Cangzhou Mingzhu Plastic Co., Ltd.
SZSE:002108.SZ
4.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 801.004 | 1,398.599 | 514.08 | 229.779 | 201.647 | 211.494 | 324.671 | 620.389 | 156.769 | 436.033 | 218.091 | 265.024 | 111.832 | 159.774 | 183.295 | 58.412 | 57.194 | 35.968 | 39.445 | 60.807 | 25.721 |
Kortetermijnbeleggingen
| -22.107 | -19.142 | -36.778 | -22.768 | -25.524 | 0.406 | -18.371 | -20.597 | -22.832 | -24.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 801.004 | 1,398.599 | 514.08 | 229.779 | 201.647 | 211.9 | 324.671 | 620.389 | 156.769 | 436.033 | 218.091 | 265.024 | 111.832 | 159.774 | 183.295 | 58.412 | 57.194 | 35.968 | 39.445 | 60.807 | 25.721 |
Nettovorderingen
| 1,117.099 | 1,248.177 | 1,198.462 | 1,343.172 | 1,369.162 | 1,327.938 | 1,400.682 | 1,226.376 | 916.516 | 863.234 | 885.754 | 689.873 | 497.712 | 332.292 | 256.068 | 155.615 | 132.358 | 131.797 | 124.005 | 123.601 | 92.385 |
Voorraad
| 331.774 | 447.647 | 480.545 | 431.934 | 278.936 | 469.657 | 291.145 | 291.252 | 218.658 | 199.217 | 235.877 | 149.591 | 180.377 | 239.489 | 144.215 | 100.863 | 131.905 | 48.411 | 65.465 | 45.739 | 52.941 |
Overige vlottende activa
| 157.012 | 38.574 | 59.879 | 92.202 | 86.876 | 101.116 | 68.226 | 25.039 | 31.671 | 29.387 | -15.298 | -3.966 | -5.314 | -12.033 | -11.728 | -11.866 | -11.193 | -1.429 | -2.777 | -2.785 | -2.398 |
Totaal vlottende activa
| 2,406.889 | 3,132.997 | 2,252.967 | 2,097.088 | 1,936.622 | 2,110.611 | 2,084.724 | 2,163.056 | 1,323.614 | 1,527.871 | 1,324.425 | 1,100.522 | 784.607 | 719.522 | 571.85 | 303.024 | 310.264 | 214.748 | 226.138 | 227.361 | 168.649 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,778.296 | 2,006.314 | 1,452.72 | 1,438.355 | 1,464.796 | 1,528.746 | 1,497.326 | 1,153.94 | 928.083 | 806.783 | 692.092 | 550.236 | 386.372 | 386.488 | 323.347 | 191.573 | 109.338 | 93.531 | 100.635 | 104.349 | 81.681 |
Goodwill
| 0 | 0 | 0 | 44.119 | 48.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 360.012 | 288.217 | 254.171 | 226.789 | 233.668 | 229.792 | 128.496 | 121.313 | 80.36 | 88.472 | 67.319 | 68.752 | 68.738 | 30.655 | 29.247 | 10.709 | 10.955 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 360.012 | 288.217 | 254.171 | 270.908 | 282.221 | 229.792 | 128.496 | 121.313 | 80.36 | 88.472 | 67.319 | 68.752 | 68.738 | 30.655 | 29.247 | 10.709 | 10.955 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,183.939 | 1,109.101 | 1,169.84 | 1,070.294 | 1,018.006 | 920.088 | 58.254 | 60.431 | 65.269 | 67.344 | 43.75 | 43.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 64.758 | 38.381 | 38.771 | 33.349 | 32.6 | 29.823 | 18.241 | 17.647 | 15.886 | 12.792 | 13.243 | 11.397 | 5.557 | 5.265 | 4.26 | 3.191 | 1.718 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 315.257 | 437.418 | 344.628 | 35.184 | 21.214 | 27.47 | 41.717 | 115.008 | 22.275 | 15.851 | 5.364 | 5.747 | 44.446 | 44.89 | 43.814 | 40 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4,702.262 | 3,879.431 | 3,260.13 | 2,848.089 | 2,818.837 | 2,735.918 | 1,744.034 | 1,468.339 | 1,111.873 | 991.243 | 821.767 | 679.361 | 505.113 | 467.298 | 400.669 | 245.472 | 122.011 | 93.531 | 100.635 | 104.349 | 81.681 |
Totaal activa
| 7,109.151 | 7,012.428 | 5,513.096 | 4,945.177 | 4,755.459 | 4,846.53 | 3,828.758 | 3,631.395 | 2,435.487 | 2,519.113 | 2,146.192 | 1,779.883 | 1,289.72 | 1,186.82 | 972.519 | 548.497 | 432.275 | 308.279 | 326.773 | 331.71 | 250.33 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 372.903 | 395.896 | 411.899 | 275.044 | 265.518 | 242.086 | 257.04 | 181.33 | 160.724 | 176.629 | 124.596 | 122.026 | 83.512 | 142.08 | 32.873 | 19.667 | 26.257 | 45.991 | 60.551 | 46.188 | 27.077 |
Kortlopende schulden
| 419.674 | 449.692 | 830.653 | 620.366 | 772.102 | 907.592 | 142.168 | 308.76 | 363 | 513.216 | 564.744 | 407.337 | 409.464 | 266.9 | 288.9 | 171 | 91 | 109 | 97 | 117 | 71 |
Belastingschulden
| 55.004 | 38.17 | 25.259 | 27.94 | 22.285 | 18.744 | 39.666 | 36.059 | 20.792 | 20.044 | 15.527 | 4.715 | 13.05 | 8.022 | 18.235 | 4.256 | -7.249 | -1.43 | 4.008 | 4.785 | 7.043 |
Uitgestelde opbrengsten
| 200.811 | 22.542 | 157.688 | 200.69 | 102.864 | 18.744 | 109.29 | 100.621 | 67.597 | 59.675 | 59.737 | 38.645 | 44.914 | 38.791 | 41.949 | 17.788 | -2.894 | 4.926 | 21.318 | 10.802 | 17.52 |
Overige kortlopende verplichtingen
| 92.427 | 131.95 | 4.721 | 5.098 | 12.628 | 97.556 | 14.983 | 19.696 | 18.159 | 15.909 | 18.727 | 29.689 | 8.444 | 8.069 | 15.478 | 8.417 | 9.162 | 4.307 | 16.79 | 4.883 | 2.73 |
Totaal kortlopende verplichtingen
| 1,085.816 | 1,000.08 | 1,404.961 | 1,101.198 | 1,153.113 | 1,265.978 | 523.482 | 610.408 | 609.48 | 765.429 | 767.804 | 597.696 | 546.334 | 455.839 | 379.199 | 216.872 | 123.525 | 164.224 | 195.659 | 178.873 | 118.327 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 655.881 | 542.84 | 85.702 | 64.747 | 55.054 | 100 | 0 | 175.519 | -0 | 93 | 148 | 49 | 18.6 | 100 | 70 | 0 | 0 | 0 | 0 | 15 | 22 |
Uitgestelde opbrengsten niet-vlottend
| 174.705 | 172.478 | 147.778 | 163.699 | 161.567 | 173.302 | 90.557 | 73.152 | 34.162 | 33.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 70.131 | 68.648 | 54.219 | 36.5 | 23.859 | 9.89 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 93 | 30.511 | 24.002 | 0 | 0 | 0 | 0 | 0.041 | 0.1 | 0.105 | 0.169 | 0.2 |
Totaal niet-vlottende verplichtingen
| 900.716 | 783.965 | 287.7 | 264.945 | 240.479 | 283.193 | 90.558 | 248.671 | 34.163 | 126.651 | 178.511 | 73.002 | 18.6 | 100 | 70 | 0 | 0.041 | 0.1 | 0.105 | 15.169 | 22.2 |
Totaal passiva
| 1,986.532 | 1,784.046 | 1,692.66 | 1,366.144 | 1,393.593 | 1,549.17 | 614.039 | 859.079 | 643.643 | 892.08 | 946.315 | 670.698 | 564.934 | 555.839 | 449.199 | 216.872 | 123.566 | 164.324 | 195.764 | 194.042 | 140.527 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,672.698 | 1,672.698 | 1,417.924 | 1,417.924 | 1,417.924 | 1,417.924 | 1,090.711 | 641.595 | 618.458 | 363.799 | 340.155 | 340.155 | 301.655 | 167.586 | 98.58 | 68.75 | 68.75 | 50.75 | 50.75 | 50.75 | 50.75 |
Ingehouden winsten
| 2,043.07 | 1,955.363 | 1,766.223 | 1,593.558 | 1,394.307 | 1,397.262 | 1,360.461 | 977.688 | 617.279 | 507.9 | 421.804 | 346 | 262 | 207.678 | 129.724 | 60.145 | 50.035 | 55.989 | 46.114 | 62.763 | 41.001 |
Overige gereserveerde algehele resultaten
| 374.165 | 351.948 | 336.196 | 301.648 | 278.486 | 252.827 | 201.832 | 141.98 | 114.022 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,032.687 | 1,142.673 | 176.261 | 176.02 | 176.261 | 176.261 | 503.474 | 952.59 | 442.084 | 724.496 | 409.266 | 396.941 | 135.022 | 227.843 | 268.597 | 181.97 | 189.925 | 37.215 | 34.144 | 24.155 | 18.052 |
Totaal eigen vermogen van aandeelhouders
| 5,122.619 | 5,122.682 | 3,696.604 | 3,489.151 | 3,266.978 | 3,244.274 | 3,156.478 | 2,713.853 | 1,791.843 | 1,596.195 | 1,171.224 | 1,083.097 | 698.677 | 603.107 | 496.901 | 310.864 | 308.71 | 143.954 | 131.009 | 137.668 | 109.803 |
Totaal eigen vermogen
| 5,122.619 | 5,228.382 | 3,820.436 | 3,579.033 | 3,361.867 | 3,297.359 | 3,214.719 | 2,772.316 | 1,791.843 | 1,627.033 | 1,199.877 | 1,109.185 | 724.786 | 630.981 | 523.32 | 331.625 | 308.71 | 143.954 | 131.009 | 137.668 | 109.803 |
Totaal passiva en aandeelhoudersvermogen
| 7,109.151 | 7,012.428 | 5,513.096 | 4,945.177 | 4,755.459 | 4,846.53 | 3,828.758 | 3,631.395 | 2,435.487 | 2,519.113 | 2,146.192 | 1,779.883 | 1,289.72 | 1,186.82 | 972.519 | 548.497 | 432.275 | 308.279 | 326.773 | 331.71 | 250.33 |