Hengbao Co.,Ltd.

SZSE:002104.SZ

8.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 568.535619.46637.71292.153157.311154.583165.53247.885244.171378.233215.604228.938171.04201.488172.568124.617232.441466.594325.925569.994377.15503.576373.17466.22636.396774.996505.415475.725351.447355.856135.932124.194347.374736.132646.312545.58611.54541.068215.115411.479331.127605.515218.738198.858274.29292.933217.42790.926112.95254.928124.095197.534173.686208.563124.512130.893160.25222.484162.722169.602169.142192.41140.083129.279149.395154.968145.113188.489189.012263.395223.203183.009240.261305.93527.78650.24264.32
Kortetermijnbeleggingen 789.724748.436643.5031,166.12976.597959.155810.761679.441760.07135.471803.748681.963875.253978.791977.517988.123887.569863.893808.8537.151473379.20190.52000204.050660222.6820-0.525075.17900000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,358.2591,367.8971,281.2131,458.2731,133.9081,113.739976.291927.3261,004.2411,099.1021,019.352910.9011,046.2931,180.2791,150.0851,112.7391,120.0111,330.4871,134.7251,107.145850.15882.776373.17466.22636.396774.996505.415475.725351.447355.856135.932124.194347.374736.132646.312545.58611.54541.068215.115411.479331.127605.515218.738198.858274.29292.933217.42790.926112.95254.928124.095197.534173.686208.563124.512130.893160.25222.484162.722169.602169.142192.41140.083129.279149.395154.968145.113188.489189.012263.395223.203183.009240.261305.93527.78650.24264.32
Nettovorderingen 286.965233.412286.755292.532210.1720204.969347.077235.705155.05216.195227.252180.612149.299241.273256.315230.733149.114160.99143.419173.319131.418222.680151.87599.757196.081237.129280.193226.17367.167499.977325.741191.074300.215400.21424.051252.968415.988336.991298.289109.433265.005229.585238.95186.657220.485227.027223.739128.356000000000000000000192.11000000059.726
Voorraad 246.47271.373254.287301.954308.146301.797356.585381.867371.767331.679319.541259.028243.239229.059242.94260.822257.889244.436267.337250.769242.895201.829228.775217.762187.163196.153233.932209.817209.908162.833252.292217.629265.852278.888349.236308.077283.465280.719359.204346.18287.467245.982340.317329.96284.216278.806420.28326.081268.497228.957248.417221.533230.763210.957183.195162.232170.469124.817102.31398.84590.42879.64673.31274.20576.41358.84653.73832.81742.87447.62218.33431.37842.07538.39543.55637.09730.705
Overige vlottende activa 76.55969.59340.96984.104246.85742.608176.197150.14105.55206.33127.137169.59872.43722.24861.48530.55230.36528.342143.962180.133415.038482.154855.849621.79682.829250.475523.295493.784610.901634.333754.794600.684457.70978.234101.53380.268475.92279.286253.161244.244351.44225.366240.81456.337120.926158.387234.483301.501265.005190.298270.469241.699206.093153.876231.606208.809187.2139.816189.502196.791168.659123.334161.86162.257152.577148.846194.14198.064186.78687.179165.301159.07573.68438.22999.73979.76655.918
Totaal vlottende activa 1,968.2541,942.2751,863.2242,094.812,016.1361,915.421,829.9051,806.4091,844.341,792.1621,708.4331,566.7781,548.4971,580.8851,704.3071,660.4281,638.9991,752.3791,707.0141,693.5981,681.4031,726.1811,680.4751,673.3071,658.2631,618.1611,467.5311,416.4541,452.451,422.5321,510.1841,442.4831,396.6761,292.7351,397.2961,298.8541,370.9251,318.6411,223.5941,320.7221,255.7351,176.261,049.142985.155902.065801.1411,064.687909.549852.536775.53642.98660.766610.543573.396539.313501.934517.919487.117454.537465.238428.229395.39375.255365.74378.384362.66392.992419.37418.671398.196406.837373.463356.02382.56171.082167.105150.944
Niet-vlottende activa:
Materiële vaste activa, netto 276.345282.949285.959292.088295.662298.456306.469310.689298.755303.898296.453300.565305.577311.925304.026304.785310.217317.42198.984200.273197.283200.957180.905186.91190.441194.068280.99290.44299.4307.853314.05322.171328.183336.872345.432349.934352.214351.029332.231333.98338.217345.091349.072355.538361.646367.82365.488282.198254.155246.456237.516232.035230.36228.064223.36220.014208.118204.405185.014168.961172.649170.637171.698174.174173.58177.848183.987184.448180.662155.881131.902133.577135.328137.359135.839137.025101.595
Goodwill 000000000000004.4254.4254.4254.42556.9457.00557.18856.9470.38270.25165.71765.71770.83670.83670.83670.83660.28860.28860.28860.28860.28860.28860.28860.28800000000000011.13711.13711.13711.13711.13711.13711.13711.13710000000000000000000
Immateriële activa 26.60427.59428.58829.58530.58731.58932.59233.61534.63935.66336.68837.71238.59939.6240.59241.63142.6747.767117.744122.609118.137123.553128.918134.405130.046135.303140.514145.36150.638155.62997.736100.624103.246106.401116.816119.937103.16196.98726.17426.76826.65827.10627.58127.92828.53429.13928.89728.84929.34229.931.44532.18332.74233.30233.39133.90829.51929.06627.8826.17226.17524.83424.49222.49422.63222.73823.20123.34721.68121.80821.9922.12822.28922.41722.58522.5583.719
Goodwill en immateriële activa 26.60427.59428.58829.58530.58731.58932.59233.61534.63935.66336.68837.71238.59939.6245.01746.05647.09552.192174.684179.614175.325180.493199.3204.656195.762201.02211.35216.196221.473226.464158.024160.913163.535166.689177.104180.225163.45157.27526.17426.76826.65827.10627.58127.92828.53429.13928.89728.84929.34229.942.58243.32143.8844.43944.52845.04540.65640.20337.8826.17226.17524.83424.49222.49422.63222.73823.20123.34721.68121.80821.9922.12822.28922.41722.58522.5583.719
Langetermijnbeleggingen -708.855-654.874-549.93891.947-878.993-861.553-701.278-560.751-645.368129.304-670.46-512.311-704.45-805.058-740.79-756.136-606.907-641.176-588.836-314.244-240.232-147.539229.646231.309229.728230.465229.926229.83226.697223.6222.63-0221.746222.27175.179-074.68574.685214.30424.522212121212121212121121.63400000000000000000000000000
Belastingvorderingen 9.67210.27610.94412.85112.12712.2979.3258.979.46609.0978.7548.6059.469.0138.7575.7825.8384.4194.8984.6055.1894.0614.1094.654.0994.3624.8785.1614.76710.51611.2710.53611.2018.7439.13613.70412.0898.2277.1676.3744.8194.9363.7873.8513.0425.565.6535.2524.3143.0353.5373.6083.082.6792.7522.6292.0631.9911.8531.4431.062.0431.9911.8472.3161.1961.060.9310.9311.8971.9011.0380000
Overige niet-vlottende activa 878.871812.878681.64138.9561,015.481,000.672853.162722.831761.43511.576872.64754.02943.2391,045.137991.271,002.372897.23875.855813.169541.471477.996384.4342.9393.0472.6162.7012.4542.7171.7791.3570.939223.6891.0544.2581.73178.1165.3267.0039.44511.7876.9219.1492.9954.3665.7387.1092.0990.1660.1750.2080.24453.20953.1573.2153.3323.3280.3530.4540.1720.1910.210.0380.0430.0470.0510.0560.0760.0670.0630.0680.0060.070.1330.931.0131.0770.908
Totaal niet-vlottende activa 482.638478.823457.194465.427474.862481.46500.269515.354458.927480.442544.417588.739591.569601.084608.536605.834653.417610.128602.42612.012614.976623.534616.852630.031623.197632.353729.082744.06754.511764.041706.159718.043725.053741.29608.189617.411609.378602.082590.38404.203400.17407.165405.584412.62420.768428.11423.044337.866309.923301.878405.011332.101331.004278.798273.9271.139251.757247.125225.056197.176200.478196.57198.275198.705198.111202.958208.461208.922203.337178.688155.795157.675158.789160.706159.437160.659106.221
Totaal activa 2,450.8922,421.0982,320.4182,560.2372,490.9982,396.8812,330.1742,321.7642,303.2682,272.6042,252.852,155.5182,140.0672,181.9692,312.8442,266.2622,292.4162,362.5072,309.4342,305.612,296.3792,349.7152,297.3262,303.3382,281.462,250.5142,196.6132,160.5152,206.9612,186.5732,216.3432,160.5262,121.7282,034.0252,005.4851,916.2651,980.3031,920.7231,813.9751,724.9241,655.9061,583.4251,454.7251,397.7751,322.8331,229.2511,487.7311,247.4151,162.4591,077.4081,047.992992.867941.547852.194813.213773.073769.676734.242679.593662.414628.707591.959573.53564.445576.495565.618601.452628.292622.009576.884562.632531.138514.809543.266330.519327.764257.165
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 207.91207.869106.013132.78106.279149.86299.51140.828192.669162.085171.308117.15190.319216.555187.673162.996208.588191.428188.961184.665200.668217.186184.005216.571187.033179.105100.82398.334172.28496.091136.63179.214238.764204.372169.118211.738230.275217.619309.273330.9297.773285.043282.496295.353279.072229.675356.59348.789291.748238.367241.502187.776172.795125.677131.902118.6497.32680.44367.95357.07845.98835.68436.1942.38751.50947.60477.0874.54567.44959.20559.65343.77340.33225.05822.55421.21518.073
Kortlopende schulden 0.10.109458.38900021.36724.37140400020.340020.420000000020010.44883.813131.6074000000000000000219.0137.8160020202000000020000101020202020000062.380.49182.3
Belastingschulden 11.0964.4998.3212.71316.88719.00214.88512.63814.741011.3018.8177.88312.2987.8254.3033.9898.1617.43310.5885.77312.4798.7259.68512.5296.3249.8911.1034.3969.76211.71714.86616.64615.97310.3928.95128.37632.04424.93125.47829.50426.13919.77619.86520.4116.5279.3548.46413.55812.8597.1859.0024.591.8438.7092.6975.4473.5925.3483.1863.9682.658.021.753.591-0.7994.6878.5239.6794.49613.37611.3414.0512.3077.93912.1784.212
Uitgestelde opbrengsten 00041.05973.16376.07968.44456.18231.286045.6460064.03690.96588.40885.538102.4590000000028.603022.99230.90950.53562.0820000000000000010.72910.539008.84110.2445.8660000003.9440003.0064.9210.7977.1810.43712.0576.69216.21415.377.2077.13215.8319.44910.12
Overige kortlopende verplichtingen 46.72451.48467.49559.61336.599.038102.74261.71739.33687.5467978.90776.61178.58619.7541.14939.12627.27839.34454.18569.08587.31195.80873.58857.37264.65356.70462.19275.42894.91384.929112.176104.48188.595192.2995.4983.03584.92547.12348.56511.52257.77413.5589.2458.62510.1728.0185.6979.6518.7778.4244.8338.1187.5285.6717.3699.1666.2656.3245.943.8421.97118.82419.28513.71315.5385.946.2026.68930.25128.22545.04340.6825.8038.0877.3466.229
Totaal kortlopende verplichtingen 265.83263.952181.828299.106267.154267.902217.138251.08268.113274.002301.609244.874274.814307.439307.089279.854317.993322.768235.738249.437275.526316.977288.538299.844256.934250.082187.417171.629262.555284.58364.883346.257359.89308.94371.799316.178341.685334.588381.328404.943338.799326.768315.83324.463308.107256.374592.971400.766314.958260.003277.11221.612205.502135.048146.282128.705111.93890.29979.62686.20453.79740.30563.03473.42278.81282.343107.707109.27103.81877.932101.254100.15885.062115.467118.98131.74110.814
Langlopende verplichtingen:
Langetermijnschulden 2.0322.1320.7553.85453.9450.6731.7491.41437.66537.3716.74711.76917.17822.77225.430.4940.6644.566000000000000000000000000000000000000000000000000002020201010020200
Uitgestelde opbrengsten niet-vlottend 1.4891.2761.051.1041.1831.2551.3270.9311.03801.7542.2172.7843.9173.9434.2315.5596.0564.0934.0942.0982.1151.6411.6581.6761.6940.3311.2762.1362.561.0313.9793.97910.6158.72317.01517.91418.0125.3175.3175.3175.31700000000000000000000000000-6.274-3.981-20-10-100000
Uitgestelde belastingverplichtingen niet-vlottend 4.4374.7984.7263.9864.264.0834.2134.1824.59703.8993.6513.7943.4783.9193.3732.2442.93911.54612.04812.70113.35314.05815.07715.37616.01616.72517.37718.02918.6690.4990.5380.5380.50.4420.4220.110.2690.070.0570.0120.1070.0120.0120.0120.0120.0120.0120.0120.0120.0430.0430.0430.0430.2780.1350.2780.270.450.5360.490.6750.7160.8721.0281.1852.6332.8013.0763.0764.3634.6665.2730000
Overige niet-vlottende verplichtingen 000-2.209000005.22400000002.15000000000-00050505026.9000000007.87.87.8010.98510.98510.9858.7856.4813.2528.61910.7045.2195.2192.0527.2216.3034.30311.0174.445000013.51412.45413.726000015.516.5140
Totaal niet-vlottende verplichtingen 7.9578.2066.52657.83959.3886.0117.2896.52743.342.59512.417.63723.75630.16733.26238.09448.46349.65415.63916.14214.79915.46915.69916.73517.05217.7117.05718.65320.16521.22951.53154.51754.51761.1159.16517.43718.02418.2815.3865.3745.3285.4237.8127.8127.8127.81110.99710.99710.9978.7976.52213.2958.66110.7475.4975.3542.337.4916.7544.83911.5075.120.7160.8721.0281.18516.14715.25536.80239.09624.36314.66615.27315.536.5340
Totaal passiva 273.787272.157188.354356.945326.542273.913224.427257.607311.413316.597314.009262.512298.569337.606340.351317.948366.457372.423251.377265.579290.324332.446304.237316.58273.986267.792204.473190.282282.72305.809416.414400.774414.408370.055380.964333.616359.709352.87386.714410.316344.127332.191323.641332.274315.919264.185603.968411.763325.955268.801283.633234.907214.164145.795151.779134.06114.26897.7986.3891.04365.30445.42563.7574.29479.84183.527123.855124.524140.62117.028125.617114.824100.335130.967155.48165.74110.814
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000.006000.480.3980.470.3840.3830.3850.530.6380.5760.4090000000000000000000000000000
Gewone aandelen 707.955706.968703.88703.88703.876700.649700.649700.649700.649700.422699.41698.588696.921696.921696.921696.921696.921696.921696.921696.921696.921696.921696.921712.029712.029712.029712.029712.029712.029712.029712.029713.648713.648713.648713.648713.504713.544713.544713.544713.2713.2713.2713.2440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64440.64293.76293.76293.76293.76293.76293.76293.76195.84195.84195.84195.84195.84115.2115.286.486.472
Ingehouden winsten 1,164.8841,140.9481,148.2461,210.0651,172.6991,146.4691,136.8541,096.0251,031.9081,219.861995.16956.887917.383922.4291,056.9831,038.2851,026.1351,023.781,067.7921,046.9141,011.0751,022.0551,009.734992.202970.522944.613925.469901.594857.097813.852797.626760.306709.527668.126663.675625.914668.501609.807502.585399.825402.486347.587265.12515.022456.437414.733352.923304.749305.434277.396243.091236.633205.975184.834150.784128.172144.435125.36294.84472.983211.884195.015167.643148.014154.516139.952117.568143.09123.712107.4789.20468.35466.7364.69255.66242.85441.669
Overige gereserveerde algehele resultaten 00279.938254.04287.8821.806268.244242.929259.2973.201244.271227.194227.192225.013218.588213.108202.9030.7560.3542.1382.9851.4692.5751.8141.081.3591.851.3970.8311.0230.9131.4492.0391.9881.3651.249-0.0060.8950.221-0.48-0.398-0.47-0.384-0.383-0.385-0.53-0.638-0.576-0.4090000000000000000000000000000
Overige totale aandeelhoudersvermogen 304.266301.024034.202023.788024.554032.524010.33700000-207.0110000200.68-15.36237.08727.656265.55267.285267.285267.285255.532253.878252.047254.035231.609230.114227.438233.678211.131201.583195.694190.447152.764109.84109.453109.69489.56390.26390.02190.57177.91277.87277.84877.88266.69166.69166.64866.6955.90955.90955.90955.90946.52646.52646.52646.52637.013134.933134.933134.933132.356132.356212.996214.23313.84113.48313.483
Totaal eigen vermogen van aandeelhouders 2,177.1052,148.9412,132.0642,202.1882,164.4562,122.9672,105.7472,064.1571,991.8541,956.0071,938.841,893.0061,841.4971,844.3641,972.4931,948.3141,925.9591,929.3021,972.9111,953.8181,918.8271,928.291,907.3351,899.0351,919.6381,894.0071,903.0481,882.3041,837.2411,794.1881,765.1871,727.8321,677.261,635.8091,610.2971,569.5321,609.4771,557.0291,427.2611,314.6081,311.7781,251.2341,131.0841,065.5011,006.914965.066883.763835.652836.504808.607761.643755.146724.463703.356658.115635.504651.723632.692591.393569.531561.552544.684507.929488.3494.802480.238448.341473.863454.485438.242417.4396.55394.926392.887155.903142.737127.152
Totaal eigen vermogen 2,177.1052,148.9412,132.0642,202.1882,164.4562,122.9672,105.7472,064.1571,991.8541,956.0071,938.841,893.0061,841.4971,844.3641,972.4931,948.3141,925.9591,990.0852,058.0582,040.0312,006.0542,017.2691,993.0891,986.7582,007.4741,982.7221,992.141,970.2331,924.2411,880.7651,799.931,759.7521,707.321,663.971,624.5211,582.651,620.5941,567.8531,427.2611,314.6081,311.7781,251.2341,131.0841,065.5011,006.914965.066883.763835.652836.504808.607764.359757.96727.384706.398661.433639.013655.408636.452593.213571.371563.403546.534509.78490.151496.654482.09477.598503.768481.389459.855437.015416.314414.474412.299175.039162.024146.351
Totaal passiva en aandeelhoudersvermogen 2,450.8922,421.0982,320.4182,560.2372,490.9982,396.8812,330.1742,321.7642,303.2682,272.6042,252.852,155.5182,140.0672,181.9692,312.8442,266.2622,292.4162,362.5072,309.4342,305.612,296.3792,349.7152,297.3262,303.3382,281.462,250.5142,196.6132,160.5152,206.9612,186.5732,216.3432,160.5262,121.7282,034.0252,005.4851,916.2651,980.3031,920.7231,813.9751,724.9241,655.9061,583.4251,454.7251,397.7751,322.8331,229.2511,487.7311,247.4151,162.4591,077.4081,047.992992.867941.547852.194813.213773.073769.676734.242679.593662.414628.707591.959573.53564.445576.495565.618601.452628.292622.009576.884562.632531.138514.809543.266330.519327.764257.165