Sunward Intelligent Equipment Co., Ltd.
SZSE:002097.SZ
5.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,930.835 | 1,981.742 | 2,827.969 | 3,013.283 | 1,350.369 | 1,284.372 | 1,050.035 | 1,026.832 | 918.869 | 1,162.476 | 689.755 | 714.077 | 916.551 | 1,040.759 | 482.968 | 554.156 | 224.541 | 445.421 | 92.633 | 80.39 | 17.5 |
Kortetermijnbeleggingen
| -192.69 | -228.456 | -487.501 | -633.928 | -732.847 | -640.977 | -534.803 | -107.917 | -0.056 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.686 | 0.1 | 0 | 0.3 |
Liquide middelen en kortetermijnbeleggingen
| 1,930.835 | 1,981.742 | 2,827.969 | 3,013.283 | 1,350.369 | 1,284.372 | 1,050.035 | 1,026.832 | 918.869 | 1,162.476 | 689.755 | 714.077 | 916.551 | 1,040.759 | 482.968 | 554.156 | 224.541 | 445.421 | 92.733 | 80.39 | 17.8 |
Nettovorderingen
| 7,325.661 | 6,913.697 | 5,787.453 | 5,156.886 | 4,822.02 | 4,015.428 | 3,621.956 | 3,218.735 | 2,460.471 | 2,048.58 | 1,870.146 | 1,807.492 | 1,499.084 | 1,471.827 | 736.011 | 485.094 | 419.084 | 167.514 | 91.225 | 66.209 | 59.569 |
Voorraad
| 3,178.516 | 2,959.155 | 2,896.699 | 2,481.388 | 2,769.929 | 2,430.707 | 1,944.11 | 1,607.802 | 1,179.178 | 1,159.176 | 1,235.716 | 1,361.228 | 1,340.018 | 1,177.688 | 908.895 | 686.369 | 473.866 | 239.848 | 109.049 | 96.809 | 64.196 |
Overige vlottende activa
| 471.675 | 464.249 | 614.454 | 508.932 | 431.902 | 707.953 | 901.885 | 83.16 | 6.7 | 15.061 | -22.442 | 0.001 | 12.971 | -22.688 | 0.447 | -48.344 | -20.108 | -10.382 | -8.348 | -4.412 | -1.607 |
Totaal vlottende activa
| 12,906.687 | 12,318.843 | 12,126.575 | 11,160.488 | 9,374.221 | 8,438.459 | 7,517.986 | 5,936.529 | 4,565.217 | 4,385.293 | 3,773.175 | 3,882.797 | 3,768.624 | 3,667.586 | 2,128.321 | 1,677.275 | 1,097.383 | 842.401 | 284.659 | 238.995 | 139.959 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 6,229.655 | 6,429.035 | 5,398.505 | 4,625.608 | 4,736.807 | 4,443.166 | 3,523.081 | 3,440.297 | 1,121.603 | 1,286.313 | 1,219.825 | 902.511 | 635.864 | 498.194 | 421.159 | 327.558 | 281.728 | 121.531 | 67.412 | 65.749 | 44.948 |
Goodwill
| 0 | 0 | 4.823 | 4.823 | 69.926 | 65.103 | 65.103 | 65.103 | 5.827 | 2.533 | 2.533 | 2.533 | 2.533 | 2.533 | 2.533 | 2.533 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 860.365 | 930.85 | 949.447 | 715.689 | 576.773 | 465.425 | 440.026 | 484.432 | 495.565 | 565.674 | 560.72 | 450.925 | 342.868 | 134.325 | 140.891 | 101.074 | 34.132 | 23.787 | 23.517 | 22.669 | 23.491 |
Goodwill en immateriële activa
| 860.365 | 930.85 | 954.27 | 720.512 | 646.698 | 530.528 | 505.129 | 549.535 | 501.392 | 568.207 | 563.253 | 453.457 | 345.401 | 136.858 | 143.423 | 103.607 | 34.132 | 23.787 | 23.517 | 22.669 | 23.491 |
Langetermijnbeleggingen
| 461.88 | 490.58 | 529.735 | 676.947 | 790.481 | 705.308 | 616.752 | 151.832 | 44.989 | 38.63 | 46.092 | 45.335 | 0 | 0 | 0 | 0 | 0 | -0.676 | 0 | 0 | 4.59 |
Belastingvorderingen
| 385.195 | 336.853 | 193.552 | 152.576 | 154.069 | 96.939 | 94.696 | 65.319 | 34.888 | 39.464 | 27.42 | 24.288 | 22.746 | 13.956 | 10.728 | 7.798 | 3.226 | 1.686 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 47.38 | 74.117 | 43.837 | 22.249 | 0.669 | 73 | 30.102 | 28.969 | 51.075 | 111.9 | 0.171 | 0.229 | 39.225 | 24.332 | 4.201 | 1.201 | 0 | 2 | 2 | 0 | 0.3 |
Totaal niet-vlottende activa
| 7,984.475 | 8,261.435 | 7,119.899 | 6,197.892 | 6,328.725 | 5,848.94 | 4,769.76 | 4,235.952 | 1,753.946 | 2,044.513 | 1,856.761 | 1,425.82 | 1,043.235 | 673.34 | 579.511 | 440.163 | 319.085 | 148.329 | 92.928 | 88.419 | 73.329 |
Totaal activa
| 20,891.162 | 20,580.278 | 19,246.474 | 17,358.38 | 15,702.945 | 14,287.399 | 12,287.746 | 10,172.481 | 6,319.163 | 6,429.806 | 5,629.937 | 5,308.617 | 4,811.859 | 4,340.927 | 2,707.832 | 2,117.438 | 1,416.468 | 990.73 | 377.587 | 327.414 | 213.288 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 3,966.516 | 4,405.15 | 4,794.8 | 4,177.331 | 3,105.834 | 2,550.196 | 1,784.376 | 1,676.741 | 1,612.839 | 1,315.967 | 1,199.707 | 1,079.89 | 765.077 | 888.791 | 518.891 | 274.009 | 393.8 | 220.973 | 87.17 | 87.825 | 59.947 |
Kortlopende schulden
| 3,639.706 | 3,338.787 | 2,791.947 | 3,174.442 | 4,301.843 | 2,934.047 | 2,796.959 | 3,009.391 | 1,914.186 | 2,167.384 | 2,238.9 | 1,858.499 | 1,014.602 | 966.591 | 640.661 | 403 | 273 | 131 | 27 | 27 | 62 |
Belastingschulden
| 87.177 | 84.6 | 77.865 | 90.697 | 76.707 | 73.063 | 36.774 | 65.048 | 9.532 | 5.603 | -9.249 | 2.119 | 87.021 | 72.264 | 19.254 | 5.297 | 10.333 | 3.106 | 4.755 | 4.832 | 2.399 |
Uitgestelde opbrengsten
| 924.792 | 524.737 | 1,144.316 | 325.005 | 505.231 | 73.063 | 486.639 | 375.196 | 137.067 | 123.93 | 133.731 | 160.423 | 275.973 | 240.485 | 120.52 | 76.852 | 54.705 | 48.432 | 31.917 | 18.868 | 16.805 |
Overige kortlopende verplichtingen
| 111.153 | 727.544 | 23.709 | 755.916 | 293.707 | 731.325 | 172.285 | 156.434 | 73.693 | 42.96 | 57.318 | 48.722 | 251.31 | 271.656 | 58.872 | 31.699 | 27.25 | 6.003 | 3.134 | 5.88 | 3.562 |
Totaal kortlopende verplichtingen
| 8,642.167 | 8,996.217 | 8,754.772 | 8,432.694 | 8,206.616 | 6,288.631 | 5,240.259 | 5,217.762 | 3,737.784 | 3,650.242 | 3,629.656 | 3,147.534 | 2,306.962 | 2,367.522 | 1,338.944 | 785.561 | 748.755 | 406.408 | 149.22 | 139.574 | 142.315 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 6,319.905 | 5,626.823 | 3,944.083 | 2,795.961 | 1,691.556 | 2,377.65 | 1,790.864 | 1,318.081 | 44.796 | 60.888 | 2.888 | 286.715 | 598.6 | 363.6 | 3.6 | 98.6 | 3.6 | 57.6 | 63 | 62 | 2 |
Uitgestelde opbrengsten niet-vlottend
| 83.134 | 112.413 | 114.717 | 56.356 | 55.347 | 61.887 | 69.483 | 105.39 | 111.856 | 276.966 | 287.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 436.859 | 406.861 | 413.659 | 399.966 | 431.397 | 337.859 | 264.22 | 232.02 | 0 | 0 | -287.605 | 0 | 0 | 0 | 0 | 2.259 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 647.808 | 692.511 | 297.19 | 232.414 | 270.01 | 284.479 | 156.498 | 153.146 | 0.568 | 1.418 | 287.963 | 180.945 | 133.19 | 37.779 | 46.894 | 23.917 | 0 | 6.66 | 1.91 | 1.61 | 2.11 |
Totaal niet-vlottende verplichtingen
| 7,487.705 | 6,838.607 | 4,769.649 | 3,484.698 | 2,448.311 | 3,061.876 | 2,281.065 | 1,808.637 | 157.22 | 339.272 | 290.851 | 467.661 | 731.79 | 401.379 | 50.494 | 124.777 | 3.6 | 64.26 | 64.91 | 63.61 | 4.11 |
Totaal passiva
| 16,129.873 | 15,834.825 | 13,524.422 | 11,917.392 | 10,654.927 | 9,350.507 | 7,521.323 | 7,026.398 | 3,895.004 | 3,989.514 | 3,920.507 | 3,615.195 | 3,038.752 | 2,768.901 | 1,389.438 | 910.337 | 752.355 | 470.668 | 214.13 | 203.184 | 146.425 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,087.212 | 1,087.212 | 1,087.212 | 1,087.497 | 1,087.737 | 1,056.068 | 1,056.068 | 755.325 | 755.325 | 503.55 | 411.45 | 411.45 | 421.45 | 420.45 | 274.3 | 274.3 | 265.15 | 132.575 | 66.25 | 66.25 | 31.2 |
Ingehouden winsten
| 853.456 | 817.669 | 1,955.535 | 1,786.509 | 1,369.397 | 993.126 | 660.979 | 584.416 | 527.267 | 573.73 | 582.947 | 574.405 | 588.362 | 417.109 | 317.525 | 222.832 | 176.658 | 73.002 | 74.367 | 42.261 | 29.234 |
Overige gereserveerde algehele resultaten
| 390.795 | 387.96 | 207.624 | 212.326 | 252.304 | 223.552 | 136.427 | 167.66 | 132.765 | 8.672 | 3.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,260.444 | 2,260.713 | 2,260.713 | 2,219.125 | 2,265.776 | 2,345.679 | 2,428.888 | 964.405 | 964.405 | 1,330.832 | 683.939 | 678.776 | 730.871 | 708.084 | 711.4 | 700.491 | 221.919 | 313.092 | 21.378 | 15.719 | 6.429 |
Totaal eigen vermogen van aandeelhouders
| 4,591.907 | 4,553.554 | 5,511.084 | 5,305.457 | 4,975.215 | 4,618.426 | 4,282.363 | 2,471.806 | 2,379.762 | 2,416.784 | 1,681.919 | 1,664.631 | 1,740.683 | 1,545.643 | 1,303.225 | 1,197.623 | 663.727 | 518.669 | 161.995 | 124.23 | 66.863 |
Totaal eigen vermogen
| 4,761.29 | 4,745.453 | 5,722.053 | 5,440.988 | 5,048.019 | 4,936.892 | 4,766.423 | 3,146.083 | 2,424.159 | 2,440.293 | 1,709.43 | 1,693.422 | 1,773.107 | 1,572.026 | 1,318.394 | 1,207.101 | 664.113 | 520.062 | 163.457 | 124.23 | 66.863 |
Totaal passiva en aandeelhoudersvermogen
| 20,891.162 | 20,580.278 | 19,246.474 | 17,358.38 | 15,702.945 | 14,287.399 | 12,287.746 | 10,172.481 | 6,319.163 | 6,429.806 | 5,629.937 | 5,308.617 | 4,811.859 | 4,340.927 | 2,707.832 | 2,117.438 | 1,416.468 | 990.73 | 377.587 | 327.414 | 213.288 |