Shenzhen Laibao Hi-Tech Co., Ltd.
SZSE:002106.SZ
9.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,023.808 | 2,650.12 | 2,318.237 | 2,003.008 | 1,914.495 | 1,471.605 | 1,468.898 | 1,390.064 | 1,247.556 | 1,266.841 | 1,841.541 | 838.716 | 1,186.871 | 1,026.362 | 766.364 | 800.063 | 884.491 | 1,108.284 | 183.974 | 166.535 | 51.02 |
Kortetermijnbeleggingen
| 0 | 25.843 | 34.23 | -0.721 | -1.144 | -1.566 | -2.123 | -2.488 | -3.851 | -2.89 | 45.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,023.808 | 2,675.963 | 2,352.467 | 2,003.008 | 1,914.495 | 1,471.605 | 1,468.898 | 1,390.064 | 1,247.556 | 1,266.841 | 1,841.541 | 838.716 | 1,186.871 | 1,026.362 | 766.364 | 800.063 | 884.491 | 1,108.284 | 183.974 | 166.535 | 51.02 |
Nettovorderingen
| 1,432.527 | 1,447.497 | 2,018.326 | 2,158.5 | 1,396.637 | 1,258.123 | 1,127.377 | 1,175.705 | 864.342 | 887.34 | 790.408 | 341.584 | 209.569 | 221.049 | 243.135 | 152.123 | 179.828 | 92.826 | 120.449 | 90.217 | 0 |
Voorraad
| 561.916 | 585.006 | 831.639 | 652.885 | 535.987 | 550.032 | 396.636 | 388.567 | 327.092 | 452.828 | 360.41 | 214.827 | 140.81 | 98.494 | 56.465 | 38.046 | 26.681 | 27.244 | 29.008 | 22.712 | 14.168 |
Overige vlottende activa
| 7.786 | 38.087 | 26.275 | 37.243 | 2.783 | 6.681 | 38.136 | 27.161 | 64.468 | 181.554 | 190.148 | 35.911 | 229.566 | 56.223 | 11.487 | 56.68 | 9.739 | 3.227 | 12.742 | 0.467 | 46.764 |
Totaal vlottende activa
| 5,026.038 | 4,715.573 | 5,210.497 | 4,824.063 | 3,849.902 | 3,287.704 | 3,001.426 | 2,957.598 | 2,443.599 | 2,788.564 | 3,085.286 | 1,431.038 | 1,557.248 | 1,398.123 | 1,072.507 | 1,019.063 | 1,096.814 | 1,230.339 | 340.307 | 279.784 | 111.951 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 1,380.479 | 1,296.685 | 1,112.587 | 1,083.938 | 1,169.357 | 1,250.828 | 1,377.619 | 1,478.476 | 1,620.281 | 2,151.398 | 1,881.49 | 1,118.152 | 1,094.204 | 932.619 | 779.69 | 626.518 | 489.135 | 345.996 | 305.488 | 350.065 | 208.338 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 104.686 | 86.784 | 89.68 | 92.577 | 95.473 | 98.369 | 111.826 | 130.563 | 149.3 | 168.037 | 193.405 | 209.14 | 128.403 | 141.261 | 157.859 | 174.458 | 151.144 | 21.754 | 10.77 | 11.152 | 12.874 |
Goodwill en immateriële activa
| 104.686 | 86.784 | 89.68 | 92.577 | 95.473 | 98.369 | 111.826 | 130.563 | 149.3 | 168.037 | 193.405 | 209.14 | 128.403 | 141.261 | 157.859 | 174.458 | 151.144 | 21.754 | 10.77 | 11.152 | 12.874 |
Langetermijnbeleggingen
| 50.642 | -12.448 | -22.585 | 138.232 | 138.09 | 137.399 | 136.933 | 11.852 | 12.97 | 15.888 | -30.056 | 5.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 74.661 | 71.55 | 63.348 | 53.171 | 52.658 | 44.824 | 41.982 | 46.734 | 35.369 | 11.897 | 5.515 | 4.595 | 2.065 | 1.134 | 1.501 | 1.315 | 0.75 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 69.847 | 89.018 | 78.498 | 6.171 | 20.702 | 25.912 | 2.059 | 21.989 | 19.823 | 24.869 | 55.21 | 12.235 | 7.779 | 69.405 | 67.56 | 10 | 10 | -2.391 | -2.626 | -2.361 | 9.01 |
Totaal niet-vlottende activa
| 1,680.315 | 1,531.588 | 1,321.528 | 1,374.089 | 1,476.28 | 1,557.331 | 1,670.419 | 1,689.613 | 1,837.743 | 2,372.089 | 2,105.564 | 1,349.545 | 1,232.451 | 1,144.419 | 1,006.61 | 812.29 | 651.028 | 365.359 | 313.633 | 358.856 | 230.222 |
Totaal activa
| 6,706.352 | 6,247.162 | 6,532.024 | 6,198.152 | 5,326.182 | 4,845.035 | 4,671.844 | 4,647.211 | 4,281.342 | 5,160.652 | 5,190.85 | 2,780.583 | 2,789.699 | 2,542.543 | 2,079.118 | 1,831.354 | 1,747.842 | 1,595.698 | 653.94 | 638.64 | 342.173 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 976.251 | 787.253 | 1,348.816 | 1,302.931 | 884.024 | 667.137 | 543.726 | 561.815 | 433.914 | 679.279 | 597.967 | 225.671 | 137.209 | 95.189 | 78.86 | 50.457 | 42.626 | 19.628 | 23.945 | 65.268 | 26.72 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.634 | 265.825 | 0 | 0 | 0 | 34.141 | 62.972 | 36.523 | 0 | 0 | 60 | 0 |
Belastingschulden
| 40.544 | 37.598 | 45.55 | 84.607 | 76.683 | 34.421 | 41.771 | 48.511 | 3.889 | 4.782 | -69.361 | 3.744 | 28.606 | 22.833 | 15.01 | 15.76 | 13.718 | 10.045 | 11.776 | 7.618 | 5.578 |
Uitgestelde opbrengsten
| 0 | 25.715 | 247.499 | 11.308 | 9.588 | 10.555 | 0.223 | 1.143 | -69.529 | 56.264 | -33.029 | 0 | -21.585 | -87.216 | 10.763 | 10.473 | 9.253 | -21.011 | 26.744 | -13.728 | 0 |
Overige kortlopende verplichtingen
| 215.537 | 162.534 | -38.012 | 227.472 | 124.074 | 99.961 | 90.624 | 100.393 | 120.53 | -4.316 | 119.725 | 19.131 | 136.316 | 192.436 | 50.379 | 49.39 | 49.161 | 91.129 | 28.774 | 58.244 | 13.433 |
Totaal kortlopende verplichtingen
| 1,232.332 | 1,013.1 | 1,603.853 | 1,615.01 | 1,094.37 | 812.074 | 676.344 | 711.862 | 558.334 | 801.643 | 832.029 | 248.546 | 302.131 | 310.458 | 178.39 | 178.579 | 142.027 | 120.802 | 64.495 | 191.13 | 45.731 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 12.316 | 19.414 | 26.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.821 | 84.771 | 137.325 | 0 | 43.828 | 27.126 | 50.176 | 15.94 | 39.88 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 134.478 | 147.217 | 162.08 | 174.522 | 189.253 | 202.57 | 217.42 | 229.022 | 20.498 | 17.743 | 0 | 0 | 0 | 7.6 | 3 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 8.856 | 12.663 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 241.644 | 96.563 | 73.91 | 0 | 0 | 0 | 0 | 0 | 0 | 242.836 | 185.823 | 16.13 | 12.488 | 8.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 253.96 | 250.454 | 247.219 | 162.08 | 174.522 | 189.253 | 202.57 | 217.42 | 229.022 | 242.836 | 185.823 | 16.13 | 21.872 | 101.954 | 157.588 | 3 | 43.828 | 27.126 | 50.176 | 15.94 | 39.88 |
Totaal passiva
| 1,486.292 | 1,263.554 | 1,851.072 | 1,777.09 | 1,268.892 | 1,001.327 | 878.914 | 929.282 | 787.355 | 1,044.479 | 1,017.852 | 264.676 | 324.003 | 412.412 | 335.978 | 181.579 | 185.854 | 147.928 | 114.671 | 207.071 | 85.611 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.076 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 705.816 | 600.396 | 600.396 | 428.854 | 329.888 | 329.888 | 253.76 | 195.2 | 122 | 122 | 80 |
Ingehouden winsten
| 2,160.59 | 1,964.522 | 1,708.01 | 1,348.302 | 1,005.146 | 802.958 | 650.246 | 579.924 | 368.15 | 979.79 | 1,040.906 | 1,090.39 | 1,058.158 | 730.852 | 391.077 | 363.688 | 298.032 | 205.133 | 250.19 | 176.715 | 81.608 |
Overige gereserveerde algehele resultaten
| 0 | 269.467 | 223.856 | 325.052 | 305.327 | 295.18 | 291.147 | 294.191 | 293.001 | -1.076 | -1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,347.563 | 2,431.707 | 2,391.997 | 2,366.449 | 2,038.001 | 2,038.001 | 2,077.843 | 2,077.843 | 2,371.191 | 2,371.191 | 2,367.002 | 761.743 | 746.326 | 917.4 | 966.002 | 903.801 | 959.745 | 992.613 | 115.78 | 82.427 | 25.825 |
Totaal eigen vermogen van aandeelhouders
| 5,213.969 | 4,977.805 | 4,675.683 | 4,417.171 | 4,054.289 | 3,841.954 | 3,725.052 | 3,657.774 | 3,444.81 | 4,055.72 | 4,112.635 | 2,452.53 | 2,404.88 | 2,077.106 | 1,686.968 | 1,597.376 | 1,511.537 | 1,396.727 | 487.971 | 381.142 | 187.432 |
Totaal eigen vermogen
| 5,220.06 | 4,983.607 | 4,680.953 | 4,421.062 | 4,057.29 | 3,843.708 | 3,792.931 | 3,717.929 | 3,493.986 | 4,116.173 | 4,172.998 | 2,515.907 | 2,465.696 | 2,130.13 | 1,743.14 | 1,649.774 | 1,561.988 | 1,447.77 | 539.269 | 431.57 | 256.562 |
Totaal passiva en aandeelhoudersvermogen
| 6,706.352 | 6,247.162 | 6,532.024 | 6,198.152 | 5,326.182 | 4,845.035 | 4,671.844 | 4,647.211 | 4,281.342 | 5,160.652 | 5,190.85 | 2,780.583 | 2,789.699 | 2,542.543 | 2,079.118 | 1,831.354 | 1,747.842 | 1,595.698 | 653.94 | 638.64 | 342.173 |