Shandong Wohua Pharmaceutical Co., Ltd.
SZSE:002107.SZ
6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 894.315 | 1,014.818 | 942.675 | 1,006.082 | 860.291 | 774.416 | 726.646 | 562.846 | 468.924 | 315.308 | 255.598 | 209.607 | 149.029 | 90.921 | 172.196 | 196.541 | 129.449 | 122.676 | 111.328 | 91.419 | 74.734 |
Kosten van de omzet
| 241.435 | 250.884 | 212.378 | 223.008 | 201.502 | 177.265 | 156.7 | 142.598 | 129.632 | 83.951 | 55.522 | 45.782 | 34.598 | 24.727 | 40.901 | 67.724 | 26.013 | 22.818 | 20.433 | 18.29 | 15.773 |
Brutowinst
| 652.879 | 763.934 | 730.296 | 783.074 | 658.788 | 597.151 | 569.946 | 420.248 | 339.292 | 231.357 | 200.075 | 163.825 | 114.431 | 66.194 | 131.295 | 128.817 | 103.436 | 99.857 | 90.896 | 73.129 | 58.961 |
Brutowinstmarge
| 0.73 | 0.753 | 0.775 | 0.778 | 0.766 | 0.771 | 0.784 | 0.747 | 0.724 | 0.734 | 0.783 | 0.782 | 0.768 | 0.728 | 0.762 | 0.655 | 0.799 | 0.814 | 0.816 | 0.8 | 0.789 |
Onderzoek- en ontwikkelingskosten
| 43.296 | 50.108 | 47.478 | 46.697 | 52.248 | 40.495 | 15.632 | 53.091 | 24.462 | 49.932 | 19.594 | 17.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.341 | 17.374 | 12.136 | 12.325 | 13.423 | 12.741 | 20.708 | 21.158 | 15.057 | 8.341 | 24.262 | 22.724 | 15.926 | 20.154 | 13.754 | 9.252 | 8.484 | 10.935 | 12.361 | 11.206 | 10.881 |
Verkoop- en marketingkosten
| 491.772 | 521.016 | 421.813 | 470.521 | 448.331 | 457.045 | 390.365 | 288.627 | 207.078 | 173.186 | 164.424 | 130.499 | 91.962 | 80.25 | 65.445 | 44.543 | 43.476 | 42.585 | 34.085 | 24.4 | 24.404 |
Verkoop-, algemene en administratieve kosten
| 560.945 | 538.39 | 433.948 | 482.846 | 461.754 | 469.786 | 411.073 | 309.785 | 222.135 | 181.527 | 188.686 | 153.223 | 107.889 | 100.404 | 79.199 | 53.795 | 51.96 | 53.521 | 46.445 | 35.606 | 35.286 |
Overige kosten
| -2.308 | 62.984 | 41.934 | 36.91 | 31.595 | 1.661 | 9.226 | 8.006 | 9.853 | 6.925 | -1.06 | -1.337 | 3.816 | 7.443 | 15.067 | 8.114 | 7.346 | 7.185 | 0.409 | -0.407 | 0.025 |
Bedrijfskosten
| 606.55 | 651.482 | 523.36 | 566.453 | 545.597 | 542.233 | 448.175 | 347.828 | 258.055 | 202.651 | 193.63 | 157.201 | 110.59 | 101.683 | 81.756 | 56.638 | 54.145 | 55.632 | 48.364 | 37.007 | 36.408 |
Bedrijfsresultaat
| 46.33 | 112.314 | 192.686 | 222.602 | 111.429 | 44.182 | 91.77 | 66.621 | 78.215 | 28.646 | 9.035 | 6.022 | 4.463 | -99.841 | 47.46 | 62.282 | 40.703 | 37.545 | 34.894 | 28.06 | 15.469 |
Bedrijfsresultaat ratio
| 0.052 | 0.111 | 0.204 | 0.221 | 0.13 | 0.057 | 0.126 | 0.118 | 0.167 | 0.091 | 0.035 | 0.029 | 0.03 | -1.098 | 0.276 | 0.317 | 0.314 | 0.306 | 0.313 | 0.307 | 0.207 |
Totaal overige inkomsten en kosten netto
| 8.308 | -1.521 | -2.731 | -2.151 | 1.492 | -11.318 | -30.074 | -2.289 | 4.252 | 7.843 | 4.179 | 1.721 | 3.602 | -61.884 | 12.989 | -9.078 | -8.587 | -6.874 | -8.058 | -8.549 | -7.424 |
Inkomen voor belasting
| 54.638 | 110.793 | 189.956 | 220.451 | 112.92 | 43.601 | 91.698 | 70.131 | 85.488 | 36.549 | 10.624 | 8.345 | 7.442 | -97.374 | 62.527 | 63.101 | 40.703 | 37.584 | 34.888 | 27.613 | 15.311 |
Inkomen voor belasting ratio
| 0.061 | 0.109 | 0.202 | 0.219 | 0.131 | 0.056 | 0.126 | 0.125 | 0.182 | 0.116 | 0.042 | 0.04 | 0.05 | -1.071 | 0.363 | 0.321 | 0.314 | 0.306 | 0.313 | 0.302 | 0.205 |
Belastingkosten
| 8.011 | 20.907 | 28.633 | 34.126 | 15.68 | 3.605 | 10.9 | 8.677 | 3.56 | 0.001 | 0.003 | 0.005 | 0.009 | 0.438 | 10.154 | 9.463 | 5.283 | 6.082 | 6.452 | 4.48 | 2.824 |
Nettowinst
| 58.767 | 107.386 | 163.392 | 178.88 | 95.802 | 45.652 | 57.032 | 48.809 | 71.366 | 36.548 | 10.621 | 8.34 | 7.433 | -97.812 | 52.373 | 53.638 | 35.42 | 31.503 | 28.437 | 23.133 | 12.487 |
Nettowinstmarge
| 0.066 | 0.106 | 0.173 | 0.178 | 0.111 | 0.059 | 0.078 | 0.087 | 0.152 | 0.116 | 0.042 | 0.04 | 0.05 | -1.076 | 0.304 | 0.273 | 0.274 | 0.257 | 0.255 | 0.253 | 0.167 |
WPA (Winst Per Aandeel)
| 0.1 | 0.19 | 0.28 | 0.31 | 0.17 | 0.081 | 0.1 | 0.088 | 0.13 | 0.075 | 0.017 | 0.014 | 0.014 | -0.17 | 0.091 | 0.099 | 0.072 | 0.087 | 0.078 | 0.063 | 0.044 |
Verwaterde WPA
| 0.1 | 0.19 | 0.28 | 0.31 | 0.17 | 0.081 | 0.1 | 0.088 | 0.13 | 0.075 | 0.017 | 0.014 | 0.014 | -0.17 | 0.091 | 0.099 | 0.072 | 0.087 | 0.078 | 0.063 | 0.044 |
EBITDA
| 79.553 | 150.83 | 242.773 | 258.543 | 137.597 | 82.31 | 162.772 | 90.996 | 108.271 | 44.518 | 21.171 | 23.447 | 12.888 | -29.833 | 61.873 | 73.427 | 48.433 | 43.66 | 40.592 | 34.472 | 21.148 |
EBITDA ratio
| 0.089 | 0.149 | 0.258 | 0.257 | 0.16 | 0.106 | 0.224 | 0.162 | 0.231 | 0.141 | 0.083 | 0.112 | 0.086 | -0.328 | 0.359 | 0.374 | 0.374 | 0.356 | 0.365 | 0.377 | 0.283 |