Sunward Intelligent Equipment Co., Ltd.

SZSE:002097.SZ

5.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,930.8351,981.7422,827.9693,013.2831,350.3691,284.3721,050.0351,026.832918.8691,162.476689.755714.077916.5511,040.759482.968554.156224.541445.42192.63380.3917.5
Kortetermijnbeleggingen -192.69-228.456-487.501-633.928-732.847-640.977-534.803-107.917-0.056-0.11400000001.6860.100.3
Liquide middelen en kortetermijnbeleggingen 1,930.8351,981.7422,827.9693,013.2831,350.3691,284.3721,050.0351,026.832918.8691,162.476689.755714.077916.5511,040.759482.968554.156224.541445.42192.73380.3917.8
Nettovorderingen 7,325.6616,913.6975,787.4535,156.8864,822.024,015.4283,621.9563,218.7352,460.4712,048.581,870.1461,807.4921,499.0841,471.827736.011485.094419.084167.51491.22566.20959.569
Voorraad 3,178.5162,959.1552,896.6992,481.3882,769.9292,430.7071,944.111,607.8021,179.1781,159.1761,235.7161,361.2281,340.0181,177.688908.895686.369473.866239.848109.04996.80964.196
Overige vlottende activa 471.675464.249614.454508.932431.902707.953901.88583.166.715.061-22.4420.00112.971-22.6880.447-48.344-20.108-10.382-8.348-4.412-1.607
Totaal vlottende activa 12,906.68712,318.84312,126.57511,160.4889,374.2218,438.4597,517.9865,936.5294,565.2174,385.2933,773.1753,882.7973,768.6243,667.5862,128.3211,677.2751,097.383842.401284.659238.995139.959
Niet-vlottende activa:
Materiële vaste activa, netto 6,229.6556,429.0355,398.5054,625.6084,736.8074,443.1663,523.0813,440.2971,121.6031,286.3131,219.825902.511635.864498.194421.159327.558281.728121.53167.41265.74944.948
Goodwill 004.8234.82369.92665.10365.10365.1035.8272.5332.5332.5332.5332.5332.5332.53300000
Immateriële activa 860.365930.85949.447715.689576.773465.425440.026484.432495.565565.674560.72450.925342.868134.325140.891101.07434.13223.78723.51722.66923.491
Goodwill en immateriële activa 860.365930.85954.27720.512646.698530.528505.129549.535501.392568.207563.253453.457345.401136.858143.423103.60734.13223.78723.51722.66923.491
Langetermijnbeleggingen 461.88490.58529.735676.947790.481705.308616.752151.83244.98938.6346.09245.33500000-0.676004.59
Belastingvorderingen 385.195336.853193.552152.576154.06996.93994.69665.31934.88839.46427.4224.28822.74613.95610.7287.7983.2261.686000
Overige niet-vlottende activa 47.3874.11743.83722.2490.6697330.10228.96951.075111.90.1710.22939.22524.3324.2011.20102200.3
Totaal niet-vlottende activa 7,984.4758,261.4357,119.8996,197.8926,328.7255,848.944,769.764,235.9521,753.9462,044.5131,856.7611,425.821,043.235673.34579.511440.163319.085148.32992.92888.41973.329
Totaal activa 20,891.16220,580.27819,246.47417,358.3815,702.94514,287.39912,287.74610,172.4816,319.1636,429.8065,629.9375,308.6174,811.8594,340.9272,707.8322,117.4381,416.468990.73377.587327.414213.288
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,966.5164,405.154,794.84,177.3313,105.8342,550.1961,784.3761,676.7411,612.8391,315.9671,199.7071,079.89765.077888.791518.891274.009393.8220.97387.1787.82559.947
Kortlopende schulden 3,639.7063,338.7872,791.9473,174.4424,301.8432,934.0472,796.9593,009.3911,914.1862,167.3842,238.91,858.4991,014.602966.591640.661403273131272762
Belastingschulden 87.17784.677.86590.69776.70773.06336.77465.0489.5325.603-9.2492.11987.02172.26419.2545.29710.3333.1064.7554.8322.399
Uitgestelde opbrengsten 924.792524.7371,144.316325.005505.23173.063486.639375.196137.067123.93133.731160.423275.973240.485120.5276.85254.70548.43231.91718.86816.805
Overige kortlopende verplichtingen 111.153727.54423.709755.916293.707731.325172.285156.43473.69342.9657.31848.722251.31271.65658.87231.69927.256.0033.1345.883.562
Totaal kortlopende verplichtingen 8,642.1678,996.2178,754.7728,432.6948,206.6166,288.6315,240.2595,217.7623,737.7843,650.2423,629.6563,147.5342,306.9622,367.5221,338.944785.561748.755406.408149.22139.574142.315
Langlopende verplichtingen:
Langetermijnschulden 6,319.9055,626.8233,944.0832,795.9611,691.5562,377.651,790.8641,318.08144.79660.8882.888286.715598.6363.63.698.63.657.663622
Uitgestelde opbrengsten niet-vlottend 83.134112.413114.71756.35655.34761.88769.483105.39111.856276.966287.6050000000000
Uitgestelde belastingverplichtingen niet-vlottend 436.859406.861413.659399.966431.397337.859264.22232.0200-287.60500002.25900000
Overige niet-vlottende verplichtingen 647.808692.511297.19232.414270.01284.479156.498153.1460.5681.418287.963180.945133.1937.77946.89423.91706.661.911.612.11
Totaal niet-vlottende verplichtingen 7,487.7056,838.6074,769.6493,484.6982,448.3113,061.8762,281.0651,808.637157.22339.272290.851467.661731.79401.37950.494124.7773.664.2664.9163.614.11
Totaal passiva 16,129.87315,834.82513,524.42211,917.39210,654.9279,350.5077,521.3237,026.3983,895.0043,989.5143,920.5073,615.1953,038.7522,768.9011,389.438910.337752.355470.668214.13203.184146.425
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 1,087.2121,087.2121,087.2121,087.4971,087.7371,056.0681,056.068755.325755.325503.55411.45411.45421.45420.45274.3274.3265.15132.57566.2566.2531.2
Ingehouden winsten 853.456817.6691,955.5351,786.5091,369.397993.126660.979584.416527.267573.73582.947574.405588.362417.109317.525222.832176.65873.00274.36742.26129.234
Overige gereserveerde algehele resultaten 390.795387.96207.624212.326252.304223.552136.427167.66132.7658.6723.5820000000000
Overige totale aandeelhoudersvermogen 2,260.4442,260.7132,260.7132,219.1252,265.7762,345.6792,428.888964.405964.4051,330.832683.939678.776730.871708.084711.4700.491221.919313.09221.37815.7196.429
Totaal eigen vermogen van aandeelhouders 4,591.9074,553.5545,511.0845,305.4574,975.2154,618.4264,282.3632,471.8062,379.7622,416.7841,681.9191,664.6311,740.6831,545.6431,303.2251,197.623663.727518.669161.995124.2366.863
Totaal eigen vermogen 4,761.294,745.4535,722.0535,440.9885,048.0194,936.8924,766.4233,146.0832,424.1592,440.2931,709.431,693.4221,773.1071,572.0261,318.3941,207.101664.113520.062163.457124.2366.863
Totaal passiva en aandeelhoudersvermogen 20,891.16220,580.27819,246.47417,358.3815,702.94514,287.39912,287.74610,172.4816,319.1636,429.8065,629.9375,308.6174,811.8594,340.9272,707.8322,117.4381,416.468990.73377.587327.414213.288