Guanfu Holding Co., Ltd.

SZSE:002102.SZ

2.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,121.3731,001.472304.289280.574492.304469.889625.595707.158231.977155.744182.754144.214236.332307.856106.25573.94364.884194.32623.57920.84315.36
Kortetermijnbeleggingen -706.702826-1,065.01226.88314.37115.28216.33650.64-1,005.15600057.3345.2912.6542.8850.9470000
Liquide middelen en kortetermijnbeleggingen 2,121.3731,001.472304.289307.457506.675485.171641.93757.798231.977155.744182.754144.214236.332307.856106.25573.94364.884194.32623.57920.84315.36
Nettovorderingen 583.168883.862953.654894.933876.811601.4111,138.119891.6141,170.8530.09166.187182.843262.279312.593305.289271.074169.16118.02679.11672.57477.41
Voorraad 1,927.3411,661.7961,270.571,250.2011,403.431,320.608709.99298.443104.654403.573290.814383.161456.058333.285243.649294.86189.828119.92378.57471.12953.178
Overige vlottende activa 353.573971.2631,100.92751.30835.42276.39221.17528.0312.6897.3844.3815.476.5664.2126.3183.055-2.575-0.585-0.737-1.133-9.713
Totaal vlottende activa 4,985.4554,518.3943,629.442,503.8992,822.3382,483.5792,711.2141,975.8851,510.1211,096.791644.136715.688961.235957.946661.51642.932421.298431.689180.531163.412136.235
Niet-vlottende activa:
Materiële vaste activa, netto 1,137.1551,227.7371,318.4191,116.652810.931,337.5271,170.436920.916526.272747.881421.187400.413424.011427.171437.751502.924406.218293.357158.384140.138101.179
Goodwill 1,382.0021,537.7811,728.1171,879.4981,984.7132,557.0442,611.612,611.6051,372.1971,372.47510.64219.28619.28619.28619.28619.28600000
Immateriële activa 225.986215.974215.25240.787237.603317.087325.512332.43280.613287.871183.5838.24243.85787.0338.40138.30325.5050.22815.63300
Goodwill en immateriële activa 1,607.9881,753.7561,943.3672,120.2842,222.3162,874.1312,937.1232,944.0351,652.8091,660.346194.22257.52863.142106.31657.68657.58925.5050.22815.63300
Langetermijnbeleggingen 1,380.4551,491.8921,502.972284.908320.232-7.057-8.109-8.7761,072.72546.3548.84556.552000000000
Belastingvorderingen 31.5928.26636.5765.96732.60235.0535.64224.39929.19344.73942.28371.32447.64139.39827.5269.8768.4680000
Overige niet-vlottende activa 7.36129.714929.1213,080.3041,992.051945.3371,364.5641,263.37280.589866.326662.991648.508216.211146.759122.70219.3152.545-0.405-0.532-0.66-0.787
Totaal niet-vlottende activa 4,164.5474,631.3655,730.4496,668.1165,378.1325,184.9885,499.6565,143.9463,361.5883,365.6411,369.5281,234.324751.005719.643645.665589.704442.737293.18173.485139.478100.392
Totaal activa 9,150.0029,149.7599,359.8899,172.0158,200.477,668.5678,210.877,119.8324,871.7094,462.4322,013.6641,950.0121,712.241,677.5891,307.1761,232.636864.034724.869354.016302.89236.627
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,738.9492,357.5812,644.5482,660.6711,650.8181,417.567891.06355.472249.685286.175315.674416.883491.721360.746436.165387.55200.222103.79550.88143.79534.595
Kortlopende schulden 1,263.298722.019459.879541.332498.578688.794648.733485.765519.41517.923647.821588.681589.998483.246296.344390.9224.9194.989.979.756.2
Belastingschulden 25.90929.25245.75267.517119.85130.06244.33228.87225.80322.7274.70310.7522.83211.6622.0610.2110.1623.7444.5792.2242.794
Uitgestelde opbrengsten 376.03496.9071,069.115906.8591,043.27330.062199.364445.978161.495707.804191.483100.40799.812105.4442.59626.16219.03126.44816.91414.70514.64
Overige kortlopende verplichtingen 19.877751.116323.541329.216581.2041,462.13296.88798.8985.40927.21810.68830.84337.17672.03420.30118.7955.1042.2710.0611.0330.066
Totaal kortlopende verplichtingen 4,398.1593,927.6234,497.0834,438.0783,773.8743,598.5522,036.0451,386.112935.9971,539.121,165.6661,136.8141,218.7061,021.465795.406823.407449.258327.414157.756139.232105.501
Langlopende verplichtingen:
Langetermijnschulden 201.175924.219643.431356.724126.232320.485440.814745.655733.981646.46222274.7975078000000
Uitgestelde opbrengsten niet-vlottend 66.98172.79380.75580.6373.59222.88428.25228.25233.46347.7630.350.648000000000
Uitgestelde belastingverplichtingen niet-vlottend 133.961114.782104.56389.66878.12112.337224.927225.517189.284158.247118.208109.822.471000.09200000
Overige niet-vlottende verplichtingen 65.17595.29482.024776.125901.1541,170.849139.43147.7857013.24324.49718.3817.42912.72412.530.6800000
Totaal niet-vlottende verplichtingen 467.2921,207.0841,310.7741,303.1541,109.0981,626.555833.4231,147.2081,026.728865.715165.055155.84824.69762.72490.530.77200000
Totaal passiva 4,865.4515,134.7075,807.8565,741.2324,882.9715,225.1072,869.4682,533.3211,962.7262,404.8351,330.7221,292.6611,243.4031,084.189885.936824.179449.258327.414157.756139.232105.501
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 2,633.8362,633.8362,633.8362,633.8362,633.8362,633.8362,633.8362,530.877728.728628.894409.26409.26409.26204.63170.51170.51113.673113.67383.67383.67383.673
Ingehouden winsten -389.408-648.146-1,092.622-1,193.709-1,319.212-2,002.662841.463573.565328.164134.874129.183101.146-86.83239.797126.533132.462132.02397.03569.59148.91928.969
Overige gereserveerde algehele resultaten 184.773183.779183.92183.873175.583177.568177.619163.155117.20362.0210.5640000000000
Overige totale aandeelhoudersvermogen 1,660.5541,693.6791,693.6791,693.6791,693.6791,656.0281,656.0281,282.0711,691.8771,206.009105.643114.035111.389308.96891.65390.672141.804164.5924.7416.3578.845
Totaal eigen vermogen van aandeelhouders 4,089.7563,863.1483,418.8133,317.683,183.8862,464.775,308.9464,549.6682,865.9722,031.798654.65624.441433.817553.395388.696393.644387.5375.298178.004148.949121.488
Totaal eigen vermogen 4,284.5514,015.0523,552.0333,430.7833,317.4982,443.465,341.4024,586.5112,908.9842,057.597682.943657.35468.837593.4421.24408.456414.777397.456196.26163.657131.126
Totaal passiva en aandeelhoudersvermogen 9,150.0029,149.7599,359.8899,172.0158,200.477,668.5678,210.877,119.8324,871.7094,462.4322,013.6641,950.0121,712.241,677.5891,307.1761,232.636864.034724.869354.016302.89236.627