.202867.912749.47323.269393.882373.782332.899342.039426.207433.029399.41452.961432.937484.636533.304668.739657.903679.137672.055739.193792.897871.431738.743684.918617.707561.529549.909611.832606.324604.927595.126681.752650.341669.786633.399663.664708.89665.103694.434676.454678.231671.124252.364223.203223.203
Niet-vlottende activa:
Materiële vaste activa, netto 9,076.3749,172.4819,289.5638,843.838,919.89,171.9749,281.7782,499.1522,506.1492,543.1062,579.3632,623.3452,638.7752,671.4852,710.0222,744.3352,782.8722,813.0732,854.5542,898.2822,936.7712,977.7613,015.753,063.1233,094.7743,138.9553,162.1093,203.7643,250.9423,294.593,335.1313,378.5781,290.6311,313.4281,335.5391,363.0921,394.5741,419.9961,435.9131,462.7451,433.9921,431.6791,367.9661,305.5291,094.5751,060.7231,026.9471,025.4621,002.957961.902942.37945.389949.066966.943978.87993.332878.549869.73872.338855.232727.863674.255667.651674.438631.738548.495545.025544.349483.034472.471444.11434.616419.734419.734
Goodwill 00000000000000000000000000000000000000000000000000000000000000000.58000000000
Immateriële activa 486.372491.235496.196470.04472.462402.66406.609143.758144.729146.234147.79149.345150.9152.323153.875155.427156.651158.192159.732161.273162.814164.354165.895167.436168.976170.517172.058173.598175.139176.68178.22179.76136.3236.58336.84737.1137.37437.63737.90138.16437.68237.92737.95138.1938.44138.67738.91339.14838.70638.92539.14439.36339.58239.80140.0240.32240.79141.2641.72942.19842.66636.33436.76937.20337.63838.07238.50638.94139.37337.98738.41238.83836.07936.079
Goodwill en immateriële activa 486.372491.235496.196470.04472.462402.66406.609143.758144.729146.234147.79149.345150.9152.323153.875155.427156.651158.192159.732161.273162.814164.354165.895167.436168.976170.517172.058173.598175.139176.68178.22179.76136.3236.58336.84737.1137.37437.63737.90138.16437.68237.92737.95138.1938.44138.67738.91339.14838.70638.92539.14439.36339.58239.80140.0240.32240.79141.2641.72942.19842.66636.33436.76937.20338.21838.07238.50638.94139.37337.98738.41238.83836.07936.079
Langetermijnbeleggingen 9.13310.0798.2759.89720.26122.27622.27313.88712.1450014.0612.14512.14512.14512.14512.14512.14512.14512.145-00000000000001013.71113.74113.77213.80313.83313.8641010101010-4.3690.60.60.60000000000000000000000-3.600
Belastingvorderingen 14.6413.96913.86316.0513.2715.03412.89614.28314.50614.77713.86315.13712.49512.61411.40211.48210.15610.0179.7710.36913.56413.33813.18723.76935.08155.08269.84287.3273.60783.76596.339115.6496.5267.9917.5897.6586.9176.156.1276.3684.4784.534.644.3994.3834.3694.3764.123.7153.5044.3563.9033.9433.9414.3533.9593.8644.0644.2393.9124.2494.214.0464.2073.4963.8433.8143.6510.5910.6330.6813.600
Overige niet-vlottende activa 0.1510.1511.6780.15110.6685.5855.6283.92914.65426.84226.88512.86810.89714.81210.98315.03514.92914.97215.01515.05915.10215.14515.34915.39215.43515.47815.50215.54613.94313.9611.63915.71818.6418.6418.6418.6419.81319.70517.41919.056029.5430004.3690000.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.6350.6080.6580.7090.7520.7710.771
Totaal niet-vlottende activa 9,586.679,687.9159,809.5759,339.9689,436.469,617.539,729.1852,675.0092,692.1832,730.962,767.92,814.7552,825.2122,863.3792,898.4262,938.4242,976.7543,008.3993,051.2163,097.1273,128.2513,170.5973,210.1813,269.723,314.2673,380.0323,419.5113,480.2283,513.6313,568.9943,621.3293,689.7061,352.1181,386.6421,412.3261,440.2421,472.451,497.2911,511.1931,540.1971,486.1531,513.6791,420.5571,358.1191,147.3991,103.7691,070.8361,069.331,045.9781,004.931986.47989.255993.1911,011.2861,023.8421,038.214923.804915.654918.906901.942775.379715.4709.066716.449674.053591.01587.946587.576523.605511.749483.912474.206456.584456.584
Totaal activa 11,645.93711,574.75111,791.75411,547.2510,976.10811,242.4911,272.8595,018.8515,095.4255,099.5125,095.1284,829.5654,649.0424,413.0714,291.0254,313.8394,175.5564,238.3284,204.144,178.1074,166.9334,193.1214,179.2214,315.9684,467.624,241.4294,162.8354,122.664,319.8414,345.1964,489.2414,439.1751,675.3871,780.5241,786.1081,773.1411,814.491,923.4981,944.2221,939.6071,939.1131,946.6171,905.1931,891.4231,816.1381,761.6721,749.9731,741.3851,785.1711,797.8281,857.9011,727.9981,678.111,628.9931,585.3711,588.1221,535.6361,521.9781,523.8341,497.0671,457.1311,365.7411,378.8521,349.8481,337.7161,299.91,253.0481,282.011,200.0591,189.9811,155.036726.57679.787679.787
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,320.0041,393.4841,420.7291,167.3321,232.5781,412.2681,639.617258.074163.429158.409180.975151.754161.658109.263146.089122.904119.387109.118114.202159.073159.663174.91230.658263.192222.003185.358166.357149.382156.802194.088225.876202.35208.26275.152271.844248.612192.693230.096237.093226.689223.099279.251245.007246.407165.16296.9473.29567.37775.0495.04573.60879.27686.93661.1868.85168.85747.88756.48882.37295.78182.77772.81650.29936.89150.06130.57933.00228.89618.95925.43226.67816.63818.52318.523
Kortlopende schulden 439.916388.24284.112284.179184.241182.63377.330.53860.53360.52860.52260.517-10.446-26.956-32.551200.257200300300250150150150300450450450579828.3865.3751,006.751,077.009350.7354.7331.7302.7318.7354.7342.85297.85269234222212235230203233199195285275200230255295265265220210212232229229167182137170157157154117120120
Belastingschulden 14.51911.14910.00911.5416.9784.8725.0342.77812.25647.18381.66425.26552.22842.53344.33429.55412.14710.10714.2489.3199.49123.84223.3962.90913.50512.10316.7416.4072.3991.7753.3523.2537.7429.2451.6312.2145.6957.9731.1231.322-7.847-7.959-7.987-8.065-14.191-11.38410.1410.88217.6411.49812.66213.87319.92817.72913.9366.3474.3679.5317.7772.1712.1062.8220.13128.78928.23227.25715.89833.33616.38115.40311.26919.84210.53210.532
Uitgestelde opbrengsten 120.167470.545412.513436.163401.861595.33129.89226.7936.9990091.60210.44626.95632.55168.08761.54545.21332.27427.43633.35846.51442.46931.95444.84740.8147.25222.79833.21324.86627.81216.08331.95937.59726.77936.63741.38335.58423.27619.25812.36519.93213.81112.561-0.2288.88831.35211.36636.23927.18105.15624.12233.87534.27926.95717.99312.23321.69849.4729.25817.23920.13570.59542.16244.67840.81130.28947.27936.09336.62438.08540.79532.94732.947
Overige kortlopende verplichtingen -973.796-1,395.712-1,427.596-1,177.436-1,235.523-1,411.617-1,256.463-231.771-141.284-82.996-118.853-127.826-136.92-63.183-84.521-150.446-131.301-118.853-101.894-150.593-139.821-161.861-233.857-225.83-115.681-97.008-86.033-120.166-115.491-161.762-182.602-184.351-205.144-265.614-247.431-229.447-168.032-206.185-213.393-176.727-196.229-258.947-223.446-203.184-130.218-68.879-62.019-46.81-45.38-7.3748.261-66.504-13.02111.062-55.884-48.011-3.042-33.255-62.971-66.681-60.09-51.659-48.342-52.089-56.571-4.54519.827-22.683-24.065-30.689-32.768-21.784-13.561-13.561
Totaal kortlopende verplichtingen 2,240.8142,261.1912,120.4971,889.1121,822.7142,195.7562,135.025314.484295.361341.532385.283353.068238.625197.876251.99393.26381.166454.702473.032454.308372.355408.315443.325635.418836.677776.622760.674786.8021,062.0241,118.4311,307.0641,316.695601.778686.231656.366609.328583.131652.265628.042595.081523.487545.528494.393506.127420.686352.504329.064333.19357.579416.395558.295405.043414.654415.43377.711409.045374.332375.949379.021346.31336.809348.929371.983321.646283.461306.68269.018285.724223.328229.202223.941189.128186.964186.964
Langlopende verplichtingen:
Langetermijnschulden 3,862.6963,758.4753,935.0343,935.1054,030.7153,877.1843,778.5354.6484.7854.925.0545.1960005.37800001001001001001000000000102.17798.177115.027119.027142.877146.877162.05162.05161.91079050769197971211058575556575759090115115115355355100100135135155155148148142142
Uitgestelde opbrengsten niet-vlottend 9.749.87610.01610.14810.28110.41310.4936.3736.4536.5336.6136.693000000000000000000007.57.8578.2148.5718.9299.2869.6431000011.429000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.5930.6160.6390.6610.6840.7060.729-6.373-0-6.533-6.613000000000000000000000-97.677-93.677-110.527-114.527-138.377-142.377-157.55-157.55000-6.929000000000000000000000000000000
Overige niet-vlottende verplichtingen 3.8720000006.37306.5336.6130161.6580000000000000000000102.17798.177115.027119.027142.877146.877162.05162.0514.85715.21415.57111.42916.28616.6431717.35717.71418.07118.42918.78619.14319.519.85720.21420.57120.92921.28621.64321.76222.35722.95223.07123.78623.78624.524.524.524.524.524.524.524.5
Totaal niet-vlottende verplichtingen 3,876.9013,768.9673,945.6883,945.9144,041.683,888.3043,789.75711.02111.23811.45311.66711.889161.658005.37800001001001001001000000000114.177110.534127.741132.099156.306160.663176.193176.55176.757122.214105.57165.92992.286107.643114114.357138.714123.071103.42993.78674.14384.594.85795.214110.571110.929136.286136.643136.76257.35775.95278.071123.786123.786159.5159.5179.5179.5172.5172.5166.5166.5
Totaal passiva 6,117.7156,030.1586,066.1855,835.0275,864.3936,084.065,924.782325.505306.599352.985396.95364.956238.625197.876251.99393.26381.166454.702473.032454.308472.355508.315543.325735.418936.677776.622760.674786.8021,062.0241,118.4311,307.0641,316.695715.955796.766784.108741.426739.437812.928804.235771.631700.244667.742599.965572.055512.972460.147443.064447.548496.294539.466661.723498.829488.797499.93472.568504.259484.904486.877515.307482.953473.571406.286447.936399.717407.247430.466428.518445.224402.828408.702396.441361.628353.464353.464
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,276.271,276.271,276.271,276.271,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.9451,052.945701.963701.963701.963701.963701.963701.963358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4358.4224160160160160160120120120
Ingehouden winsten 290.578340.732451.028527.562723.137762.604981.3981,206.4571,306.091,264.0141,217.713986.465948.421754.792580.36463.729337.923327.53276.681271.068234.084225.489178.361125.04476.55512.189-48.639-112.977-189.835-219.328-262.374-319.39251.385275.972293.319322.641364.484400.05429.407457.291528.044568.148594.49608.37592.007591.804602.455591.712587.357561.847510.62547.046509.685458.015450.504423.303399.311385.02363.662368.977352.207328.102304.016323.23313.537231.154192.854205.731169.74154.589134.288155.538136.906136.906
Overige gereserveerde algehele resultaten 3,013.412245.74337.50925.9172,439.546245.1172,447.986230.9362,429.791226.562,427.521222.1912,409.051204.452,405.73147.34347.13846.76545.09743.40151.28950.11248.3346.30145.19243.42341.60639.6438.45736.89835.35733.67620.46720.50820.96737.65622.38122.43422.48322.68723.01923.07423.19323.45326.10524.9123.65000000000000000000000000000
Overige totale aandeelhoudersvermogen 02,768.3492,973.4953,056.46102,197.74902,203.00802,203.00802,203.00802,203.00802,356.5632,356.3852,356.3852,356.3852,356.3852,356.262,356.262,356.262,356.262,356.252,356.252,707.2322,707.2322,707.2322,707.2322,707.2322,706.232322.006322.006322.006305.431322.006322.006322.006322.006322.006322.006322.006322.006319.987319.812315.748337.056336.802332.469322.232318.822321.227312.647303.899302.16293.022291.681286.465286.738272.952272.952268.501268.501258.533394.014451.971451.971448.038446.213443.95469.10466.90966.909
Totaal eigen vermogen van aandeelhouders 4,580.2614,631.0944,738.3024,886.214,215.6284,258.4154,482.3294,693.3464,788.8264,746.5274,698.1784,464.6084,410.4174,215.1954,039.0363,920.5793,794.3913,783.6253,731.1083,723.7993,694.5783,684.8063,635.8973,580.553,530.9433,464.8073,402.1613,335.8583,257.8173,226.7653,182.1783,122.481952.259976.887994.6921,024.1271,067.2711,102.891,132.2971,160.3841,231.4691,271.6271,298.091,312.2291,296.4991,294.9261,300.2531,287.1681,282.5591,252.7161,191.2521,224.2691,189.3131,129.0631,112.8031,083.8631,050.7331,035.1011,008.5271,014.114983.56959.455930.917950.131930.469849.168804.826817.703777.777760.802738.242344.642323.815323.815
Totaal eigen vermogen 5,528.2225,544.5935,725.5695,712.2235,111.7145,158.435,348.0775,557.7754,788.8264,746.5274,698.1784,464.6084,410.4174,215.1954,039.0363,920.5793,794.3913,783.6253,731.1083,723.7993,694.5783,684.8063,635.8973,580.553,530.9433,464.8073,402.1613,335.8583,257.8173,226.7653,182.1783,122.481959.431983.7591,0021,031.7151,075.0521,110.571,139.9871,167.9761,238.871,278.8751,305.2281,319.3681,303.1661,301.5251,306.9091,293.8371,288.8781,258.3621,196.1771,229.171,189.3131,129.0631,112.8031,083.8631,050.7331,035.1011,008.5271,014.114983.56959.455930.917950.131930.469869.434824.53836.785797.232781.279758.595364.942326.323326.323
Totaal passiva en aandeelhoudersvermogen 11,645.93711,574.75111,791.75411,547.2510,976.10811,242.4911,272.8595,018.8515,095.4255,099.5125,095.1284,829.5654,649.0424,413.0714,291.0254,313.8394,175.5564,238.3284,204.144,178.1074,166.9334,193.1214,179.2214,315.9684,467.624,241.4294,162.8354,122.664,319.8414,345.1964,489.2414,439.1751,675.3871,780.5241,786.1081,773.1411,814.491,923.4981,944.2221,939.6071,939.1131,946.6171,905.1931,891.4231,816.1381,761.6721,749.9731,741.3851,785.1711,797.8281,857.9011,727.9981,678.111,628.9931,585.3711,588.1221,535.6361,521.9781,523.8341,497.0671,457.1311,365.7411,378.8521,349.8481,337.7161,299.91,253.0481,282.011,200.0591,189.9811,155.036726.57679.787679.787