Zhejiang NetSun Co., Ltd.
SZSE:002095.SZ
21.08 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -11.806 | -5.462 | 2.404 | 3.556 | 3.765 | 7.545 | 4.234 | 8.519 | 5.555 | 5.833 | 5.835 | 6.212 | 5.111 | 4.349 | 7.072 | 17.625 | 6.033 | 6.972 | 6.359 | 4.206 | 12.593 | 7.933 | 10.266 | 3.259 | 3.77 | 14.767 | 13.051 | -1.061 | 6.501 | 7.23 | 6.499 | -3.432 | 3.358 | 6.749 | 5.945 | -3.236 | 4.12 | 8.553 | 8.664 | 4.004 | 9.204 | 9.494 | 10.668 | 4.838 | 8.38 | 9.857 | 9.88 | 6.059 | 8.806 | 10.789 | 10.557 | 5.735 | 6.645 | 8.933 | 11.027 | 10.113 | 10.441 | 15.305 | 15.49 | 12.734 | 8.396 | 9.35 | 10.519 | 6.344 | 5.694 | 10.248 | 8.946 | 13.934 | 9.171 | 10.564 | 8.495 | 8.4 | 5.733 | 6.681 | 7.316 |
Afschrijvingen & Amortisatie
| 0 | 1.407 | 1.407 | 6.144 | -2.888 | 1.444 | 1.444 | 1.377 | 1.377 | 1.285 | 1.285 | 1.374 | 1.374 | 1.078 | 1.078 | 4.4 | -2.147 | 2.147 | 0 | 4.758 | -2.919 | 2.919 | 0 | 5.359 | -2.381 | 2.381 | 0 | 5.268 | -2.52 | 2.52 | 0 | 6.11 | -3.152 | 3.152 | 0 | 6.724 | -3.05 | 3.05 | 0 | 6.8 | -3.187 | 3.187 | 0 | 7.461 | -3.115 | 3.115 | 0 | 7.797 | -4.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -32.937 | -47.411 | 47.411 | 0 | -88.981 | 5.622 | -5.622 | 0 | -114.198 | -10.51 | 10.51 | 0 | -150.974 | 47.372 | -47.372 | 0 | 2.411 | -37.341 | 37.341 | 0 | -257.542 | 166.947 | -166.947 | 0 | -163.705 | 149.478 | -149.478 | 0 | -56.72 | 35.276 | -35.276 | 0 | -53.111 | 2.575 | -2.575 | 0 | -3.369 | 4.48 | -4.48 | 0 | 0.408 | 2.605 | -2.605 | 0 | -1.588 | 4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -29.871 | -59.514 | 59.514 | 0 | -79.019 | -8.391 | 8.391 | 0 | -111.377 | -12.767 | 12.767 | 0 | -148.337 | 49.145 | -49.145 | 0 | 0.637 | -38.124 | 38.124 | 0 | -255.062 | 165.272 | -165.272 | 0 | -165.95 | 152.313 | -152.313 | 0 | -52.707 | 35.09 | -35.09 | 0 | -52.499 | 2.575 | -2.575 | 0 | -3.369 | 4.48 | -4.48 | 0 | 0.408 | 2.605 | -2.605 | 0 | -1.588 | 4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -3.067 | 12.103 | -12.103 | 0 | -9.961 | 14.012 | -14.012 | 0 | -2.822 | 2.257 | -2.257 | 0 | -2.637 | -1.773 | 1.773 | 0 | 1.773 | 0.783 | -0.783 | 0 | -2.48 | 1.675 | -1.675 | 0 | 2.245 | -2.835 | 2.835 | 0 | -4.013 | 0.186 | -0.186 | 0 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -54.824 | -55.522 | -1.697 | -74.166 | 29.395 | -29.235 | -1.444 | 87.603 | -6.999 | 4.337 | -62.076 | 35.007 | -5.111 | -4.349 | -7.072 | -17.625 | -6.033 | -6.972 | -6.359 | -4.206 | -12.593 | -7.933 | -10.266 | -3.259 | -3.77 | -14.767 | -13.051 | 1.061 | -6.501 | -7.23 | -6.499 | 3.432 | -3.358 | -6.749 | -5.945 | 3.236 | -4.12 | -8.553 | -8.664 | -4.004 | -9.204 | -9.494 | -10.668 | -4.838 | -8.38 | -9.857 | -9.88 | -6.059 | -8.806 | -10.789 | -10.557 | -5.735 | -6.645 | -8.933 | -11.027 | -10.113 | -10.441 | -15.305 | -15.49 | -12.734 | -8.396 | -9.35 | -10.519 | -6.344 | -5.694 | -10.248 | -8.946 | -13.934 | -9.171 | -10.564 | -8.495 | -8.4 | -5.733 | -6.681 | -7.316 |
Kasstroom uit Operationele Activiteiten
| -66.63 | -62.391 | 0.707 | -97.403 | -17.139 | 27.165 | 4.234 | 8.519 | 5.555 | 5.833 | -56.241 | 39.845 | -41.195 | -25.001 | -32.787 | -70.264 | -64.554 | 51.54 | -45.642 | -16.461 | 11.874 | 161.052 | -61.615 | -16.171 | -26.023 | -93.958 | 99.167 | 24.606 | 39.28 | 36.401 | -131.307 | -4.833 | -15.71 | 1.512 | 2.573 | -51.229 | -0.034 | 10.646 | 5.222 | 11.119 | 8.511 | 6.428 | 2.484 | 24.65 | 12.963 | 3.836 | 10.669 | 24.632 | 15.698 | 0 | 0 | 0 | 0 | 11.019 | 2.104 | 26.06 | 0 | 9.116 | 10.413 | -316.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.014 | -0.005 | 0 | -0.566 | -0.106 | -0.103 | -0.013 | -0.313 | -0.016 | 0.074 | -0.074 | -3.189 | -0.04 | -0.007 | -0.045 | -0.519 | -0.754 | -0.091 | -0.01 | -0.141 | -0.5 | -0.003 | -0.007 | -0.476 | -0.074 | -0.243 | -0.786 | -0.641 | -0.258 | -0.528 | -0.381 | -0.39 | -0.24 | -0.05 | -0.101 | -0.772 | -0.578 | -0.079 | -0.37 | -1.735 | -1.116 | -0.034 | -0.141 | -1.387 | -1.293 | -0.524 | -1.723 | -11.388 | -0.214 | -0.863 | -0.528 | -1.468 | -0.771 | -0.691 | -0.623 | -0.725 | -8.222 | -0.581 | -0.809 | -2.303 | -0.904 | -33.998 | -1.497 | -0.572 | -0.951 | -1.234 | -2.588 | -4.02 | -3.362 | -10.429 | -1.305 | -0.69 | -0.378 | -0.537 | -1.29 |
Netto Overnames
| 0.018 | 0 | 0 | 0.417 | 0.193 | 1.09 | 0 | -0.836 | 1 | 0.637 | 0 | 1.033 | 0 | 0 | 0 | 0.59 | 0.754 | 0 | 0 | 1.329 | -1.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 0 | 0.39 | 0 | 0 | 0.101 | 0.773 | 0 | 0 | 0 | 1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0.725 | 8.222 | 0.581 | 0.809 | 3.122 | -0.579 | 0 | 0 | -6.213 | -3.873 | -1.166 | 2.588 | 0 | 3.362 | 10.429 | 1.305 | 0.69 | 0.378 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.45 | 0.836 | 0 | -0.711 | 0 | -0.09 | 0 | 0 | 0 | -99.877 | 25 | 0 | 0 | 12.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -8 | 0 | -3 | -16.5 | -84.1 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.204 | -3.825 | -1.127 | -3.661 | -2.633 | -6.11 | 0.633 | 0 | 0 | -4.517 | 0.006 | 2.383 | -2.4 | 0 | -11.237 | -8.087 | -1.43 | 0.443 | -0.51 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.741 | 0.459 | 0.194 | 0.007 | 1.754 | 0 | 1 | 0 | 1.75 | 0 | -61.8 | 0 | 43.351 | 20.766 | 87.844 | 15.038 | -0.047 | 33.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.667 | 8.417 | 0 | 17.051 | 73.064 | 1.4 | 0 | 0.07 | 0.189 | 0 | 0.002 | 0.034 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.012 | 0 | 0.017 | 0.622 | 6.243 | 0.771 | 4.063 | 3.761 | 7.503 | 1.242 | 0 | 0 | 3.312 | 0.261 | 3.552 | 0.838 | 1.504 | 9.056 | 4.092 | 1.774 | 6.26 | 0.554 | 0.085 | 0.526 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.459 | 0.611 | -0.193 | -1.09 | 0 | 5.086 | -1 | 0.074 | 0 | -3.817 | -0.04 | 0.015 | -0.045 | -0.519 | -0.754 | -99.8 | -0.01 | 2.221 | -48.31 | -0.003 | -0.007 | 0.014 | -0.074 | -0.243 | -0.786 | 1.259 | -0.258 | -0.528 | -0.381 | -0.39 | -0 | -0.05 | -0.101 | -0.772 | -51.2 | -0.079 | -0.37 | -1.735 | -1.116 | -4 | -0.141 | 0.105 | 0.006 | -1 | -1.723 | 0 | -0.214 | 0.009 | -0.528 | 0.01 | 0.191 | -0.691 | -0.623 | -1.301 | -8.222 | -0.581 | -0.809 | -2.303 | -0.904 | 3.821 | -3.74 | 0.019 | 8.134 | -9.369 | -2.588 | 16.642 | -3.362 | -10.429 | -1.305 | -0.69 | -0.378 | 0.573 | -1.29 |
Kasstroom uit Investeringsactiviteiten
| 0.004 | 1.736 | 0.459 | 0.045 | -0.299 | 1.451 | -0.463 | 5.773 | -0.016 | 1.824 | -0.074 | -68.896 | -0.04 | 43.358 | 20.721 | -12.479 | 39.284 | -99.939 | 33.715 | 14.473 | -48.81 | -0.003 | -0.007 | -0.462 | -0.074 | -0.243 | -0.786 | 0.618 | -0.258 | 6.072 | -3.881 | -0.723 | 8.177 | -3.05 | 0.45 | -11.807 | -50.378 | -0.079 | -0.3 | -2.145 | -1.116 | -4.032 | -0.106 | -1.281 | -1.287 | -1.524 | -1.723 | -11.387 | -0.215 | -0.854 | -0.528 | -1.447 | -0.58 | -0.674 | -1.205 | 1.117 | -8.578 | -0.179 | 0.319 | -0.091 | -0.512 | -30.177 | -5.237 | -7.971 | 3.577 | -5.834 | -4.15 | 14.126 | -5.543 | -14.424 | -0.961 | 6.013 | -0.334 | 0.122 | -0.764 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.094 | -8.272 | -2.777 | -3.108 | -24.522 | -23.907 | -23.417 | -26.871 | -6.469 | -28.869 | -15.451 | -12.769 | -5.058 | -48.196 | -6.993 | -19.799 | -23.949 | -5.2 | -9.08 | -12.988 | -8.655 | 0 | 0 | -12.066 | -30.34 | 0 | 0 | -1.701 | -5.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | -14 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -13.048 | -0.548 | -12.636 | -0.291 | -13.741 | -0.29 | -2.378 | -0.383 | -0.875 | -0.121 | -0.419 | -12.995 | -1.203 | -0.061 | -2.731 | -12.573 | -0.235 | -0.045 | -0.103 | -12.656 | 0 | 0 | -0.051 | -12.909 | 0 | 0 | -0.864 | -0.006 | -12.037 | -0.8 | -0.89 | 0 | 0 | 0 | 0 | 0 | -10.53 | 0 | 0 | 0 | -32.4 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | -0.191 | -13.543 | -0.11 |
Overige Financieringsactiviteiten
| -28.254 | -13.048 | -0.548 | 96.181 | 19.388 | 19.075 | 48.539 | 29.886 | 8.076 | 59.642 | 13.51 | 13.752 | 18.629 | 6.285 | 8.162 | 94.437 | 21.104 | 14.655 | 9.123 | -4.613 | 31.555 | 0.012 | 0 | 9.497 | 18.043 | 5.486 | 0 | -7.362 | 5.963 | -9.782 | 0 | -9.323 | 544.685 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | 2.303 | 0.576 | 0 | -18 | -0.576 | -0.46 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 3.21 | 0 | 0 | 0 | 202.253 | 0.09 | 14.2 | 0 |
Kasstroom uit Financieringsactiviteiten
| -28.348 | -23.178 | -3.325 | 98.554 | -5.425 | -18.573 | 24.833 | 0.637 | 1.224 | 29.898 | -2.061 | 0.563 | 0.576 | -43.114 | 1.107 | 71.907 | -15.418 | 9.22 | -0.002 | -17.704 | 10.244 | 0.012 | 0 | -2.62 | -12.296 | 5.486 | 0 | -9.927 | 0.494 | -21.819 | -0.8 | -9.323 | 544.685 | 0 | 0 | 0 | 1.5 | -10.53 | 0 | 0 | 4 | -32.4 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | 2.303 | 0.576 | 0 | -18 | -0.576 | -0.46 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 3.21 | 0 | 0 | 0 | 188.091 | -0.101 | 0.657 | -14.11 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.009 | -0.105 | 0.142 | -0.178 | 0.233 | 0.044 | 0.273 | -0.075 | -0.003 | -0.116 | -0.321 | -0.132 | -0.012 | -0.286 | 0.054 | -0.003 | 0.111 | 0.036 | -0.013 | 0.019 | 0.073 | -0.101 | -0.351 | 0.145 | 0.269 | -0.023 | -0.047 | 0.062 | 0.397 | 0.034 | 0.325 | -0.302 | 0.062 | 0.116 | -0.053 | 0.265 | 0.189 | -0.727 | -0.999 | -0.042 | -0.234 | 0.226 | 0.448 | -0.012 | 0.14 | -0.392 | 0.135 | 0.324 | -0.554 | 0.256 | -0.489 | -0.87 | 0.129 | 0.544 | -0.326 | 0.765 | -1.303 | -0.204 | -0.172 | 0.35 | 0.689 | -0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -94.87 | -85.591 | -2.265 | 1.338 | -23.041 | 10.275 | 12.788 | -15.551 | 28.876 | -42.992 | -58.492 | -28.808 | -40.79 | -24.769 | -11.244 | -10.781 | -40.69 | -39.068 | -11.893 | -19.705 | -26.673 | 161.134 | -61.723 | -19.603 | -38.247 | -88.445 | 98.358 | 15.25 | 39.579 | 21.051 | -135.954 | -14.554 | 536.85 | -1.476 | 3.139 | -63.088 | -48.647 | 0.226 | 4.195 | 7.975 | 11.352 | -30.237 | 2.604 | 23.816 | 11.663 | -13.748 | 8.554 | 13.38 | 15.807 | -9.469 | 14.268 | 13.336 | 7.418 | -3.026 | 3.747 | 27.427 | 8.448 | -10.366 | 9.951 | -316.744 | 345.404 | -23.669 | 4.68 | 15.197 | 6.842 | 6.261 | 1.993 | 18.662 | 12.372 | -20.809 | 2.61 | 194.104 | -0.435 | 12.355 | -10.324 |
Kaspositie aan het Einde van de Periode
| 438.17 | 441.96 | 527.551 | 529.816 | 528.478 | 551.519 | 541.244 | 523.405 | 538.956 | 510.081 | 553.072 | 611.565 | 640.373 | 681.163 | 705.932 | 717.176 | 727.957 | 768.648 | 807.716 | 819.609 | 839.313 | 865.986 | 704.852 | 766.575 | 786.178 | 824.426 | 912.871 | 814.513 | 799.263 | 759.684 | 738.633 | 874.587 | 889.142 | 352.292 | 353.767 | 350.628 | 413.716 | 462.363 | 462.137 | 457.942 | 449.967 | 438.614 | 468.851 | 466.247 | 442.431 | 430.767 | 444.515 | 435.962 | 422.581 | 406.774 | 416.244 | 401.976 | 388.639 | 381.221 | 384.247 | 380.5 | 353.073 | 344.625 | 354.991 | 345.04 | 661.784 | 316.38 | 340.049 | 335.369 | 320.172 | 313.33 | 307.069 | 315.302 | 296.64 | 284.268 | 305.076 | 194.104 | -0.435 | 92.176 | 79.821 |