Fujian SBS Zipper Science&Technology Co., Ltd
SZSE:002098.SZ
6.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 48.713 | 86.4 | 36.62 | 19.115 | 40.549 | 44.392 | 16.572 | 8.194 | 7.671 | 32.792 | 20.296 | 4.798 | 48.301 | 55.608 | 17.425 | 139.049 | 24.85 | 45.226 | -8.521 | -13.618 | 21.376 | 51.361 | -6.221 | -699.293 | 11.186 | 32.997 | 3.296 | 31.35 | 22.009 | 56.509 | 7.686 | 32.137 | 23.44 | 56.937 | 5.982 | 11.267 | 15.416 | 44.187 | 1.099 | 11.277 | 13.892 | 47.211 | 5.822 | 11.334 | 11.75 | 40.695 | -3.169 | 8.598 | 7.434 | 23.616 | -3.42 | 2.478 | 19.321 | 39.316 | 3.604 | 13.041 | 18.61 | 20.87 | 0.764 | 7.763 | 9.728 | 13.08 | 0.531 | -13.637 | 7.246 | 15.891 | 11.444 | 16.093 | 15.869 | 21.774 | 12.577 | 6.311 | 17.266 | 13.396 | 8.762 |
Afschrijvingen & Amortisatie
| 0 | 21.828 | 21.828 | 85.949 | -40.022 | 19.855 | 19.855 | 87.777 | 23.965 | 20.213 | 20.213 | 20.749 | 20.749 | 20.27 | 20.27 | 83.15 | -42.13 | 42.13 | 0 | 88.593 | -44.505 | 44.505 | 0 | 110.687 | -44.737 | 44.737 | 0 | 73.235 | -34.201 | 34.201 | 0 | 63.845 | -38.179 | 38.179 | 0 | 59.454 | -29.445 | 29.445 | 0 | 57.584 | -28.346 | 28.346 | 0 | 54.202 | -30.039 | 30.039 | 0 | 53.565 | -26.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.206 | 10.582 | 6.745 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.464 | 0 | 0 | 0 | -4.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -83.499 | 27.065 | -27.065 | 0 | 215.153 | -21.682 | 21.682 | 0 | -262.93 | 208.354 | -208.354 | 0 | 36.069 | -53.828 | 53.828 | 0 | 325.852 | 5.82 | -5.82 | 0 | 318.373 | 42.713 | -42.713 | 0 | -341.662 | 144.739 | -144.739 | 0 | -45.332 | 101.146 | -101.146 | 0 | -17.483 | 70.019 | -70.019 | 0 | -24.87 | 90.727 | -90.727 | 0 | -12.521 | 87.655 | -87.655 | 0 | -19.656 | 98.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.176 | 18.962 | -21.274 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -106.75 | 63.436 | -63.436 | 0 | 87.616 | 32.695 | -32.695 | 0 | -94.052 | 131.873 | -131.873 | 0 | 40.712 | -29.576 | 29.576 | 0 | 161.02 | 74.678 | -74.678 | 0 | 47.5 | 65.907 | -65.907 | 0 | -164.81 | 107.643 | -107.643 | 0 | -31.634 | 98.252 | -98.252 | 0 | -42.204 | 86.193 | -86.193 | 0 | -10.831 | 60.139 | -60.139 | 0 | 0.91 | 65.122 | -65.122 | 0 | -40.999 | 81.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 16.912 | -36.371 | 36.371 | 0 | 128.249 | -54.377 | 54.377 | 0 | -170.113 | 76.481 | -76.481 | 0 | -4.196 | -24.252 | 24.252 | 0 | 169.921 | -68.858 | 68.858 | 0 | 270.891 | -27.397 | 27.397 | 0 | -172.44 | 45.985 | -45.985 | 0 | -8.694 | 9.527 | -9.527 | 0 | 11.711 | -11.695 | 11.695 | 0 | -14.039 | 31.071 | -31.071 | 0 | -12.932 | 24.206 | -24.206 | 0 | 21.343 | 17.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.325 | 33.105 | -5.298 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 6.339 | 0 | 0 | 0 | -0.712 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | -0.447 | 0 | 0 | 0 | -5.09 | 0 | 0 | 0 | -0.019 | 4.202 | -4.202 | 0 | -4.413 | -8.888 | 8.888 | 0 | -5.003 | -6.633 | 6.633 | 0 | 13.011 | -4.479 | 4.479 | 0 | 0 | -0.482 | 0.482 | 0 | -0.5 | -1.673 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.851 | -14.143 | -15.976 | 0 | 0 |
Overige Niet-Contante Posten
| -15.379 | -9.904 | 20.174 | 63.228 | 32.519 | 11.966 | -19.855 | -217.045 | -2.283 | -41.895 | -14.626 | 122.679 | -48.301 | -55.608 | -17.425 | -139.049 | -24.85 | -45.226 | 8.521 | 13.618 | -21.376 | -51.361 | 6.221 | 699.293 | -11.186 | -32.997 | -3.296 | -31.35 | -22.009 | -56.509 | -7.686 | -32.137 | -23.44 | -56.937 | -5.982 | -11.267 | -15.416 | -44.187 | -1.099 | -11.277 | -13.892 | -47.211 | -5.822 | -11.334 | -11.75 | -40.695 | 3.169 | -8.598 | -7.434 | -23.616 | 3.42 | -2.478 | -19.321 | -39.316 | -3.604 | -13.041 | -18.61 | -20.87 | -0.764 | -7.763 | -9.728 | -13.08 | -0.531 | 13.637 | -7.246 | -15.891 | -11.444 | -16.093 | -15.869 | -21.774 | 4.491 | 41.6 | 4.864 | -13.396 | -8.762 |
Kasstroom uit Operationele Activiteiten
| 33.334 | 54.669 | 56.794 | 84.792 | 60.111 | 49.149 | 16.572 | 94.079 | 7.671 | 32.792 | 5.67 | 106.664 | 38.577 | -15.882 | -30.122 | 53.122 | 63.588 | 77.712 | 66.25 | 111.031 | 128.305 | 20.956 | 30.982 | 210.122 | 147.887 | 28.487 | 3.932 | 4.531 | 67.261 | 24.659 | 6.436 | 51.425 | 62.567 | 31.112 | 17.772 | 52.122 | 68.397 | 14.446 | 40.144 | 48.398 | 59.669 | 17.623 | 30.918 | 52.077 | 56.939 | -18.743 | 62.475 | 62.517 | 101.97 | 5.805 | 2.454 | 3.023 | 53.204 | 47.561 | -47.285 | 31.312 | 83.594 | 12.21 | 11.19 | 49.991 | 37.866 | 12.732 | 1.588 | 93.284 | 10.158 | 28.355 | -22.885 | 29.093 | 22.065 | -26.351 | -16.901 | 77.454 | 7.602 | -3.442 | 15.212 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -41.522 | -25.123 | -47.691 | -30.053 | -22.283 | -16.176 | -23.128 | -23.655 | -15.389 | -17.911 | -19.037 | -30.125 | -22.027 | -22.52 | -11.624 | -12.54 | -10.241 | -6.974 | -12.467 | -23.402 | -14.251 | -9.978 | -24.805 | -52.68 | -14.872 | -29.277 | -38.717 | -83.791 | -22.15 | -19.308 | -22.361 | -33.346 | -25.365 | -17.717 | -28.7 | -36.075 | -14.545 | -23.098 | -27.021 | -44.839 | -23.664 | -24.01 | -16.177 | -18.026 | -11.56 | -7.445 | -8.232 | -30.646 | -6.61 | -5.61 | -10.707 | -21.115 | -18.929 | -23.83 | -18.438 | -28.535 | -16.022 | -19.56 | -4.842 | -31.724 | -17.565 | -22.094 | -11.334 | -55.517 | -10.216 | -46.976 | -34.582 | -99.752 | -26.581 | -30.642 | -25.733 | -60.089 | -17.91 | -16.262 | -9.561 |
Netto Overnames
| 0 | 0.082 | 0.139 | 0.751 | 0.133 | 0.664 | 0.191 | 0 | 0 | 0 | 0 | 1.082 | 22.264 | 22.564 | 11.823 | 19.583 | 10.276 | -5.621 | 12.734 | -68.193 | 14.464 | 10.077 | 25.137 | -56.615 | 0 | 29.78 | 38.741 | -115.158 | -442.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -43.138 | -53.85 | -30 | -0.127 | -92.532 | -89.914 | -45 | 0 | -208 | -72.3 | -34.7 | 116.125 | -19.51 | -63.578 | -416.117 | -223.739 | -410.841 | -547.38 | -178.795 | -356.833 | -437.775 | -281.301 | -253.75 | -140.52 | -14.596 | -88.584 | -28.702 | 11.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 50.438 | 54.059 | 8.537 | 30.592 | 77.653 | 78.753 | 39.854 | 0 | 190.327 | 71.308 | 44.832 | -127.959 | 20.073 | 111.263 | 396.676 | 283.464 | 404.54 | 609.593 | 118.854 | 392.683 | 446.198 | 234.369 | 238.524 | 213.276 | 0 | 5.4 | 29.111 | 73.153 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.573 | 10.278 | 0.003 | 0.705 | 0.032 | -0.886 | 0 | 22.551 | 0 | 0.034 | 0.076 | -2.931 | 100.298 | -22.52 | -11.624 | -12.54 | -10.241 | -6.974 | -12.467 | -23.402 | -14.251 | -9.978 | -24.805 | -52.68 | 0.182 | -29.277 | -38.717 | -81.607 | -441.993 | 0.16 | 0.002 | 0.778 | 0.221 | 0.454 | 0.041 | 12.367 | 0.07 | 0.894 | 0.026 | 30.759 | -23.664 | 1.07 | 0.158 | 0.068 | 0.066 | 1.037 | 0.005 | -62.326 | 0.021 | 1.146 | 0.04 | 24.666 | 0.146 | 0.714 | 0.006 | -24.647 | 0.293 | -19.56 | 0.019 | 1.024 | 0.089 | 0.466 | -11.334 | 0.288 | 0 | 0.016 | 0.135 | -1.918 | -0.283 | -30.642 | 0.043 | 0.51 | -0.51 | -16.262 | 0.108 |
Kasstroom uit Investeringsactiviteiten
| -33.649 | -14.554 | -69.011 | 1.867 | -36.996 | -27.559 | -28.083 | -1.103 | -33.062 | -18.869 | -8.829 | -43.807 | 101.099 | 25.209 | -30.866 | 54.227 | -16.506 | 42.644 | -72.14 | -79.147 | -5.614 | -56.811 | -39.698 | -89.218 | -29.286 | -111.959 | -38.284 | -195.643 | -464.143 | -19.149 | -22.359 | -31.068 | -25.145 | -17.263 | -28.659 | -23.709 | -14.475 | -22.205 | -26.995 | -14.08 | -23.664 | -22.94 | -16.019 | -17.958 | -11.495 | -6.408 | -8.226 | -89.873 | -6.589 | -4.464 | -10.667 | 3.551 | -18.782 | -23.116 | -18.432 | -53.182 | -15.729 | -19.56 | -4.823 | -30.7 | -17.476 | -21.628 | -11.334 | -55.23 | -10.216 | -46.959 | -34.447 | -101.671 | -26.864 | -30.642 | -25.69 | -59.579 | -18.421 | -16.262 | -9.453 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -30 | 19.8 | 27 | -49.8 | -55.2 | 0 | -40 | 0 | -70 | 48 | 0 | -30 | -152 | -0.3 | -70 | -80.3 | -55.8 | -77.4 | -30 | 0 | -57.1 | 0 | 29.7 | -926.129 | -33.075 | 7.442 | 34.358 | 163.606 | 633.8 | 0 | 0 | -56 | 5 | -11 | -50 | -260 | -10 | 0 | -13 | -31 | 21 | 24 | -32 | -25.5 | 0 | 5 | -70 | 32.057 | -22.557 | 50 | 0 | 9 | -12 | 24 | 36 | 45 | -55 | -17 | 0 | 0 | -20 | -10 | 40 | -35 | 11 | 49 | -5 | 10 | 43 | 97.034 | -47.034 | 1.429 | 29.281 | 48.719 | 10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -40.719 | -2.129 | -2.109 | -0.758 | -3.328 | -3.938 | -3.398 | -4.228 | -5.047 | -4.704 | -4.512 | -5.055 | -7.006 | -7.843 | -8.404 | -9.896 | -12.019 | -12.697 | -14.625 | -15.066 | -14.857 | -15.212 | -14.639 | -9.795 | -21.702 | -23.033 | -15.979 | -13.836 | -30.745 | -1.018 | -0.944 | -1.193 | -1.667 | -30.369 | -2.016 | -6.014 | -11.516 | -20.227 | -7.739 | -6.369 | -39.883 | -7.654 | -8.573 | -5.896 | -24.545 | -8.731 | -9.06 | -9.868 | -8.77 | -56.789 | -9.17 | -13.81 | -8.593 | -43.2 | -7.501 | -10.096 | -16.868 | -7.185 | -6.123 | -6.991 | -11.047 | -18.247 | -8.488 | -0.428 | -52.577 | 0 | 0 | -12.635 | -12.295 | -11.212 | -4.249 | -8.068 | -9.515 | -4.337 | -4.202 |
Overige Financieringsactiviteiten
| -1.028 | -1.171 | -0.377 | -6.14 | -0.441 | -0.76 | 10.306 | -6.557 | -20.364 | -58.809 | 0 | -10.581 | 42.531 | -26.678 | 0 | -9.67 | 0 | 54.29 | 0 | 12.04 | -13.662 | 14.639 | -0 | 835.683 | 39.303 | 6.825 | 4.603 | -44.472 | 31.552 | 3.873 | 0 | 0 | 0 | 0.544 | 2.726 | 283.737 | 1.368 | 2.442 | 12.803 | 0.938 | 2.016 | 2.106 | -2.572 | 0.157 | 0.494 | 25.98 | 0 | 6.821 | -32 | -6.835 | 0 | 15.55 | 0.93 | -4.261 | 1.395 | 8.465 | -4.264 | -6.09 | -0.737 | 4.29 | -2 | 8.184 | -0 | -33.677 | -0.004 | -15.903 | 0 | 0.202 | 28.955 | -1.1 | -0 | 258.255 | -0.054 | -0.113 | -0 |
Kasstroom uit Financieringsactiviteiten
| -71.746 | 16.5 | 24.514 | -56.698 | -58.969 | -4.698 | -33.091 | -10.784 | -95.412 | -15.513 | -4.512 | -45.636 | -116.476 | -34.821 | -78.404 | -99.866 | -67.819 | -35.807 | -44.625 | -3.026 | -85.619 | -15.212 | 15.061 | -100.241 | -15.474 | -8.778 | 22.981 | 105.298 | 634.607 | 2.855 | -0.944 | -57.193 | 3.333 | -40.825 | -49.29 | 17.722 | -20.148 | -17.785 | -7.936 | -36.431 | -16.866 | 18.452 | -43.145 | -31.24 | -24.051 | 22.249 | -79.06 | 29.01 | -63.327 | -13.624 | -9.17 | 10.741 | -19.663 | -23.461 | 29.894 | 43.369 | -76.133 | -30.275 | -6.86 | -2.702 | -33.047 | -20.063 | 31.512 | -68.248 | -41.581 | 33.097 | -5 | -2.433 | 59.661 | 84.722 | -51.283 | 251.617 | 17.876 | 44.269 | 5.798 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.408 | 2.033 | 0.402 | 2.8 | -0.115 | 1.5 | -1.643 | 2.379 | 3.042 | 2.443 | -0.558 | -3.554 | -0.063 | -0.568 | -0.297 | -6.174 | -2.943 | 0.234 | 0.401 | -0.251 | 1.098 | 0.92 | -1.574 | -0.14 | 0.284 | 1.252 | -3.906 | -3.235 | -0.619 | -0.325 | -0.028 | -0.226 | 0.426 | 1.082 | 0.315 | 1.242 | 2.003 | 0.482 | 0.877 | -0.044 | -0.104 | 0.806 | 0.142 | -1.123 | -0.493 | -1.351 | 0.119 | -0.102 | 0.093 | 0.115 | -0.035 | -0.363 | -0.766 | -0.717 | -0.482 | -1.329 | -0.596 | -0.287 | -0.041 | -0.204 | -0.053 | 0.157 | -0.228 | -0.233 | -1.786 | -0.872 | -0.149 | -2.18 | -0.861 | -0.185 | -0.14 | -1.241 | 0.351 | -0.294 | -0.077 |
Netto Kasstroomverandering
| -70.798 | 58.439 | 12.698 | 32.762 | -35.97 | 18.392 | -34.288 | 84.571 | 14.039 | 25.856 | -8.229 | 13.667 | 23.137 | -26.062 | -139.688 | 1.309 | -23.679 | 84.783 | -50.114 | 28.606 | 38.169 | -50.148 | 4.771 | 20.522 | 103.411 | -90.997 | -15.278 | -89.049 | 237.106 | 8.041 | -16.895 | -37.061 | 41.181 | -25.893 | -59.862 | 47.377 | 35.778 | -25.062 | 6.09 | -2.156 | 19.035 | 13.94 | -28.105 | 1.755 | 20.899 | -4.253 | -24.692 | 1.552 | 32.146 | -12.168 | -17.419 | 16.951 | 13.992 | 0.266 | -36.304 | 20.17 | -8.864 | -37.912 | -0.533 | 16.386 | -12.709 | -28.801 | 21.538 | -30.427 | -43.424 | 13.62 | -62.481 | -77.19 | 54.001 | 27.545 | -94.014 | 268.251 | 7.408 | 24.271 | 11.48 |
Kaspositie aan het Einde van de Periode
| 270.238 | 341.036 | 282.597 | 269.899 | 237.137 | 273.107 | 254.715 | 289.003 | 204.432 | 190.394 | 164.538 | 172.767 | 159.1 | 135.962 | 162.024 | 279.109 | 277.799 | 301.479 | 216.696 | 266.81 | 238.204 | 200.035 | 250.183 | 245.108 | 224.586 | 121.175 | 212.172 | 227.449 | 316.498 | 79.392 | 71.352 | 88.247 | 125.308 | 84.127 | 110.02 | 169.882 | 122.504 | 86.727 | 111.789 | 105.395 | 107.551 | 88.516 | 74.576 | 105.328 | 103.573 | 82.674 | 86.927 | 111.619 | 110.067 | 77.92 | 90.088 | 107.507 | 90.556 | 76.564 | 76.297 | 112.602 | 92.431 | 101.295 | 139.207 | 139.74 | 123.354 | 136.064 | 164.865 | 121.138 | 151.564 | 194.988 | 181.368 | 243.849 | 321.04 | 267.039 | 239.494 | 333.508 | 65.256 | 57.848 | 33.577 |