HL Corp (Shenzhen)

SZSE:002105.SZ

6.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 410.851476.487500.283546.115514.428520.001505.723431.809409.856458.911459.2393.752382.515328.21379.824350.312308.131350.4283.156221.962217.13218.733201.128213.655205.753213.466160.329245.332185.734220.572213.789197.087231.25143.158178.441152.168234.944191.143182.566182.093212.669180.36226.373202.287237.069223.885200.397149.475145.207166.421169.152149.277152.118112.446171.784213.192227.913269.408210.032229.757188.504226.552183.668169.055181.031235.097227.192225.431227.998199.853278.50753.23664.56551.847
Kortetermijnbeleggingen 00-18.732-18.833-19.3520.239-19.89317.6317.6317.97217.9747.1727.1727.1727.1951.3845.9845.9845.984-1.947-2.465-1.819-2.012-0.025-0.033-0.044-0.055-0.272-0.48900000000000.2070.2071.0342.10600.7281.2951.608000.0890.08900.0960.5181.2220000000000000002.396000
Liquide middelen en kortetermijnbeleggingen 410.851476.487500.283546.115514.428520.24505.723449.439427.487476.883477.174400.924389.687335.383387.018351.697314.116356.384289.141221.962217.13218.733201.128213.655205.753213.466160.329245.332185.734220.572213.789197.087231.25143.158178.441152.168234.944191.143182.566182.3212.876181.394228.478202.287237.797225.18202.005149.475145.207166.51169.241149.277152.214112.964173.006213.192227.913269.408210.032229.757188.504226.552183.668169.055181.031235.097227.192225.431227.998199.853278.50753.23664.56551.847
Nettovorderingen 342.377264.578255.063278.759328.411359.138428.837526.483635.641625.903693.452743.071774.139641.875531.563627.545474.356328.29469.679606.295437.577407.136465.257480.986423.407384.48444.812458.575527.053407.686363.955353.383310.575330.014311.693340.719321.728346.08395.711401.019385.582362.322352.544375.907325.471346.308362.504425.305337.744359.201358.632352.156304.153335.205322.392334.436346.206318.06297.094289.555238.801295.162359.556404.391391.738396.471332.426337.27291.405345.943299.596296.518247.403255.205
Voorraad 196.566188.822204.17197.906212.089243.642303.181320.77389.712390.998435.014402.893366.809326.33298.916227.463234.195231.867220.36230.233250.128219.282278.861262.373238.69222.367235.933218.552212.87244.598222.598189.104192.812191.881210.104215.364223.401219.758248.707219.92218.686207.836216.788198.29187.462170.569192.792177.479187.097183.163194.009170.414148.802144.356143.532147.084155.03136.523123.035126.515109.641114.274150.036176.901176.548139.409134.004145.531123.811123.704118.318112.307110.032106.898
Overige vlottende activa 8.88516.78921.92722.6912.60315.74620.34728.739.52620.44336.04624.9426.54618.74223.31313.30617.01114.73828.50616.18327.57215.8226.41126.25319.70410.47528.61624.4648.82316.7320.26717.58116.56316.23517.0749.29310.86810.33616.0038.6428.54612.66817.545-5.944-6.75-4.5930.093-5.387-5.334-5.98-4.778-2.346-3.106-5.617-5.538-2.115-3.323-6.177-1.745-13.472-6.192-6.676-10.514-13.298-8.847-21.393-10.331-4.937-2.911-3.317-2.85-11.765-3.537-5.239
Totaal vlottende activa 958.679968.945981.4431,045.4711,067.5311,138.7651,258.0881,325.3931,492.3661,514.2261,641.6861,571.8281,557.1811,322.331,240.811,220.011,039.677931.2791,007.6861,074.673932.407860.971971.656983.266887.554830.787869.69946.923934.481889.585820.609757.155751.201681.287717.313717.544790.94767.317842.987811.88825.689764.22815.354770.54743.98737.465757.395746.872664.714702.894717.104669.502602.064586.907633.391692.597725.826717.815628.415632.355530.754629.311682.745737.049740.471749.583683.29703.295640.303666.182693.572450.296418.463408.711
Niet-vlottende activa:
Materiële vaste activa, netto 497.697499.762495.873503.672480.952478.151488.847469.552456.979447.006447.254429.238422.133419.2426.591452.555465.401469.178488.873514.332528.723531.386543.481520.906467.318468.928486.991465.695463.212457.181460.518460.2469.101482.43487.993502.214509.263515.172525.349520.288510.698510.362519.635529.281532.456532.323540.84541.586547.171553.677559.512520.597499.601448.291426.996426.152332.702315.799315.591332.392331.542327.666330.162312.749308.745276.464278.998283.634280.004277.073278.934289.648284.303296.756
Goodwill 0000000000000000000000011.79800000000000000000000000000000002.942.942.942.942.942.942.942.941.1771.177000000000
Immateriële activa 66.98768.09868.62868.5270.04369.49870.50671.16971.15971.14371.65972.86872.85473.37173.88779.92281.59581.53282.0183.32583.04283.37484.3568.3368.91869.86870.81871.77272.72673.67974.63275.58676.53980.99582.03683.08184.18285.19386.27285.04786.95487.93388.912101.091102.187102.85104.067103.541105.284105.79106.964108.148109.345110.517111.55167.79268.74167.668.3854.16654.55354.97455.14555.72356.14243.77744.10544.25244.60244.86345.21936.95345.93139.976
Goodwill en immateriële activa 66.98768.09868.62868.5270.04369.49870.50671.16971.15971.14371.65972.86872.85473.37173.88779.92281.59581.53282.0183.32583.04283.37484.3580.12868.91869.86870.81871.77272.72673.67974.63275.58676.53980.99582.03683.08184.18285.19386.27285.04786.95487.93388.912101.091102.187102.85104.067103.541105.284105.79106.964108.148109.345110.517111.55170.73271.68170.5471.32157.10657.49357.91558.08556.957.3243.77744.10544.25244.60244.86345.21936.95345.93139.976
Langetermijnbeleggingen 45.08228.80548.71955.87957.26938.53359.26818.75119.15519.72721.2734.41634.66120.20120.80327.94623.39223.89824.48632.75937.93338.45624.99318.0015.9944.4233.3123.5913.8762.5362.7873.5874.1754.8785.591004.3544.7850000000000000000000000000000000-2.681000
Belastingvorderingen 14.07414.26114.3418.1867.5448.1869.9176.7896.8366.6556.6556.6946.6946.6946.6947.9137.8547.9137.9137.4317.8817.4317.4316.7837.0026.7836.7839.7189.7189.7189.7189.8279.82710.09410.0948.0968.0969.5639.56310.61710.61710.5810.5810.43610.43611.12211.12212.01112.01112.24212.24211.59311.59311.59311.5939.2988.6119.2989.2989.0479.0479.4479.4479.3989.3985.4495.4492.7312.7232.7314.188000
Overige niet-vlottende activa 74.655107.92786.75622.71630.03147.14529.56179.20793.67494.30693.99168.46566.41361.9666.09425.29532.28530.35130.70715.28922.01926.9324.80819.00718.97515.35716.4359.16323.12722.0124.7789.16316.82411.5710.2593.2993.71164.9475.7456.1856.4697.1398.7259.49910.1610.83611.68212.46313.24412.2827.9288.318.6599.0998.7139.1096.226.4576.9397.2017.4637.6617.5937.8238.0528.2821.9752.0282.0810.3423.6293.4843.619
Totaal niet-vlottende activa 698.494718.854714.318658.974645.84641.512658.098645.469647.802638.837640.83611.681602.756581.426594.068593.63610.528612.873633.99653.136679.597687.576685.062644.825568.208565.359584.339559.939572.659565.123572.433558.362576.466589.968595.973596.689605.252620.282630.916621.698614.455615.345626.266649.534654.577656.454666.865668.821676.929684.953691.001648.267628.849579.06559.24514.895422.104401.857402.667405.484405.283402.491405.356386.64383.286333.742336.835332.592329.357326.748326.002330.231333.717340.351
Totaal activa 1,657.1731,687.7991,695.7611,704.4451,713.3711,780.2781,916.1861,970.8612,140.1682,153.0632,282.5162,183.5092,159.9371,903.7561,834.8781,813.6411,650.2051,544.1511,641.6761,727.8091,612.0041,548.5471,656.7181,628.0911,455.7621,396.1471,454.0291,506.8621,507.141,454.7091,393.0411,315.5171,327.6671,271.2551,313.2861,314.2331,396.1921,387.5991,473.9031,433.5781,440.1441,379.5651,441.621,420.0741,398.5571,393.9191,424.261,415.6931,341.6431,387.8471,408.1051,317.7691,230.9131,165.9671,192.6311,207.4921,147.931,119.6721,031.0821,037.839936.0371,031.8031,088.1011,123.6891,123.7571,083.3251,020.1251,035.887969.66992.931,019.574780.527752.181749.062
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 207.21165.274178.89186.946152.655172.477228.618244.721379.794409.193556.905569.406589.098484.255468.276473.568377.585283.857354.478410.517339.002260.867355.744314.322260.853254.088315.422309.132351.858339.052290.739226.316223.791224.959246.136249.888228.107230.504312.096283.454283.558236.019249.531249.05225.703244.927289.858295.89263.569277.156310.143307.975253.446258.38270.386282.296299.468256.894220.873227.585185.989202.308282.717308.317314.237271.662244.521259.346200.724239.667241.135209.378204.581235.253
Kortlopende schulden 280.817262.605254.122283.091304.667320.567402.316450.077545.841505.779498.351481.899451.103381.396391.139427.432399.335438.916434.45442.264476.074520.935530.384559.546513.237463.883439.996486.968460.283436.291431.453393.704423.248451.975483.057439.129473.978466.599448.537421.408416.757403.763425.358437.106462.003465.417424.467375.799349.885339.621323.862349.273340.188291.585299.677319.374204.395205.585189.003220.761175.671234.888202.497219.76210.457180.527166.093163.749203.263171.716198.301233.834197.905174.308
Belastingschulden 0.5842.4872.58511.7716.475.30116.77527.98927.8918.49620.39624.61225.31917.5428.8729.23715.9167.239.5215.19810.5054.1395.0475.2944.5752.3882.18210.28610.9447.2737.9518.5297.587.45.9655.4974.63210.1937.1587.244.7517.9683.438-13.569-22.192-24.393-23.212-14.298-30.935-21.645-22.98-15.414-12.996-6.667-12.834-12.127-11.289-8.593-12.4691.2391.5873.0294.5781.9611.4983.178-0.50.972-1.1431.1772.1271.563-1.0550.808
Uitgestelde opbrengsten 14.123120.548129.68963.46655.5410.9219.82518.675077.051109.73774.845171.73786.02687.00172.4555.55640.89480.21147.31943.03230.02842.52259.24329.9625.51637.11236.91840.75735.8839.24433.01432.18730.42435.31627.31735.8131.54138.42143.54939.59744.46644.45521.52813.31211.28220.96823.0132.16311.26715.16415.33118.40320.43122.63619.42627.28524.62724.35638.1234.86531.70544.2538.51931.99246.13438.48425.05427.61634.41744.36544.2543.0738.014
Overige kortlopende verplichtingen 41.52611.10413.83614.36516.66958.90392.76486.534110.926.47632.67757.62738.46838.94235.08254.12748.33253.03745.48774.69142.3746.75335.19242.78232.84718.65814.75524.39222.57128.29923.03724.91216.09130.34718.23122.67419.64813.81214.6092.9344.136.7083.67310.8334.3064.7995.1899.94629.09212.11112.81818.2487.5862.4092.6872.2453.9382.6213.4512.7963.2143.4594.0095.3385.7315.2054.20116.37412.2711.7439.1377.9565.2872.421
Totaal kortlopende verplichtingen 543.675559.531576.537547.867529.532562.869733.523800.0071,036.5341,018.4991,197.6711,183.7761,250.406990.62981.4981,027.578880.807816.705914.626974.791900.479858.583963.841975.893836.898762.145807.286857.41875.469839.522784.473677.946695.316737.705782.74739.007757.543742.455813.663751.345744.042690.955723.017718.517705.324726.425740.483704.649644.709640.155661.986690.827619.623572.804595.386623.341535.086489.728437.684489.262399.74472.361533.474571.934562.417503.529453.3464.524443.873457.543492.937495.417450.843449.996
Langlopende verplichtingen:
Langetermijnschulden 77.95394.66689.13456.16758.43192.05165.74462.68365.63694.47396.67885.82683.47193.22498.72384.951136.35598.15287.59594.92190.83592.27480.31580.68963.4163.96166.90568.39364.04178.05568.51594.10586.1466.1176.13850.23460.26546.31460.1886.80297.96482.364111.858118.392103.74488.498103.793130.843131.822160.188153.55836.14922.85916.71220.39821.969.13460.91347.316.66522.37322.1425.19635.5353.17564.09957.23675.54841.07123.81423.7058.24630.03722
Uitgestelde opbrengsten niet-vlottend 7.7097.8658.0215.9446.0286.1116.1946.2786.3616.4446.5286.6116.6946.7786.8616.9447.0287.1117.1947.2787.3617.4447.5287.6117.6947.7787.8617.9448.0288.1118.19413.4215.7078.4448.5288.6118.69408.861-0009.19400000-0-0000000000002.8343.03100000000000
Uitgestelde belastingverplichtingen niet-vlottend 8.0348.2298.2298.1958.5788.1958.3878.3958.1958.0128.0126.636.4396.4396.4396.4496.646.646.645.9345.6475.6665.666-80.689-63.41-63.961-66.905-68.393-64.041-78.055-68.515-94.105-86.146-6.117-6.138-50.234-60.2650-60.180.0520.0520.4950.4942.9912.9913.1743.1752.9352.9352.9582.9583.2293.2293.2293.2292.9352.7232.9352.9352.7822.7822.8212.8020.0920.0920.0830.0830000000
Overige niet-vlottende verplichtingen 35.533030303030303030303030303030303030303030303080.68963.4163.96166.90568.39364.04178.05568.51594.10586.1466.1176.13850.23460.2658.77860.188.9449.0289.11109.2789.3619.4449.52810.01110.24410.47810.7111111.151.31.451.61.751.81.81.441.441.441.140.460.460.460.460000000
Totaal niet-vlottende verplichtingen 129.226140.761135.385100.307103.037136.358110.325107.356110.192138.929141.218129.067126.604136.441142.023128.344180.023141.903131.43138.133133.843135.384123.50888.371.10471.73974.76676.33872.06986.16676.709107.525101.85314.56114.66658.84568.9655.09169.04195.798107.04391.97121.547130.661116.096101.117116.496143.79145.002173.624167.22650.37837.23821.24125.07726.43573.60765.64852.03520.88726.59529.23532.16936.08253.72764.64257.77975.54841.07123.81423.7058.24630.03722
Totaal passiva 672.901700.292711.922648.175632.569699.226843.848907.3631,146.7271,157.4281,338.8891,312.8431,377.011,127.0611,123.521,155.9221,060.83958.6071,046.0561,112.9241,034.322993.9671,087.351,064.193908.002833.884882.052933.748947.538925.689861.183785.471797.169752.266797.406797.852826.502797.547882.704847.143851.085782.925844.564849.178821.42827.542856.979848.438789.711813.778829.213741.205656.861594.045620.463649.776608.693555.376489.718510.149426.334501.596565.643608.015616.144568.171511.079540.072484.945481.357516.642503.663480.879471.996
Eigen vermogen:
Preferente aandelen 0127.1990000000000005.9524.0571.2822.8512.919001.0030.19901.1122.0711.3011.0180.5920.1870.0630.9491.0831.5211.4291.7342.3722.3032.3612.2882.2782.282.4072.2722.262.0720000000000000000000000000000
Gewone aandelen 368.16368.16368.16368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5368.5335335335335268268268268268268268268268268268268268268268268268268268268268268268268268268268268268268200200200
Ingehouden winsten 410.347417.321414.864417.393426.437444.238431.71446.8383.95395.338349.942301.85224.238231.433172.035132.17264.81149.53556.03274.67942.88117.58424.87121.33919.98832.79638.25440.86127.898-1.744-3.116-2.783-6.825-19.963-25.069-18.82530.6247.54146.5124645.48551.07949.83134.02934.69374.48474.35877.88660.45580.46382.83478.32773.9370.84669.28759.96949.57373.0560.29150.85532.54852.59245.437.77231.97753.81347.97143.45839.25365.80557.75447.28841.4346.079
Overige gereserveerde algehele resultaten 131.689-5.847133.596173.226139.479180.356137.668158.419111.637154.467109.694134.77988.619133.489-5.952-4.057-1.282-2.851-2.9192.8110.013-1.003-0.1990.054-1.112-2.071-1.301-1.018-0.592-0.187-0.063-0.949-1.083-1.521-1.429-1.734-2.372-2.303-2.361-2.288-2.278-2.28-2.407-2.272-2.26-2.0720000000000000000000000000000
Overige totale aandeelhoudersvermogen -8.6474.513-8.647-14.5824.81-19.88924.81-19.88924.81-19.88924.81-19.88924.81-19.889113.563102.934105.709124.029123.961116.103116.103115.1115.904122.475121.363120.404121.174117.036117.462117.868117.991110.506110.373109.935110.026109.721109.083142.653142.595139.517139.527206.525206.398189.338189.35189.538189.589182.634182.601182.54182.548179.051179.253179.382179.484176.269176.355176.397176.401171.538171.923171.926171.925169.902169.082169.252169.464161.533161.533161.533161.26712.90212.88413.043
Totaal eigen vermogen van aandeelhouders 901.549911.347907.973944.538959.227973.206962.688953.831888.898898.416852.946785.24706.167713.532654.098603.606539.021542.064548.494562.093527.497501.184509.275512.368509.851521.7527.928526.397513.86484.624483.375476.223472.048458.472453.457459.397508.204525.194524.107520.517520.012525.604524.229491.367492.043532.023531.947528.52511.056531.003533.382525.378521.184518.227516.77504.238493.927517.446504.692490.393472.472492.518485.325475.674469.058491.065485.434472.991468.786495.338487.021260.191254.313259.121
Totaal eigen vermogen 976.563987.507983.8381,056.271,080.8021,081.0511,072.3381,063.498993.441995.635943.628870.665782.927776.696711.358657.719589.375585.544595.62614.885577.683554.58569.369563.898547.76562.263571.977573.114559.601529.02531.859530.046530.498518.989515.88516.381569.689590.052591.199586.435589.059596.64597.057570.896577.137566.377567.281567.255551.932574.068578.892576.564574.052571.922572.169557.716539.237564.296541.364527.689509.702530.207522.458515.674507.612515.155509.046495.816484.715511.573502.931276.864271.301277.066
Totaal passiva en aandeelhoudersvermogen 1,657.1731,687.7991,695.7611,704.4451,713.3711,780.2781,916.1861,970.8612,140.1682,153.0632,282.5162,183.5092,159.9371,903.7561,834.8781,813.6411,650.2051,544.1511,641.6761,727.8091,612.0041,548.5471,656.7181,628.0911,455.7621,396.1471,454.0291,506.8621,507.141,454.7091,393.0411,315.5171,327.6671,271.2551,313.2861,314.2331,396.1921,387.5991,473.9031,433.5781,440.1441,379.5651,441.621,420.0741,398.5571,393.9191,424.261,415.6931,341.6431,387.8471,408.1051,317.7691,230.9131,165.9671,192.6311,207.4921,147.931,119.6721,031.0821,037.839936.0371,031.8031,088.1011,123.6891,123.7571,083.3251,020.1251,035.887969.66992.931,019.574780.527752.181749.062