GHL Systems Berhad
KLSE:0021.KL
0.75 (MYR) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MYR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 122.585 | 128.247 | 118.154 | 110 | 103.965 | 113.202 | 103.449 | 101.22 | 92.552 | 95.264 | 85.57 | 92.712 | 86.619 | 87.486 | 91.836 | 70.094 | 85.098 | 87.565 | 87.709 | 85.895 | 86.537 | 84.169 | 87.424 | 67.724 | 59.751 | 61.551 | 63.379 | 60.751 | 68.001 | 67.155 | 60.44 | 62.449 | 55.879 | 56.946 | 52.133 | 49.748 | 52.552 | 49.133 | 45.741 | 45.301 | 24.759 | 15.475 | 16.417 | 15.434 | 16.704 | 14.479 | 14.607 | 12.662 | 12.118 | 15.819 | 18.102 |
Kosten van de omzet
| 83.642 | 87.835 | 80.244 | 71.711 | 68.86 | 73.528 | 67.428 | 66.574 | 60.149 | 58.455 | 53.723 | 56.403 | 51.475 | 50.303 | 53.014 | 38.386 | 48.484 | 48.225 | 49.454 | 49.287 | 50.267 | 48.562 | 49.705 | 40.402 | 33.524 | 32.544 | 37.174 | 36.634 | 41.603 | 41.912 | 37.274 | 38.825 | 32.602 | 34.569 | 31.295 | 30.338 | 32.391 | 30.372 | 28.058 | 27.387 | 11.98 | 5.943 | 5.881 | 5.316 | 6.539 | 3.126 | 4.136 | 3.463 | 2.574 | 4.817 | 6.613 |
Brutowinst
| 38.943 | 40.412 | 37.91 | 38.289 | 35.105 | 39.675 | 36.021 | 34.646 | 32.403 | 36.809 | 31.847 | 36.309 | 35.144 | 37.183 | 38.822 | 31.708 | 36.614 | 39.34 | 38.255 | 36.608 | 36.27 | 35.608 | 37.719 | 27.322 | 26.227 | 29.007 | 26.205 | 24.117 | 26.398 | 25.243 | 23.166 | 23.624 | 23.277 | 22.377 | 20.838 | 19.41 | 20.161 | 18.761 | 17.683 | 17.914 | 12.779 | 9.533 | 10.536 | 10.118 | 10.165 | 11.353 | 10.471 | 9.199 | 9.544 | 11.002 | 11.489 |
Brutowinstmarge
| 0.318 | 0.315 | 0.321 | 0.348 | 0.338 | 0.35 | 0.348 | 0.342 | 0.35 | 0.386 | 0.372 | 0.392 | 0.406 | 0.425 | 0.423 | 0.452 | 0.43 | 0.449 | 0.436 | 0.426 | 0.419 | 0.423 | 0.431 | 0.403 | 0.439 | 0.471 | 0.413 | 0.397 | 0.388 | 0.376 | 0.383 | 0.378 | 0.417 | 0.393 | 0.4 | 0.39 | 0.384 | 0.382 | 0.387 | 0.395 | 0.516 | 0.616 | 0.642 | 0.656 | 0.609 | 0.784 | 0.717 | 0.727 | 0.788 | 0.695 | 0.635 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.078 | 26.368 | 25.068 | 25.425 | 23.789 | 23.456 | 22.408 | 22.782 | 21.779 | 19.665 | 21.206 | 22.375 | 23.011 | 23.018 | 18.878 | 25.672 | 28.974 | 34.557 | 22.352 | 21.043 | 21.933 | 63.67 | 6.861 | 5.875 | 4.197 | 39.876 | 3.881 | 6.572 | 5.743 | 34.358 | 3.325 | 3.223 | 2.784 | 30.849 | 3.347 | 2.986 | 2.971 | 31.218 | 1.174 | 3.33 | 2.798 | 21.456 | 1.699 | 1.31 | 1.706 | 3.386 | 1.663 | 1.594 | 1.446 | 50.741 | 2.495 |
Verkoop- en marketingkosten
| 3.508 | 4.184 | 3.824 | 3.483 | 2.813 | 3.294 | 3.161 | 2.911 | 2.575 | 0.813 | 2.511 | 2.737 | 2.926 | -0.34 | 2.786 | 2.411 | 3.346 | -6.085 | 5.54 | 5.228 | 5.766 | 5.273 | 1.158 | 1.332 | 0.834 | 17.728 | 1.358 | 1.249 | 1.059 | 16.708 | 1.64 | 1.524 | 1.822 | 14.983 | 1.45 | 1.016 | 0.936 | 8.835 | 3.255 | 1.018 | 0.747 | 7.125 | 0.543 | 0.559 | 0.496 | 0.689 | 0.771 | 0.911 | 0.636 | 0.864 | 0.865 |
Verkoop-, algemene en administratieve kosten
| 31.495 | 33.128 | 28.892 | 28.908 | 26.602 | 26.75 | 25.569 | 25.693 | 24.354 | 20.478 | 23.717 | 25.112 | 25.937 | 22.678 | 21.664 | 28.083 | 32.32 | 28.473 | 27.892 | 26.271 | 27.699 | 68.943 | 8.019 | 7.207 | 5.031 | 57.604 | 5.239 | 7.821 | 6.802 | 51.065 | 4.965 | 4.747 | 4.606 | 45.831 | 4.797 | 4.002 | 3.907 | 40.053 | 4.429 | 4.348 | 3.545 | 28.581 | 2.242 | 1.869 | 2.202 | 4.074 | 2.434 | 2.505 | 2.082 | 51.605 | 3.36 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.727 | -7.582 | -0.871 | -1.333 | -0.986 | -10.407 | -1.737 | 0.374 | -0.671 | 0 | 0.141 | -0.835 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 31.495 | 33.128 | 27.754 | 28.18 | 26.073 | 25.268 | 25.116 | 25.604 | 24.038 | 26.523 | 23.053 | 23.957 | 25.539 | 25.987 | 20.841 | 41.049 | 32.656 | 28.626 | 26.722 | 25.44 | 26.511 | 23.636 | 27.753 | 20.424 | 18.86 | 22.355 | 19.187 | 17.8 | 19.077 | 18.49 | 16.417 | 16.565 | 16.862 | 16.296 | 17.665 | 14.745 | 14.992 | 15.14 | 14.245 | 13.872 | 11.204 | 11.987 | 8.412 | 8.621 | 8.11 | 11.459 | 9.442 | 7.963 | 8.404 | 37.646 | 10.628 |
Bedrijfsresultaat
| 7.448 | 7.284 | 10.156 | 10.109 | 9.032 | 14.407 | 10.905 | 9.092 | 8.318 | 12.426 | 8.794 | 12.318 | 9.456 | 11.21 | 17.92 | -9.444 | 3.96 | 10.597 | 11.414 | 11.019 | 9.589 | 10.757 | 9.872 | 6.659 | 8.118 | 6.657 | 7.06 | 6.307 | 7.301 | 6.867 | 6.72 | 7.033 | 6.358 | 6.131 | 3.16 | 4.662 | 5.135 | 3.621 | 3.438 | 4.042 | 1.575 | -2.455 | 2.124 | 1.497 | 2.055 | 0.111 | 1.029 | 1.236 | 1.14 | -24.242 | 0.861 |
Bedrijfsresultaat ratio
| 0.061 | 0.057 | 0.086 | 0.092 | 0.087 | 0.127 | 0.105 | 0.09 | 0.09 | 0.13 | 0.103 | 0.133 | 0.109 | 0.128 | 0.195 | -0.135 | 0.047 | 0.121 | 0.13 | 0.128 | 0.111 | 0.128 | 0.113 | 0.098 | 0.136 | 0.108 | 0.111 | 0.104 | 0.107 | 0.102 | 0.111 | 0.113 | 0.114 | 0.108 | 0.061 | 0.094 | 0.098 | 0.074 | 0.075 | 0.089 | 0.064 | -0.159 | 0.129 | 0.097 | 0.123 | 0.008 | 0.07 | 0.098 | 0.094 | -1.532 | 0.048 |
Totaal overige inkomsten en kosten netto
| -0.341 | 2.724 | -0.195 | 0.623 | 0.43 | -1.01 | -0.298 | -0.381 | -0.468 | -0.628 | -0.608 | -0.607 | -0.467 | -0.598 | -0.814 | -0.265 | -0.649 | -0.987 | -0.586 | -0.729 | -0.607 | -0.509 | -0.547 | -0.464 | -0.394 | -0.476 | -0.386 | -0.444 | -0.609 | -0.676 | -0.386 | -0.505 | -0.648 | -0.774 | -0.698 | -0.778 | -0.72 | -0.577 | -0.465 | -0.485 | -0.028 | 0.207 | -0.05 | -0.046 | -0.052 | -0.287 | -0.048 | -0.064 | -0.029 | -2.476 | -0.063 |
Inkomen voor belasting
| 7.107 | 10.008 | 9.961 | 10.732 | 9.462 | 13.397 | 10.607 | 8.711 | 7.85 | 11.798 | 8.186 | 11.711 | 8.989 | 10.612 | 17.106 | -9.709 | 3.311 | 9.61 | 10.828 | 10.29 | 8.982 | 10.248 | 9.325 | 6.195 | 7.724 | 6.181 | 6.674 | 5.863 | 6.692 | 6.191 | 6.334 | 6.528 | 5.71 | 5.356 | 2.462 | 3.884 | 4.415 | 3.045 | 2.973 | 3.557 | 1.547 | -2.248 | 2.074 | 1.451 | 2.003 | -0.176 | 0.981 | 1.172 | 1.111 | -26.717 | 0.798 |
Inkomen voor belasting ratio
| 0.058 | 0.078 | 0.084 | 0.098 | 0.091 | 0.118 | 0.103 | 0.086 | 0.085 | 0.124 | 0.096 | 0.126 | 0.104 | 0.121 | 0.186 | -0.139 | 0.039 | 0.11 | 0.123 | 0.12 | 0.104 | 0.122 | 0.107 | 0.091 | 0.129 | 0.1 | 0.105 | 0.097 | 0.098 | 0.092 | 0.105 | 0.105 | 0.102 | 0.094 | 0.047 | 0.078 | 0.084 | 0.062 | 0.065 | 0.079 | 0.062 | -0.145 | 0.126 | 0.094 | 0.12 | -0.012 | 0.067 | 0.093 | 0.092 | -1.689 | 0.044 |
Belastingkosten
| 2.408 | 0.88 | 3.227 | 4.437 | 2.799 | 3.526 | 3.496 | 2.555 | 2.664 | 3.123 | 2.646 | 3.674 | 3.099 | 2.611 | 5.128 | 2.233 | 2.227 | 2.48 | 3.851 | 3.496 | 2.863 | 3.13 | 3.003 | 0.922 | 1.853 | 1.326 | 1.595 | 0.629 | 1.355 | 1.795 | 1.606 | 1.824 | 1.379 | 2.221 | 1.396 | 1.168 | 1.09 | 3.018 | 1.211 | 0.514 | 0.007 | -1.848 | 0.067 | -0.104 | -0.007 | -1.243 | 0.075 | -0.448 | 0 | 0.966 | 0.69 |
Nettowinst
| 4.714 | 9.102 | 6.731 | 6.305 | 6.67 | 9.859 | 7.109 | 6.153 | 5.184 | 8.67 | 5.539 | 8.038 | 5.91 | 6 | 12.143 | -5.909 | 1.314 | 7.877 | 7.337 | 7.166 | 6.346 | 7.108 | 6.304 | 5.264 | 5.866 | 4.827 | 5.065 | 5.232 | 5.326 | 4.42 | 4.684 | 4.693 | 4.327 | 3.189 | 1.082 | 2.731 | 3.338 | 0.123 | 1.82 | 3.044 | 1.543 | -0.342 | 2.023 | 1.573 | 2.01 | 0.733 | 0.906 | 1.62 | 1.111 | -26.813 | 0.108 |
Nettowinstmarge
| 0.038 | 0.071 | 0.057 | 0.057 | 0.064 | 0.087 | 0.069 | 0.061 | 0.056 | 0.091 | 0.065 | 0.087 | 0.068 | 0.069 | 0.132 | -0.084 | 0.015 | 0.09 | 0.084 | 0.083 | 0.073 | 0.084 | 0.072 | 0.078 | 0.098 | 0.078 | 0.08 | 0.086 | 0.078 | 0.066 | 0.077 | 0.075 | 0.077 | 0.056 | 0.021 | 0.055 | 0.064 | 0.003 | 0.04 | 0.067 | 0.062 | -0.022 | 0.123 | 0.102 | 0.12 | 0.051 | 0.062 | 0.128 | 0.092 | -1.695 | 0.006 |
WPA (Winst Per Aandeel)
| 0.004 | 0.008 | 0.006 | 0.006 | 0.006 | 0.009 | 0.006 | 0.005 | 0.005 | 0.008 | 0.005 | 0.007 | 0.005 | 0.005 | 0.011 | -0.005 | 0.001 | 0.007 | 0.007 | 0.007 | 0.006 | 0.007 | 0.006 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.001 | 0.003 | 0.004 | 0 | 0.002 | 0.002 | 0.002 | -0.001 | 0.005 | 0.005 | 0.006 | 0.002 | 0.003 | 0.005 | 0.003 | -0.076 | 0 |
Verwaterde WPA
| 0.004 | 0.008 | 0.006 | 0.006 | 0.006 | 0.009 | 0.006 | 0.005 | 0.005 | 0.008 | 0.005 | 0.007 | 0.005 | 0.005 | 0.011 | -0.005 | 0.001 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.001 | 0.003 | 0.003 | 0 | 0.002 | 0.002 | 0.002 | -0.001 | 0.005 | 0.005 | 0.006 | 0.002 | 0.003 | 0.005 | 0.003 | -0.076 | 0 |
EBITDA
| 13.394 | 13.567 | 16.244 | 15.981 | 14.833 | 20.787 | 17.429 | 15.782 | 15.081 | 19.96 | 15.806 | 19.834 | 16.914 | 19.079 | 26.178 | -0.575 | 11.307 | 20.138 | 19.769 | 18.533 | 16.774 | 15.468 | 17.369 | 12.202 | 13.32 | 13.118 | 11.091 | 11.446 | 12.378 | 12.173 | 11.602 | 11.703 | 10.715 | 10.888 | 7.577 | 8.729 | 8.925 | 7.117 | 6.15 | 7.246 | 4.127 | -0.114 | 4.261 | 3.566 | 3.977 | 1.701 | 2.474 | 2.629 | 2.634 | -26.644 | 2.806 |
EBITDA ratio
| 0.109 | 0.106 | 0.137 | 0.145 | 0.143 | 0.184 | 0.168 | 0.156 | 0.163 | 0.21 | 0.185 | 0.214 | 0.195 | 0.218 | 0.285 | -0.008 | 0.133 | 0.23 | 0.225 | 0.216 | 0.194 | 0.184 | 0.199 | 0.18 | 0.223 | 0.213 | 0.175 | 0.188 | 0.182 | 0.181 | 0.192 | 0.187 | 0.192 | 0.191 | 0.145 | 0.175 | 0.17 | 0.145 | 0.134 | 0.16 | 0.167 | -0.007 | 0.26 | 0.231 | 0.238 | 0.117 | 0.169 | 0.208 | 0.217 | -1.684 | 0.155 |