Zhejiang Hisoar Pharmaceutical Co., Ltd.
SZSE:002099.SZ
6.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,420.571 | 1,490.816 | 1,827.93 | 1,969.699 | 1,556.575 | 1,956.089 | 2,977.919 | 2,819.497 | 727.923 | 362.222 | 167.936 | 194.603 | 157.662 | 129.103 | 123.424 | 131.668 | 181.974 | 302.212 | 63.708 | 54.933 | 41.512 |
Kortetermijnbeleggingen
| 0 | 390.714 | 9.481 | -10.075 | -12.826 | -14.181 | -13.47 | -19.13 | -20.485 | 0.12 | -1.881 | -0 | 0.561 | 0 | 0 | 0 | 0 | 0.5 | 0.8 | 0.576 | 4.671 |
Liquide middelen en kortetermijnbeleggingen
| 1,420.571 | 1,490.816 | 1,837.411 | 1,969.699 | 1,556.575 | 1,956.089 | 2,977.919 | 2,819.497 | 727.923 | 362.342 | 167.936 | 194.603 | 158.223 | 129.103 | 123.424 | 131.668 | 181.974 | 302.712 | 64.508 | 55.509 | 46.183 |
Nettovorderingen
| 477.598 | 541.38 | 521.067 | 0 | 620.319 | 673.9 | 606.455 | 477.774 | 394.928 | 319.06 | 233.21 | 195.029 | 220.697 | 209.618 | 215.722 | 177.347 | 180.773 | 92.76 | 0 | 74.867 | 103.898 |
Voorraad
| 702.271 | 1,102.442 | 907.969 | 727.413 | 842.985 | 905.418 | 809.32 | 631.804 | 692.586 | 574.971 | 312.098 | 305.99 | 311.352 | 260.158 | 211.37 | 262.131 | 191.142 | 183.196 | 166.327 | 85.193 | 48.009 |
Overige vlottende activa
| 25.295 | 111.052 | 170.477 | 540.847 | 128.556 | 285.15 | 141.814 | 120.03 | 84.802 | 82.883 | 195.865 | 157.623 | 158.738 | 53.818 | 232.456 | 14.91 | 61.354 | 37.107 | 155.268 | 96.086 | 30.071 |
Totaal vlottende activa
| 2,625.735 | 3,245.69 | 3,436.923 | 3,239.862 | 3,062.43 | 3,733.595 | 4,535.508 | 4,049.105 | 1,900.239 | 1,339.256 | 909.109 | 866.834 | 849.009 | 652.696 | 567.25 | 583.64 | 589.547 | 603.014 | 386.103 | 236.788 | 228.16 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 3,029.311 | 3,097.547 | 2,981.208 | 2,561.568 | 2,285.082 | 1,889.454 | 1,475.521 | 1,310.352 | 1,537.575 | 1,474.086 | 1,110.746 | 915.872 | 518.008 | 431.635 | 372.905 | 372.787 | 301.113 | 289.95 | 179.498 | 134.513 | 118.344 |
Goodwill
| 603.314 | 711.006 | 757.737 | 757.737 | 757.737 | 757.737 | 757.737 | 757.737 | 757.737 | 757.737 | 0 | 28.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 520.796 | 555.762 | 490.128 | 517.876 | 533.455 | 539.515 | 538.859 | 433.731 | 451.966 | 412.933 | 72.966 | 75.047 | 58.832 | 46.968 | 48.073 | 49.218 | 50.312 | 19.882 | 0 | 3.877 | 4.946 |
Goodwill en immateriële activa
| 1,124.11 | 1,266.768 | 1,247.864 | 1,275.613 | 1,291.192 | 1,297.252 | 1,296.596 | 1,191.467 | 1,209.703 | 1,170.67 | 72.966 | 103.472 | 58.832 | 46.968 | 48.073 | 49.218 | 50.312 | 19.882 | 0 | 3.877 | 4.946 |
Langetermijnbeleggingen
| 671.673 | 728.693 | 249.943 | 57.955 | 80.705 | 82.069 | 94.564 | 220.176 | 44.79 | 28.255 | 6.279 | 4.448 | 5.391 | 0 | 0 | 0 | 0 | 8.525 | 10.091 | 11.051 | 6.262 |
Belastingvorderingen
| 41.574 | 52.34 | 52.18 | 42.175 | 27.34 | 32.487 | 27.837 | 23.728 | 25.329 | 16.349 | 6.322 | 5.209 | 3.334 | 5.805 | 3.91 | 3.036 | 3.597 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 27.69 | 2.061 | 51.825 | 1.395 | 0.45 | 0.516 | 36.901 | 110.77 | 113.127 | 138.827 | 4.114 | 22.183 | 0.561 | 3.215 | 4.131 | 4.393 | 5.185 | 0.564 | 1.025 | 1.146 | 4.671 |
Totaal niet-vlottende activa
| 4,894.358 | 5,147.409 | 4,583.02 | 3,938.707 | 3,684.769 | 3,301.778 | 2,931.42 | 2,856.494 | 2,930.525 | 2,828.187 | 1,200.427 | 1,051.185 | 586.126 | 487.623 | 429.019 | 429.434 | 360.207 | 318.92 | 190.614 | 150.587 | 134.223 |
Totaal activa
| 7,520.093 | 8,393.1 | 8,019.943 | 7,178.568 | 6,747.199 | 7,035.373 | 7,466.927 | 6,905.599 | 4,830.763 | 4,167.443 | 2,109.537 | 1,918.019 | 1,435.135 | 1,140.319 | 996.269 | 1,013.074 | 949.753 | 921.934 | 576.717 | 387.376 | 362.384 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 603.339 | 995.041 | 1,028.759 | 613.25 | 601.747 | 791.915 | 733.156 | 372.584 | 286.492 | 273.519 | 396.74 | 378.492 | 241.514 | 98.902 | 176.291 | 206.131 | 174.209 | 124.737 | 65.685 | 10.628 | 58.289 |
Kortlopende schulden
| 1,028.833 | 838.304 | 574.407 | 430.438 | 200.267 | 643.066 | 1,343 | 752 | 612.597 | 195.631 | 496.137 | 210.941 | 235.026 | 157.021 | 210.311 | 255.813 | 229.06 | 246.748 | 192.165 | 127.357 | 111.55 |
Belastingschulden
| 27.088 | 23.464 | 37.658 | 43.682 | 44.781 | 54.891 | 37.439 | 34.478 | 45.586 | 90.954 | 4.109 | 3.465 | 8.019 | 2.297 | -8.465 | -22.703 | -12.468 | 0.919 | -5.803 | 0.072 | 4.631 |
Uitgestelde opbrengsten
| 0 | 8.159 | 128.287 | 136.704 | 125.348 | 54.891 | 103.13 | 122.282 | 115.954 | 146.889 | 81.821 | 52.019 | 38.272 | 32.991 | 14.942 | -6.966 | 1.296 | 22.374 | 18.866 | 23.364 | 33.476 |
Overige kortlopende verplichtingen
| 147.568 | 111.551 | 85.985 | 87.812 | -31.861 | 78.63 | -31.968 | 594.893 | 96.398 | 306.318 | -3.069 | 88.384 | 52.046 | 164.628 | 24.333 | 24.98 | 18.264 | 27.855 | 134.142 | 79.292 | 31.162 |
Totaal kortlopende verplichtingen
| 1,806.828 | 1,970.677 | 1,732.69 | 1,181.754 | 940.282 | 1,579.026 | 2,184.758 | 1,753.955 | 1,041.074 | 866.421 | 975.738 | 681.282 | 536.605 | 422.848 | 402.469 | 464.22 | 410.361 | 400.26 | 386.19 | 217.348 | 205.632 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 10.21 | 162.15 | 17.822 | 0 | 0 | 0 | 100.403 | 200 | 173.468 | 95.913 | 477.812 | 485.061 | 160 | 78.1 | 30 | 0 | 0 | 2.404 | 6.878 | 38 | 59 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 54.445 | 53.449 | 48.325 | 50.594 | 44.651 | 38.425 | 27.694 | 27.423 | 25.036 | 21.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 41.342 | 99.581 | 101.027 | 94.086 | 30.527 | 8.175 | 0 | 152.278 | 0 | 0.03 | -21.855 | 0 | 0.235 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 59.992 | 55.778 | 1.333 | 50.156 | 51.022 | 12.971 | 1.333 | 29.027 | 16.053 | 27.246 | 1.333 | 13.63 | 1.333 | 1.333 | 2.013 | 1.333 | 1.333 | 0 | 0.69 | 0 | 12.725 |
Totaal niet-vlottende verplichtingen
| 111.544 | 317.508 | 173.631 | 144.745 | 82.455 | 65.797 | 140.161 | 381.305 | 216.944 | 122.312 | 501.001 | 498.691 | 161.569 | 79.433 | 32.013 | 1.356 | 1.333 | 2.404 | 7.568 | 38 | 71.725 |
Totaal passiva
| 1,918.372 | 2,288.185 | 1,906.321 | 1,326.499 | 1,022.737 | 1,644.823 | 2,324.919 | 2,135.26 | 1,258.017 | 988.734 | 1,476.738 | 1,179.972 | 698.174 | 502.281 | 434.482 | 465.576 | 411.694 | 402.664 | 393.757 | 255.348 | 277.357 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.659 | 60.978 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,618.715 | 1,618.715 | 1,618.715 | 1,618.715 | 1,618.715 | 1,618.82 | 1,621.61 | 1,622.767 | 759.759 | 723.044 | 324.49 | 324.49 | 161.463 | 160.5 | 160.5 | 160.5 | 160.5 | 107 | 43.756 | 43.756 | 30 |
Ingehouden winsten
| 816.5 | 1,329.618 | 1,410.822 | 1,362.897 | 1,525.328 | 1,232.482 | 897.837 | 618.453 | 562.712 | 211.135 | 168.822 | 250.929 | 278.951 | 208.482 | 147.449 | 136.254 | 128.847 | 110.441 | 73.676 | 31.614 | 39.018 |
Overige gereserveerde algehele resultaten
| 279.584 | 268.093 | 344.179 | 279.459 | 226.306 | 208.574 | 42.504 | -9.659 | -60.978 | 0.201 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,891.553 | 2,891.553 | 3,087.101 | 2,871.812 | 2,354.113 | 2,539.3 | 2,622.629 | 2,536.136 | 2,324.053 | 2,187.301 | 129.794 | 136.303 | 288.416 | 265.904 | 250.926 | 247.869 | 245.729 | 299.245 | 63.618 | 53.393 | 12.897 |
Totaal eigen vermogen van aandeelhouders
| 5,606.352 | 6,107.979 | 6,115.001 | 5,852.086 | 5,724.462 | 5,390.55 | 5,142.008 | 4,767.697 | 3,585.546 | 3,184.357 | 623.112 | 711.722 | 728.829 | 634.885 | 558.875 | 544.623 | 535.076 | 516.686 | 181.049 | 128.763 | 81.915 |
Totaal eigen vermogen
| 5,601.721 | 6,104.915 | 6,113.623 | 5,852.069 | 5,724.462 | 5,390.55 | 5,142.008 | 4,770.339 | 3,572.746 | 3,178.71 | 632.798 | 738.046 | 736.961 | 638.037 | 561.787 | 547.497 | 538.059 | 519.271 | 182.96 | 132.028 | 85.027 |
Totaal passiva en aandeelhoudersvermogen
| 7,520.093 | 8,393.1 | 8,019.943 | 7,178.568 | 6,747.199 | 7,035.373 | 7,466.927 | 6,905.599 | 4,830.763 | 4,167.443 | 2,109.537 | 1,918.019 | 1,435.135 | 1,140.319 | 996.269 | 1,013.074 | 949.753 | 921.934 | 576.717 | 387.376 | 362.384 |