Zhejiang Hisoar Pharmaceutical Co., Ltd.

SZSE:002099.SZ

6.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,420.5711,490.8161,827.931,969.6991,556.5751,956.0892,977.9192,819.497727.923362.222167.936194.603157.662129.103123.424131.668181.974302.21263.70854.93341.512
Kortetermijnbeleggingen -10.72390.7149.481-10.075-12.826-14.181-13.47-19.13-20.4850.12-1.881-00.56100000.50.80.5764.671
Liquide middelen en kortetermijnbeleggingen 1,420.5711,490.8161,837.4111,969.6991,556.5751,956.0892,977.9192,819.497727.923362.342167.936194.603158.223129.103123.424131.668181.974302.71264.50855.50946.183
Nettovorderingen 477.727625.637627.255489.119586.462644.205666.277591.927445.438361.554378.674336.365378.492288.893233.652195.302223.769112.569153.79391.856119.297
Voorraad 702.2711,102.442907.969727.413842.985905.418809.32631.804692.586574.971312.098305.99311.352260.158211.37262.131191.142183.196166.32785.19348.009
Overige vlottende activa 25.16626.79664.28953.6376.407227.88381.9925.87734.29240.38950.40129.8760.943-25.457-1.196-5.461-7.3384.5371.4754.2314.671
Totaal vlottende activa 2,625.7353,245.693,436.9233,239.8623,062.433,733.5954,535.5084,049.1051,900.2391,339.256909.109866.834849.009652.696567.25583.64589.547603.014386.103236.788228.16
Niet-vlottende activa:
Materiële vaste activa, netto 3,029.3113,097.5472,981.2082,561.5682,285.0821,889.4541,475.5211,310.3521,537.5751,474.0861,110.746915.872518.008431.635372.905372.787301.113289.95179.498134.513118.344
Goodwill 603.314711.006757.737757.737757.737757.737757.737757.737757.737757.737028.425000000000
Immateriële activa 520.796555.762490.128517.876533.455539.515538.859433.731451.966412.93372.96675.04758.83246.96848.07349.21850.31219.88203.8774.946
Goodwill en immateriële activa 1,124.111,266.7681,247.8641,275.6131,291.1921,297.2521,296.5961,191.4671,209.7031,170.6772.966103.47258.83246.96848.07349.21850.31219.88203.8774.946
Langetermijnbeleggingen 682.393728.693249.94357.95580.70582.06994.564220.17644.7928.2556.2794.4485.39100008.52510.09111.0516.262
Belastingvorderingen 41.57452.3452.1842.17527.3432.48727.83723.72825.32916.3496.3225.2093.3345.8053.913.0363.5970000
Overige niet-vlottende activa 16.972.06151.8251.3950.450.51636.901110.77113.127138.8274.11422.1830.5613.2154.1314.3935.1850.5641.0251.1464.671
Totaal niet-vlottende activa 4,894.3585,147.4094,583.023,938.7073,684.7693,301.7782,931.422,856.4942,930.5252,828.1871,200.4271,051.185586.126487.623429.019429.434360.207318.92190.614150.587134.223
Totaal activa 7,520.0938,393.18,019.9437,178.5686,747.1997,035.3737,466.9276,905.5994,830.7634,167.4432,109.5371,918.0191,435.1351,140.319996.2691,013.074949.753921.934576.717387.376362.384
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 603.339995.0411,028.759613.25601.747791.915733.156372.584286.492401.443396.74378.492241.514225.09176.291211.045174.209124.737137.2242.70958.289
Kortlopende schulden 1,043.307838.304574.407430.438200.267643.0661,343752612.597304.979496.137245.941255.026157.021210.311255.813231.46248.952226.22148.357111.55
Belastingschulden 27.08823.46437.65843.68244.78154.89137.43934.47845.58690.9544.1093.4658.0192.297-8.465-22.703-12.4680.919-5.8030.0724.631
Uitgestelde opbrengsten 158.9998.159128.287136.704125.34854.891103.13122.282115.954146.88981.82152.01938.27232.99114.942-6.9661.29622.37418.86623.36433.476
Overige kortlopende verplichtingen -629.245-889.333-1,065.18-655.57-633.608-757.652-765.124100.027-306.048-479.286-399.809-377.127-247.74-219.641-166.901-184.014-158.345-121.46-127.533-39.862-60.602
Totaal kortlopende verplichtingen 1,806.8281,970.6771,732.691,181.754940.2821,579.0262,184.7581,753.9551,041.074866.421975.738681.282536.605422.848402.469464.22410.361400.26386.19217.348205.632
Langlopende verplichtingen:
Langetermijnschulden 10.21162.1517.82222.04500100.403200187.79870477.812485.06116078.130002.4046.8783859
Uitgestelde opbrengsten niet-vlottend 57.31554.44553.44948.32550.59444.65138.42527.69427.42325.03621.8550000000000
Uitgestelde belastingverplichtingen niet-vlottend 41.34299.581101.02794.08630.5278.1750152.27800.03-21.85500.235000.02300000
Overige niet-vlottende verplichtingen 2.6771.3331.333-19.7121.33312.9711.3331.3331.72227.24623.18913.631.3331.3332.0131.3331.33300.69012.725
Totaal niet-vlottende verplichtingen 111.544317.508173.631144.74582.45565.797140.161381.305216.944122.312501.001498.691161.56979.43332.0131.3561.3332.4047.5683871.725
Totaal passiva 1,918.3722,288.1851,906.3211,326.4991,022.7371,644.8232,324.9192,135.261,258.017988.7341,476.7381,179.972698.174502.281434.482465.576411.694402.664393.757255.348277.357
Eigen vermogen:
Preferente aandelen 00000009.65960.97800.0070000000000
Gewone aandelen 1,618.7151,618.7151,618.7151,618.7151,618.7151,618.821,621.611,622.767759.759723.044324.49324.49161.463160.5160.5160.5160.510743.75643.75630
Ingehouden winsten 816.51,329.6181,410.8221,362.8971,525.3281,232.482897.837618.453562.712211.135168.822250.929278.951208.482147.449136.254128.847110.44173.67631.61439.018
Overige gereserveerde algehele resultaten 279.584268.093344.179279.459226.306208.57442.504-9.659-60.9780.201-0.0070000000000
Overige totale aandeelhoudersvermogen 2,891.5532,891.5532,741.2842,591.0152,354.1132,330.6742,580.0572,526.4772,263.0752,249.976129.8136.303288.416265.904250.926247.869245.729299.24663.61853.39312.897
Totaal eigen vermogen van aandeelhouders 5,606.3526,107.9796,115.0015,852.0865,724.4625,390.555,142.0084,767.6973,585.5463,184.357623.112711.722728.829634.885558.875544.623535.076516.686181.049128.76381.915
Totaal eigen vermogen 5,601.7216,104.9156,113.6235,852.0695,724.4625,390.555,142.0084,770.3393,572.7463,178.71632.798738.046736.961638.037561.787547.497538.059519.271182.96132.02885.027
Totaal passiva en aandeelhoudersvermogen 7,520.0938,393.18,019.9437,178.5686,747.1997,035.3737,466.9276,905.5994,830.7634,167.4432,109.5371,918.0191,435.1351,140.319996.2691,013.074949.753921.934576.717387.376362.384